slotkoers
Johannesburg S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23,61
ZAR
|
-0,84%
|
|
-0,80%
|
-5,18%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
95.827
|
175.414
|
137.893
|
126.574
|
70.481
|
66.830
|
-
|
-
|
Bedrijfswaarde
1 |
113.945
|
173.884
|
128.180
|
123.545
|
85.931
|
93.106
|
91.912
|
91.825
|
K/w-verhouding
|
1.795
x
|
5,69
x
|
4,35
x
|
6,88
x
|
-1,87
x
|
16,4
x
|
5,98
x
|
7,12
x
|
Dividendrendement
|
-
|
6,18%
|
9,76%
|
5,81%
|
2,13%
|
2,46%
|
4,8%
|
5,24%
|
Marktkapitalisatie/omzet
|
1,31
x
|
1,38
x
|
0,8
x
|
0,92
x
|
0,62
x
|
0,6
x
|
0,55
x
|
0,54
x
|
Bedrijfswaarde/omzet
|
1,56
x
|
1,36
x
|
0,74
x
|
0,89
x
|
0,76
x
|
0,83
x
|
0,76
x
|
0,74
x
|
Bedrijfswaarde/EBITDA
|
7,62
x
|
3,56
x
|
1,87
x
|
3,01
x
|
4,18
x
|
4,44
x
|
3,17
x
|
3,32
x
|
Bedrijfswaarde/FCF
|
64,8
x
|
9,92
x
|
6,57
x
|
13
x
|
-8,09
x
|
-11,5
x
|
18,1
x
|
25,4
x
|
FCF Yield
|
1,54%
|
10,1%
|
15,2%
|
7,7%
|
-12,4%
|
-8,68%
|
5,53%
|
3,94%
|
Price to Book
|
3,23
x
|
2,56
x
|
1,73
x
|
1,44
x
|
1,45
x
|
0,92
x
|
0,82
x
|
1,04
x
|
Aantal aandelen (in duizenden)
|
2.670.029
|
2.923.571
|
2.808.406
|
2.830.370
|
2.830.567
|
2.830.567
|
-
|
-
|
Referentieprijs
2 |
35,89
|
60,00
|
49,10
|
44,72
|
24,90
|
23,61
|
23,61
|
23,61
|
Datum van publicatie
|
19-02-20
|
18-02-21
|
03-03-22
|
28-02-23
|
05-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
72.925
|
127.392
|
172.194
|
138.288
|
113.684
|
111.937
|
121.591
|
124.161
|
EBITDA
1 |
14.956
|
48.872
|
68.606
|
41.111
|
20.556
|
20.980
|
28.979
|
27.685
|
Bedrijfsresultaat (EBIT)
1 |
7.742
|
41.280
|
59.930
|
33.806
|
10.431
|
12.443
|
18.861
|
17.506
|
Operationele Marge
|
10,62%
|
32,4%
|
34,8%
|
24,45%
|
9,18%
|
11,12%
|
15,51%
|
14,1%
|
Resultaat voor belastingen (EBT)
1 |
-1.300
|
35.480
|
47.557
|
27.904
|
-39.846
|
5.890
|
13.584
|
11.371
|
Nettowinst (verlies)
1 |
62,1
|
29.312
|
33.054
|
18.396
|
-37.772
|
3.317
|
12.547
|
6.327
|
Nettomarge
|
0,09%
|
23,01%
|
19,2%
|
13,3%
|
-33,23%
|
2,96%
|
10,32%
|
5,1%
|
WPA
2 |
0,0200
|
10,55
|
11,29
|
6,500
|
-13,34
|
1,436
|
3,946
|
3,316
|
Free Cash Flow
1 |
1.758
|
17.534
|
19.516
|
9.509
|
-10.627
|
-8.081
|
5.081
|
3.618
|
FCF-marge
|
2,41%
|
13,76%
|
11,33%
|
6,88%
|
-9,35%
|
-7,22%
|
4,18%
|
2,91%
|
Kasstroomconversie (ebitda)
|
11,76%
|
35,88%
|
28,45%
|
23,13%
|
-
|
-
|
17,53%
|
13,07%
|
Kasstroomconversie (nettowinst)
