RENESAS ELECTRONICS CORPORATION Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.936 JPY | +0,84% |
|
+1,38% | +15,18% |
| 16/05 | Transcript : Renesas Electronics Corporation - Analyst/Investor Day | |
| 25/04 | Technologieaandelen slepen Japanse Nikkei omlaag | RE |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 1.281.587 | 1.866.244 | 2.764.012 | 2.118.920 | 4.510.709 | 5.225.284 | - | - |
| Bedrijfswaarde 1 | 1.906.878 | 2.347.256 | 3.356.176 | 2.538.595 | 4.726.976 | 5.333.422 | 4.842.675 | 4.637.516 |
| K/w-verhouding | -215 x | 40,7 x | 20,6 x | 8,6 x | 13,4 x | 16,9 x | 14,1 x | 12,4 x |
| Dividendrendement | - | - | - | - | - | 0,97% | 1,17% | 1,27% |
| Marktkapitalisatie/omzet | 1,78 x | 2,61 x | 2,78 x | 1,41 x | 3,07 x | 3,45 x | 3,14 x | 2,95 x |
| Bedrijfswaarde/omzet | 2,65 x | 3,28 x | 3,38 x | 1,69 x | 3,22 x | 3,52 x | 2,91 x | 2,62 x |
| Bedrijfswaarde/EBITDA | 12,3 x | 11,4 x | 10,5 x | 3,97 x | 8,12 x | 8,88 x | 7,03 x | 6,01 x |
| Bedrijfswaarde/FCF | -3,53 x | 12,8 x | -9,43 x | 6,65 x | 20,6 x | 15,3 x | 11,6 x | 10 x |
| FCF Yield | -28,3% | 7,83% | -10,6% | 15% | 4,85% | 6,55% | 8,64% | 10% |
| Price to Book | 2,07 x | 3,03 x | 2,39 x | 1,39 x | 2,31 x | 2,26 x | 2,08 x | 1,86 x |
| Aantal aandelen (in duizenden) | 1.708.782 | 1.729.605 | 1.942.383 | 1.790.384 | 1.769.599 | 1.779.729 | - | - |
| Referentieprijs 2 | 750,0 | 1.079 | 1.423 | 1.184 | 2.549 | 2.936 | 2.936 | 2.936 |
| Datum van publicatie | 12-02-20 | 10-02-21 | 09-02-22 | 09-02-23 | 08-02-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 718.243 | 715.673 | 994.418 | 1.500.900 | 1.469.415 | 1.513.940 | 1.665.187 | 1.772.989 |
| EBITDA 1 | 154.871 | 206.669 | 320.097 | 639.200 | 581.900 | 600.432 | 689.011 | 771.216 |
| Bedrijfsresultaat (EBIT) 1 | 6.845 | 65.142 | 183.601 | 559.400 | 501.600 | 496.397 | 583.605 | 642.428 |
| Operationele Marge | 0,95% | 9,1% | 18,46% | 37,27% | 34,14% | 32,79% | 35,05% | 36,23% |
| Resultaat voor belastingen (EBT) 1 | 257 | 65.216 | 152.463 | 362.299 | 422.173 | 403.035 | 478.798 | 520.924 |
| Nettowinst (verlies) 1 | -5.914 | 45.626 | 127.261 | 256.632 | 337.086 | 298.680 | 368.700 | 409.310 |
| Nettomarge | -0,82% | 6,38% | 12,8% | 17,1% | 22,94% | 19,73% | 22,14% | 23,09% |
| WPA 2 | -3,490 | 26,54 | 68,96 | 137,7 | 189,8 | 174,1 | 208,7 | 236,9 |
| Free Cash Flow 1 | -540.202 | 183.700 | -355.742 | 381.802 | 229.135 | 349.600 | 418.175 | 463.900 |
| FCF-marge | -75,21% | 25,67% | -35,77% | 25,44% | 15,59% | 23,09% | 25,11% | 26,16% |
| Kasstroomconversie (ebitda) | - | 88,89% | - | 59,73% | 39,38% | 58,22% | 60,69% | 60,15% |
| Kasstroomconversie (nettowinst) | - | 402,62% | - | 148,77% | 67,98% | 117,05% | 113,42% | 113,34% |
| Dividend per aandeel 2 | - | - | - | - | - | 28,44 | 34,28 | 37,42 |
| Datum van publicatie | 12-02-20 | 10-02-21 | 09-02-22 | 09-02-23 | 08-02-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2020 S1 | 2020 S2 | 2021 S1 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 345.415 | 370.258 | 421.553 | 314.432 | 572.865 | 346.696 | 376.620 | 722.908 | 387.100 | 390.860 | 777.990 | 359.374 | 368.717 | 728.091 | 379.391 | 361.933 | 741.324 | 351.790 | 359.887 | - | 380.135 | 400.214 | 780.005 | 407.165 | - |
| EBITDA 1 | - | - | - | 100.436 | - | 155.200 | 165.147 | - | 163.400 | 155.500 | - | 144.300 | 149.000 | - | 152.600 | 136.000 | - | 133.800 | 124.985 | - | 152.736 | 160.516 | - | 154.981 | - |
