slotkoers
Korea S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
91.300
KRW
|
+1,33%
|
|
+0,33%
|
-0,87%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
900.269
|
696.731
|
1.736.370
|
1.813.519
|
2.158.701
|
2.139.950
|
-
|
-
|
Bedrijfswaarde
2 |
615,8
|
427,9
|
1.343
|
1.513
|
1.898
|
1.694
|
1.602
|
1.508
|
K/w-verhouding
|
-98,3
x
|
-9,91
x
|
12,9
x
|
21,1
x
|
24,8
x
|
18,8
x
|
15,3
x
|
13,7
x
|
Dividendrendement
|
-
|
-
|
-
|
1,56%
|
1,3%
|
1,37%
|
1,57%
|
1,57%
|
Marktkapitalisatie/omzet
|
1,37
x
|
1,2
x
|
2,48
x
|
2,14
x
|
2,25
x
|
2,02
x
|
1,82
x
|
1,66
x
|
Bedrijfswaarde/omzet
|
0,94
x
|
0,74
x
|
1,91
x
|
1,78
x
|
1,98
x
|
1,6
x
|
1,36
x
|
1,17
x
|
Bedrijfswaarde/EBITDA
|
5,91
x
|
5,47
x
|
10,2
x
|
9,8
x
|
11,1
x
|
9,14
x
|
7,37
x
|
6,47
x
|
Bedrijfswaarde/FCF
|
7,85
x
|
11,5
x
|
13,4
x
|
16,8
x
|
20,2
x
|
11,2
x
|
9,78
x
|
7,72
x
|
FCF Yield
|
12,7%
|
8,71%
|
7,47%
|
5,95%
|
4,94%
|
8,92%
|
10,2%
|
13%
|
Price to Book
|
2,03
x
|
1,61
x
|
2,8
x
|
2,6
x
|
3,04
x
|
2,56
x
|
2,26
x
|
2,05
x
|
Aantal aandelen (in duizenden)
|
23.414
|
23.420
|
23.401
|
23.644
|
23.439
|
23.439
|
-
|
-
|
Referentieprijs
3 |
38.450
|
29.750
|
74.200
|
76.700
|
92.100
|
91.300
|
91.300
|
91.300
|
Datum van publicatie
|
10-03-20
|
11-03-21
|
24-02-22
|
20-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
657,8
|
579,9
|
701,5
|
848,4
|
960
|
1.057
|
1.179
|
1.290
|
EBITDA
1 |
104,1
|
78,23
|
131,5
|
154,4
|
171,5
|
185,4
|
217,5
|
233,1
|
Bedrijfsresultaat (EBIT)
1 |
40,4
|
6,495
|
68,47
|
93,51
|
115,4
|
140,9
|
173,6
|
198
|
Operationele Marge
|
6,14%
|
1,12%
|
9,76%
|
11,02%
|
12,02%
|
13,32%
|
14,72%
|
15,35%
|
Resultaat voor belastingen (EBT)
1 |
10,96
|
-40,57
|
150,6
|
125,3
|
138,4
|
165
|
195,9
|
219,1
|
Nettowinst (verlies)
1 |
-9,101
|
-70,16
|
127,1
|
89,14
|
115,8
|
113,2
|
139,5
|
152,3
|
Nettomarge
|
-1,38%
|
-12,1%
|
18,12%
|
10,51%
|
12,06%
|
10,71%
|
11,84%
|
11,81%
|
WPA
2 |
-391,0
|
-3.002
|
5.736
|
3.638
|
3.718
|
4.855
|
5.958
|
6.668
|
Free Cash Flow
3 |
78.497
|
37.284
|
100.400
|
90.106
|
93.846
|
151.169
|
163.885
|
195.333
|
FCF-marge
|
11.932,73%
|
6.429,58%
|
14.311,42%
|
10.620,48%
|
9.775,82%
|
14.296,62%
|
13.900,17%
|
15.142,71%
|
Kasstroomconversie (ebitda)
|
75.376,19%
|
47.661,36%
|
76.343,75%
|
58.377,09%
|
54.728,52%
|
81.528,2%
|
75.349,89%
|
83.782,82%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
78.973,41%
|
101.087,65%
|
81.036,68%
|
133.541,72%
|
117.446,33%
|
128.234,59%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
1.200
|
1.200
|
1.250
|
1.434
|
1.432
|