|
2.831,08%
|
59,82%
|
59,04%
|
51,69%
|
-
|
-
|
40,5%
|
57,18%
|
Dividend per aandeel
2 |
-
|
3,710
|
4,790
|
2,600
|
0,5300
|
0,5804
|
1,134
|
1,238
|
Datum van publicatie
|
19-02-20
|
18-02-21
|
03-03-22
|
28-02-23
|
05-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 S1
|
2022 S2
|
2023 S1
|
2024 S1
|
---|
Omzet
1 |
-
|
-
|
70.379
|
67.909
|
60.568
|
46.375
|
EBITDA
1 |
16.514
|
-
|
22.561
|
18.550
|
14.147
|
6.197
|
Bedrijfsresultaat (EBIT)
|
12.645
|
-
|
18.567
|
-
|
9.373
|
-
|
Operationele Marge
|
-
|
-
|
26,38%
|
-
|
15,48%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
24.836
|
12.016
|
-
|
7.423
|
-
|
Nettomarge
|
-
|
-
|
17,07%
|
-
|
12,26%
|
-
|
WPA
|
3,340
|
8,340
|
4,230
|
-
|
2,620
|
-
|
Dividend per aandeel
|
-
|
-
|
1,380
|
-
|
0,5300
|
-
|
Datum van publicatie
|
27-08-20
|
26-08-21
|
25-08-22
|
28-02-23
|
29-08-23
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
18.117
|
-
|
-
|
-
|
15.450
|
26.277
|
25.082
|
24.995
|
Nettokaspositie
1 |
-
|
1.530
|
9.713
|
3.029
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,211
x
|
-
|
-
|
-
|
0,7516
x
|
1,252
x
|
0,8655
x
|
0,9028
x
|
Free Cash Flow
1 |
1.758
|
17.534
|
19.516
|
9.509
|
-10.627
|
-8.081
|
5.081
|
3.618
|
ROE (netto-inkomsten/eigen vermogen)
|
8,83%
|
59,7%
|
52,4%
|
25,1%
|
-55,2%
|
9,47%
|
16,9%
|
13,7%
|
ROA (netto-inkomsten/totale activa)
|
2,54%
|
24,9%
|
27,1%
|
13,2%
|
-24,4%
|
2,41%
|
10,6%
|
-
|
Totale activa
1 |
2.447
|
117.588
|
122.029
|
139.856
|
154.786
|
137.474
|
117.909
|
-
|
Nettoactief per aandeel
2 |
11,10
|
23,40
|
28,50
|
31,10
|
17,20
|
25,70
|
28,80
|
22,80
|
Cashflow per aandeel
2 |
5,170
|
13,20
|
10,20
|
5,350
|
1,890
|
6,320
|
7,740
|
-
|
Capex
1 |
7.706
|
9.616
|
12.740
|
15.899
|
22.411
|
22.017
|
16.390
|
14.333
|
Capex/omzet
|
10,57%
|
7,55%
|
7,4%
|
11,5%
|
19,71%
|
19,67%
|
13,48%
|
11,54%
|
Datum van publicatie
|
19-02-20
|
18-02-21
|
03-03-22
|
28-02-23
|
05-03-24
|
-
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
23,61
ZAR Gemiddelde koersdoel
26,87
ZAR Spread / Gemiddelde doel +13,83% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,18% | 3,55 mld. | | +5,41% | 4,6 mld. | | +5,15% | 1,59 mld. | | +40,28% | 1,32 mld. | | +82,85% | 881 mln. | | +25,42% | 869 mln. | | +36,54% | 669 mln. | | -32,35% | 504 mln. | | -.--% | 156 mln. | | +17,24% | 123 mln. |
Edelmetalen & Mineralen - Andere
|