Beurs gesloten -
NSE India S.E.
13:40:30 11-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
713,6
INR
|
+1,86%
|
|
+12,51%
|
-1,67%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
17.111
|
4.976
|
16.721
|
25.167
|
45.744
|
126.643
|
-
|
-
|
Bedrijfswaarde
1 |
17.111
|
4.976
|
16.721
|
25.167
|
45.744
|
124.962
|
128.318
|
125.664
|
K/w-verhouding
|
14,4
x
|
51,9
x
|
60,1
x
|
12,2
x
|
19,5
x
|
36
x
|
28,1
x
|
23,2
x
|
Dividendrendement
|
0,29%
|
-
|
-
|
0,32%
|
0,35%
|
0,37%
|
0,37%
|
0,42%
|
Marktkapitalisatie/omzet
|
0,95
x
|
0,45
x
|
1,3
x
|
1,1
x
|
1,52
x
|
3,58
x
|
3,17
x
|
2,81
x
|
Bedrijfswaarde/omzet
|
0,95
x
|
0,45
x
|
1,3
x
|
1,1
x
|
1,52
x
|
3,58
x
|
3,21
x
|
2,79
x
|
Bedrijfswaarde/EBITDA
|
4,51
x
|
2,44
x
|
7,27
x
|
4,78
x
|
6,85
x
|
15,7
x
|
13,8
x
|
12,1
x
|
Bedrijfswaarde/FCF
|
134
x
|
20,8
x
|
-16
x
|
-9,69
x
|
10,8
x
|
58,2
x
|
62,1
x
|
42,8
x
|
FCF Yield
|
0,74%
|
4,8%
|
-6,24%
|
-10,3%
|
9,24%
|
1,72%
|
1,61%
|
2,34%
|
Price to Book
|
1,96
x
|
-
|
1,88
x
|
2,3
x
|
3,45
x
|
4,65
x
|
3,73
x
|
3,46
x
|
Aantal aandelen (in duizenden)
|
163.023
|
163.038
|
159.890
|
159.890
|
159.890
|
180.776
|
-
|
-
|
Referentieprijs
2 |
105,0
|
30,52
|
104,6
|
157,4
|
286,1
|
713,6
|
713,6
|
713,6
|
Datum van publicatie
|
25-05-19
|
26-06-20
|
15-05-21
|
03-05-22
|
28-04-23
|
02-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
18.067
|
11.118
|
12.884
|
22.854
|
30.010
|
34.896
|
39.961
|
45.043
|
EBITDA
1 |
3.795
|
2.037
|
2.299
|
5.270
|
6.682
|
7.939
|
9.328
|
10.427
|
Bedrijfsresultaat (EBIT)
1 |
2.587
|
-
|
1.136
|
3.579
|
4.668
|
5.495
|
6.072
|
7.264
|
Operationele Marge
|
14,32%
|
-
|
8,82%
|
15,66%
|
15,56%
|
15,75%
|
15,19%
|
16,13%
|
Resultaat voor belastingen (EBT)
1 |
1.824
|
144,2
|
414,8
|
2.662
|
3.556
|
4.365
|
5.948
|
7.385
|
Nettowinst (verlies)
1 |
1.193
|
96,14
|
279,6
|
2.065
|
2.356
|
3.261
|
4.421
|
5.343
|
Nettomarge
|
6,6%
|
0,86%
|
2,17%
|
9,04%
|
7,85%
|
9,34%
|
11,06%
|
11,86%
|
WPA
2 |
7,302
|
0,5880
|
1,740
|
12,91
|
14,65
|
19,19
|
25,43
|
30,70
|
Free Cash Flow
1 |
127,3
|
239
|
-1.043
|
-2.598
|
4.228
|
2.174
|
2.065
|
2.936
|
FCF-marge
|
0,7%
|
2,15%
|
-8,1%
|
-11,37%
|
14,09%
|
6,09%
|
5,17%
|
6,52%
|
Kasstroomconversie (ebitda)
|
3,35%
|
11,73%
|
-
|
-
|
63,28%
|
26,77%
|
22,13%
|
28,16%
|
Kasstroomconversie (nettowinst)
|
10,67%
|
248,55%
|
-
|
-
|
179,47%
|
62,36%
|
46,7%
|
54,95%
|
Dividend per aandeel
2 |
0,3000
|
-
|
-
|
0,5000
|
1,000
|
2,675
|
2,667
|
3,000
|
Datum van publicatie
|
25-05-19
|
26-06-20
|
15-05-21
|
03-05-22
|
28-04-23
|
02-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4.022
|
5.179
|
4.129
|
5.789
|
6.061
|
6.832
|
6.507
|
7.625
|
7.523
|
8.354
|
8.359
|
8.678
|
8.655
|
9.472
|
EBITDA
1 |
781,7
|
1.077
|
953,2
|
1.392
|
1.402
|
1.510
|
1.437
|
1.701
|
1.663
|
1.882
|
1.875
|
1.936
|
1.968
|
2.098
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
549,3
|
370,2
|
794,3
|
705,2
|
792
|
715,9
|
932
|
885,4
|
1.023
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
166,8
|
356,8
|
246,1
|
501,1
|
451,2
|
866,5
|
472,6
|
639,4
|
575,7
|
668,2
|
769,7
|
814,7
|
774
|
903
|
Nettomarge
|
4,15%
|
6,89%
|
5,96%
|
8,66%
|
7,44%
|
12,68%
|
7,26%
|
8,39%
|
7,65%
|
8%
|
9,21%
|
9,39%
|
8,94%
|
9,53%
|
WPA
2 |
1,044
|
2,232
|
1,540
|
3,136
|
-
|
-
|
-
|
-
|
-
|
-
|
4,750
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-01-21
|
15-05-21
|
26-07-21
|
11-10-21
|
18-01-22
|
03-05-22
|
21-07-22
|
21-10-22
|
20-01-23
|
28-04-23
|
21-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1.675
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
36
|
-
|
979
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
0,1796
x
|
-
|
Free Cash Flow
1 |
127
|
239
|
-1.043
|
-2.598
|
4.228
|
2.174
|
2.065
|
2.936
|
ROE (netto-inkomsten/eigen vermogen)
|
14,6%
|
1,1%
|
3,17%
|
20,8%
|
19,5%
|
17,3%
|
15,4%
|
17%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
53,40
|
-
|
55,70
|
68,40
|
82,90
|
153,0
|
191,0
|
206,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.547
|
2.248
|
2.308
|
2.989
|
3.549
|
4.667
|
4.074
|
4.650
|
Capex/omzet
|
14,1%
|
20,22%
|
17,92%
|
13,08%
|
11,83%
|
13,07%
|
10,19%
|
10,32%
|
Datum van publicatie
|
25-05-19
|
26-06-20
|
15-05-21
|
03-05-22
|
28-04-23
|
02-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,67% | 1,52 mld. | | +3,55% | 26,67 mld. | | +17,88% | 20,93 mld. | | +34,86% | 12,36 mld. | | -12,22% | 11,17 mld. | | +6,48% | 10,41 mld. | | 0,00% | 9,15 mld. | | +29,42% | 8,81 mld. | | +39,36% | 8,02 mld. | | -9,70% | 7,6 mld. |
Ijzer, staalfabrieken en gieterijen
|