Beurs gesloten -
Nasdaq
22:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
78,09
USD
|
-0,09%
|
|
-0,76%
|
+27,45%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.852
|
1.692
|
3.319
|
2.238
|
2.047
|
2.630
|
-
|
-
|
Bedrijfswaarde
1 |
1.527
|
1.349
|
2.959
|
2.006
|
1.733
|
2.369
|
2.317
|
2.182
|
K/w-verhouding
|
27,9
x
|
21,1
x
|
16,6
x
|
12,6
x
|
38,8
x
|
27,7
x
|
18,2
x
|
-
|
Dividendrendement
|
2,76%
|
2,91%
|
2,1%
|
-
|
3,26%
|
2,56%
|
2,22%
|
2,43%
|
Marktkapitalisatie/omzet
|
4,05
x
|
3,14
x
|
3,6
x
|
2,37
x
|
3,2
x
|
3,21
x
|
2,87
x
|
2,74
x
|
Bedrijfswaarde/omzet
|
3,34
x
|
2,5
x
|
3,21
x
|
2,12
x
|
2,71
x
|
2,89
x
|
2,53
x
|
2,27
x
|
Bedrijfswaarde/EBITDA
|
14
x
|
10,3
x
|
10,3
x
|
7,24
x
|
17,7
x
|
15,5
x
|
10,2
x
|
8,92
x
|
Bedrijfswaarde/FCF
|
22,9
x
|
13,9
x
|
19,7
x
|
39,4
x
|
17,6
x
|
51
x
|
29,3
x
|
-
|
FCF Yield
|
4,37%
|
7,2%
|
5,07%
|
2,54%
|
5,69%
|
1,96%
|
3,41%
|
-
|
Price to Book
|
3,33
x
|
3,02
x
|
5,96
x
|
2,96
x
|
2,79
x
|
3,3
x
|
2,91
x
|
2,49
x
|
Aantal aandelen (in duizenden)
|
36.521
|
35.146
|
34.925
|
34.438
|
33.407
|
33.682
|
-
|
-
|
Referentieprijs
2 |
50,71
|
48,15
|
95,03
|
64,99
|
61,27
|
78,09
|
78,09
|
78,09
|
Datum van publicatie
|
06-02-20
|
03-02-21
|
26-01-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
457,3
|
539,5
|
922,1
|
945,9
|
639,1
|
820,1
|
915,1
|
961,2
|
EBITDA
1 |
108,8
|
131
|
286,6
|
277,2
|
98,03
|
153
|
228
|
244,7
|
Bedrijfsresultaat (EBIT)
1 |
95,77
|
117,4
|
269,4
|
258,3
|
76,22
|
130,8
|
195,4
|
222,8
|
Operationele Marge
|
20,94%
|
21,77%
|
29,22%
|
27,3%
|
11,92%
|
15,94%
|
21,36%
|
23,18%
|
Resultaat voor belastingen (EBT)
1 |
72,07
|
85,56
|
247,3
|
212,6
|
61,05
|
132
|
146,3
|
-
|
Nettowinst (verlies)
1 |
64,4
|
79,75
|
199,9
|
172,5
|
52,87
|
97,09
|
148,1
|
-
|
Nettomarge
|
14,08%
|
14,78%
|
21,68%
|
18,24%
|
8,27%
|
11,84%
|
16,18%
|
-
|
WPA
2 |
1,820
|
2,280
|
5,710
|
5,170
|
1,580
|
2,822
|
4,282
|
-
|
Free Cash Flow
1 |
66,68
|
97,11
|
150
|
50,97
|
98,52
|
46,5
|
79
|
-
|
FCF-marge
|
14,58%
|
18%
|
16,27%
|
5,39%
|
15,41%
|
5,67%
|
8,63%
|
-
|
Kasstroomconversie (ebitda)
|
61,28%
|
74,13%
|
52,36%
|
18,39%
|
100,5%
|
30,39%
|
34,65%
|
-
|
Kasstroomconversie (nettowinst)
|
103,54%
|
121,78%
|
75,04%
|
29,55%
|
186,33%
|
47,89%
|
53,34%
|
-
|
Dividend per aandeel
2 |
1,400
|
1,400
|
2,000
|
-
|
2,000
|
1,997
|
1,732
|
1,900
|
Datum van publicatie
|
06-02-20
|
03-02-21
|
26-01-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
254,2
|
264,4
|
242
|
252,4
|
250,8
|
200,8