Datum van publicatie
|
10-03-20
|
11-03-21
|
24-02-22
|
20-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
206,5
|
169,4
|
184,4
|
238,1
|
256,4
|
203,9
|
239,8
|
266,3
|
251,1
|
220,1
|
265,5
|
266
|
302,3
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
43,74
|
-
|
-
|
-
|
26,75
|
-
|
41,16
|
44,59
|
46,71
|
-
|
Bedrijfsresultaat (EBIT)
1 |
11,52
|
19,22
|
19,38
|
29,76
|
25,16
|
18,26
|
35,66
|
50,52
|
9,028
|
15,55
|
39,44
|
38,41
|
46,12
|
33,4
|
Operationele Marge
|
5,58%
|
11,34%
|
10,51%
|
12,5%
|
9,81%
|
8,96%
|
14,87%
|
18,97%
|
3,6%
|
7,06%
|
14,86%
|
14,44%
|
15,26%
|
-
|
Resultaat voor belastingen (EBT)
1 |
87,88
|
35,37
|
36,82
|
39,63
|
13,48
|
29,24
|
40,26
|
101,1
|
-51,7
|
19,25
|
43,28
|
47,43
|
42,23
|
-
|
Nettowinst (verlies)
1 |
87,42
|
27,59
|
24,61
|
25,64
|
11,3
|
21,34
|
25,4
|
83,29
|
-42,74
|
12,05
|
32,29
|
32,21
|
37,06
|
-
|
Nettomarge
|
42,33%
|
16,28%
|
13,34%
|
10,77%
|
4,41%
|
10,47%
|
10,59%
|
31,28%
|
-17,02%
|
5,48%
|
12,16%
|
12,11%
|
12,26%
|
-
|
WPA
|
-
|
1.174
|
-
|
-
|
-
|
-
|
1.084
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24-02-22
|
16-05-22
|
16-08-22
|
14-11-22
|
20-02-23
|
11-05-23
|
02-08-23
|
08-11-23
|
07-02-24
|
08-05-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
284
|
269
|
393
|
300
|
261
|
446
|
538
|
632
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
78.497
|
37.284
|
100.400
|
90.106
|
93.846
|
151.169
|
163.885
|
195.333
|
ROE (netto-inkomsten/eigen vermogen)
|
-2,68%
|
-12,9%
|
25,5%
|
10,6%
|
12,6%
|
14,7%
|
15,7%
|
15,9%
|
ROA (netto-inkomsten/totale activa)
|
-1,53%
|
-7,36%
|
11,2%
|
6,41%
|
7,71%
|
7,36%
|
8,05%
|
8,5%
|
Totale activa
1 |
595,6
|
953,8
|
1.135
|
1.390
|
1.502
|
1.538
|
1.733
|
1.792
|
Nettoactief per aandeel
3 |
18.970
|
18.477
|
26.533
|
29.467
|
30.318
|
35.674
|
40.371
|
44.614
|
Cashflow per aandeel
3 |
3.948
|
1.943
|
5.277
|
4.659
|
4.813
|
8.496
|
8.926
|
10.212
|
Capex
1 |
13,5
|
8,11
|
22,2
|
24
|
19,1
|
21,6
|
37,1
|
22,6
|
Capex/omzet
|
2,04%
|
1,4%
|
3,16%
|
2,83%
|
1,99%
|
2,04%
|
3,15%
|
1,75%
|
Datum van publicatie
|
10-03-20
|
11-03-21
|
24-02-22
|
20-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
91.300
KRW Gemiddelde koersdoel
115.727
KRW Spread / Gemiddelde doel +26,75% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -0,87% | 1,55 mld. | | +10,73% | 56,67 mld. | | -14,35% | 6,02 mld. | | +22,67% | 3,03 mld. | | -42,65% | 1,39 mld. | | -12,28% | 345 mln. | | -1,41% | 171 mln. | | +18,71% | 157 mln. | | -11,52% | 127 mln. |
Muziek, Muziekvideoproductie & -distributie
|