| Bedrijfsresultaat (EBIT) 1 | 30.569 | 35.216 | 65.661 | 64.116 | 117.940 | 135.500 | 145.319 | 210.005 | 142.800 | 135.700 | 278.600 | 123.265 | 97.257 | 220.522 | 98.006 | 115.500 | 247.800 | 113.500 | 116.542 | - | 128.267 | 141.337 | - | - | - |
| Operationele Marge | 8,85% | 9,51% | 15,58% | 20,39% | 20,59% | 39,08% | 38,59% | 29,05% | 36,89% | 34,72% | 35,81% | 34,3% | 26,38% | 30,29% | 25,83% | 31,91% | 33,43% | 32,26% | 32,38% | - | 33,74% | 35,32% | - | - | - |
| Resultaat voor belastingen (EBT) 1 | 29.769 | 35.447 | 50.736 | 51.682 | 101.727 | 78.996 | 68.681 | 147.423 | 95.679 | 119.197 | 214.876 | 127.762 | 112.849 | 240.611 | 103.020 | 78.542 | 181.562 | 91.752 | 97.557 | 186.659 | 108.060 | 113.208 | 219.328 | - | - |
| Nettowinst (verlies) 1 | 23.212 | 22.414 | 37.705 | 51.804 | 89.556 | 59.784 | 50.554 | 110.437 | 74.700 | 71.479 | 146.195 | 105.211 | 90.594 | 195.805 | 75.329 | 65.952 | 141.281 | 79.866 | 69.470 | 141.214 | 77.069 | 81.777 | 159.927 | 90.133 | - |
| Nettomarge | 6,72% | 6,05% | 8,94% | 16,48% | 15,63% | 17,24% | 13,42% | 15,28% | 19,3% | 18,29% | 18,79% | 29,28% | 24,57% | 26,89% | 19,86% | 18,22% | 19,06% | 22,7% | 19,3% | - | 20,27% | 20,43% | 20,5% | 22,14% | - |
| WPA 2 | 13,55 | - | 21,53 | 27,35 | - | 30,74 | 26,15 | 56,96 | 41,11 | 39,60 | 80,71 | 58,50 | 51,46 | 110,0 | 42,64 | 37,17 | 79,81 | 44,90 | 36,66 | - | 43,45 | 44,57 | - | 49,97 | - |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 13,99 | - | - | 13,99 | - | - | 15,45 |
| Datum van publicatie | 30-07-20 | 10-02-21 | 29-07-21 | 09-02-22 | 09-02-22 | 27-04-22 | 28-07-22 | 28-07-22 | 26-10-22 | 09-02-23 | 09-02-23 | 27-04-23 | 27-07-23 | 27-07-23 | 26-10-23 | 08-02-24 | 08-02-24 | 25-04-24 | - | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 625.291 | 481.012 | 592.164 | 419.675 | 216.267 | 108.138 | - | - |
| Nettokaspositie 1 | - | - | - | - | - | - | 382.609 | 587.769 |
| Hefboom (schuld/ebitda) | 4,037 x | 2,327 x | 1,85 x | 0,6566 x | 0,3717 x | 0,1801 x | - | - |
| Free Cash Flow 1 | -540.202 | 183.700 | -355.742 | 381.802 | 229.135 | 349.600 | 418.175 | 463.900 |
| ROE (netto-inkomsten/eigen vermogen) | -1% | 7,4% | 14,3% | 19,1% | 19,1% | 15,8% | 17,1% | 16,9% |
| ROA (netto-inkomsten/totale activa) | 0,64% | 3,98% | 7,59% | 13,9% | 11,3% | 11,9% | 12,7% | - |
| Totale activa 1 | -925.364 | 1.146.088 | 1.675.759 | 1.848.251 | 2.989.748 | 2.509.917 | 2.903.148 | - |
| Nettoactief per aandeel 2 | 363,0 | 356,0 | 596,0 | 854,0 | 1.105 | 1.299 | 1.410 | 1.578 |
| Cashflow per aandeel 2 | 83,90 | 109,0 | 143,0 | 237,0 | 274,0 | 245,0 | 287,0 | - |
| Capex 1 | 10.800 | 22.261 | 88.000 | 216.400 | 88.223 | 83.233 | 90.656 | 85.000 |
| Capex/omzet | 1,5% | 3,11% | 8,85% | 14,42% | 6% | 5,5% | 5,44% | 4,79% |
| Datum van publicatie | 12-02-20 | 10-02-21 | 09-02-22 | 09-02-23 | 08-02-24 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
12
Laatste slotkoers
2.936
JPY
Gemiddelde koersdoel
3.348
JPY
Spread / Gemiddelde doel
+14,04%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +15,18% | 33,24 mld. | |
| +121,31% | 2.694 mld. | |
| +38,45% | 655 mld. | |
| +19,20% | 616 mld. | |
| +13,30% | 270 mld. | |
| +41,14% | 228 mld. | |
| +14,39% | 178 mld. | |
| +46,48% | 138 mld. | |
| -38,55% | 131 mld. | |
| +60,37% | 125 mld. |
- Beurs
- Aandelen
- Koers 6723
- Financiën Renesas Electronics Corporation