|
124,1
|
140,4
|
264,4
|
172,3
|
202,4
|
374,7
|
189,3
|
203,9
|
212,4
|
215,4
|
201,8
|
EBITDA
1 |
78,95
|
86,66
|
76,49
|
81,63
|
67,52
|
51,55
|
18,51
|
17,06
|
-
|
31,85
|
33,18
|
-
|
28,26
|
39,6
|
41,7
|
46,35
|
37,2
|
Bedrijfsresultaat (EBIT)
1 |
74,77
|
81,62
|
72,03
|
76,96
|
62,66
|
46,62
|
12,9
|
11,68
|
-
|
23,8
|
27,83
|
-
|
22,65
|
33,99
|
35,25
|
39,58
|
35,8
|
Operationele Marge
|
29,41%
|
30,87%
|
29,77%
|
30,49%
|
24,98%
|
23,22%
|
10,4%
|
8,32%
|
-
|
13,81%
|
13,75%
|
-
|
11,96%
|
16,67%
|
16,59%
|
18,38%
|
17,74%
|
Resultaat voor belastingen (EBT)
|
69,09
|
-
|
-
|
-
|
-
|
-
|
12,28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
55,42
|
60,58
|
54,5
|
51,58
|
42,89
|
23,54
|
10,15
|
11,04
|
-
|
10,59
|
21,09
|
-
|
16,02
|
25,57
|
26,2
|
30,54
|
23,07
|
Nettomarge
|
21,8%
|
22,92%
|
22,52%
|
20,44%
|
17,1%
|
11,72%
|
8,18%
|
7,87%
|
-
|
6,14%
|
10,42%
|
-
|
8,46%
|
12,54%
|
12,33%
|
14,18%
|
11,43%
|
WPA
2 |
1,580
|
1,730
|
1,600
|
1,550
|
1,290
|
0,7100
|
0,3000
|
0,3300
|
-
|
0,3200
|
0,6300
|
-
|
0,4800
|
0,7389
|
0,7471
|
0,8614
|
0,6788
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-10-21
|
26-01-22
|
05-05-22
|
27-07-22
|
01-11-22
|
07-02-23
|
04-05-23
|
27-07-23
|
27-07-23
|
01-11-23
|
06-02-24
|
06-02-24
|
02-05-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
325
|
343
|
360
|
232
|
314
|
261
|
313
|
448
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
66,7
|
97,1
|
150
|
51
|
98,5
|
46,5
|
79
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,1%
|
7,29%
|
32,9%
|
24,8%
|
7,21%
|
15%
|
20,6%
|
19,4%
|
ROA (netto-inkomsten/totale activa)
|
9,4%
|
15,8%
|
23,3%
|
17,9%
|
5,37%
|
11,3%
|
15,6%
|
-
|
Totale activa
1 |
685,1
|
505,6
|
856,7
|
966,3
|
984,6
|
856
|
948,8
|
-
|
Nettoactief per aandeel
2 |
15,20
|
15,90
|
15,90
|
21,90
|
22,00
|
23,70
|
26,80
|
31,40
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
10,3
|
18,8
|
26,8
|
32,8
|
50,2
|
37,9
|
35
|
-
|
Capex/omzet
|
2,26%
|
3,48%
|
2,91%
|
3,46%
|
7,86%
|
4,62%
|
3,82%
|
-
|
Datum van publicatie
|
06-02-20
|
03-02-21
|
26-01-22
|
07-02-23
|
06-02-24
|
-
|
-
|
-
|
Laatste slotkoers
78,09
USD Gemiddelde koersdoel
94,33
USD Spread / Gemiddelde doel +20,80% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +27,45% | 2,63 mld. | | +121,31% | 2.693 mld. | | +38,45% | 655 mld. | | +19,20% | 617 mld. | | +13,30% | 270 mld. | | +41,14% | 228 mld. | | +14,39% | 178 mld. | | +46,48% | 138 mld. | | -38,55% | 131 mld. | | +60,37% | 125 mld. |
Halfgeleiders - Andere
|