Beurs gesloten -
Borsa Italiana
17:44:59 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,6
EUR
|
+0,56%
|
|
-0,24%
|
+22,63%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.165
|
10.823
|
15.012
|
11.851
|
13.311
|
16.322
|
-
|
-
|
Bedrijfswaarde
1 |
90.532
|
104.537
|
111.786
|
110.513
|
104.493
|
97.050
|
93.986
|
91.070
|
K/w-verhouding
|
9,81
x
|
8,98
x
|
9,51
x
|
7,88
x
|
6,93
x
|
8,42
x
|
8,11
x
|
7,69
x
|
Dividendrendement
|
4,58%
|
5,84%
|
5,11%
|
7,12%
|
7,79%
|
7,62%
|
7,95%
|
8,45%
|
Marktkapitalisatie/omzet
|
1,19
x
|
1,03
x
|
1,34
x
|
1
x
|
1,1
x
|
1,34
x
|
1,3
x
|
1,27
x
|
Bedrijfswaarde/omzet
|
8,2
x
|
9,93
x
|
9,96
x
|
9,3
x
|
8,62
x
|
7,95
x
|
7,5
x
|
7,06
x
|
Bedrijfswaarde/EBITDA
|
35,5
x
|
47
x
|
42,4
x
|
35,4
x
|
30,5
x
|
27,1
x
|
25,5
x
|
23,5
x
|
Bedrijfswaarde/FCF
|
-
|
84,5
x
|
32,6
x
|
-175
x
|
-
|
50,2
x
|
47,4
x
|
44,1
x
|
FCF Yield
|
-
|
1,18%
|
3,07%
|
-0,57%
|
-
|
1,99%
|
2,11%
|
2,27%
|
Price to Book
|
1,36
x
|
0,94
x
|
1,24
x
|
-
|
-
|
1,44
x
|
1,34
x
|
1,26
x
|
Aantal aandelen (in duizenden)
|
1.300.852
|
1.300.852
|
1.300.877
|
1.298.574
|
1.295.434
|
1.295.434
|
-
|
-
|
Referentieprijs
2 |
10,12
|
8,320
|
11,54
|
9,126
|
10,28
|
12,60
|
12,60
|
12,60
|
Datum van publicatie
|
06-03-20
|
17-02-21
|
23-03-22
|
30-03-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.038
|
10.526
|
11.220
|
11.889
|
12.128
|
12.202
|
12.534
|
12.891
|
EBITDA
1 |
2.548
|
2.224
|
2.636
|
3.121
|
3.431
|
3.577
|
3.687
|
3.867
|
Bedrijfsresultaat (EBIT)
1 |
1.774
|
1.524
|
1.846
|
2.291
|
2.620
|
2.729
|
2.831
|
2.983
|
Operationele Marge
|
16,07%
|
14,48%
|
16,45%
|
19,27%
|
21,6%
|
22,36%
|
22,59%
|
23,14%
|
Resultaat voor belastingen (EBT)
1 |
1.872
|
1.576
|
2.168
|
2.328
|
2.727
|
2.776
|
2.878
|
3.032
|
Nettowinst (verlies)
1 |
1.342
|
1.207
|
1.578
|
1.506
|
1.922
|
1.949
|
2.033
|
2.143
|
Nettomarge
|
12,16%
|
11,47%
|
14,06%
|
12,67%
|
15,85%
|
15,98%
|
16,22%
|
16,62%
|
WPA
2 |
1,032
|
0,9270
|
1,214
|
1,158
|
1,483
|
1,496
|
1,553
|
1,639
|
Free Cash Flow
1 |
-
|
1.237
|
3.430
|
-630
|
-
|
1.933
|
1.983
|
2.067
|
FCF-marge
|
-
|
11,75%
|
30,57%
|
-5,3%
|
-
|
15,84%
|
15,82%
|
16,03%
|
Kasstroomconversie (ebitda)
|
-
|
55,62%
|
130,12%
|
-
|
-
|
54,04%
|
53,8%
|
53,45%
|
Kasstroomconversie (nettowinst)
|
-
|
102,49%
|
217,36%
|
-
|
-
|
99,17%
|
97,53%
|
96,46%
|
Dividend per aandeel
2 |
0,4630
|
0,4860
|
0,5900
|
0,6500
|
0,8000
|
0,9602
|
1,001
|
1,065
|
Datum van publicatie
|
06-03-20
|
17-02-21
|
23-03-22
|
30-03-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
5.083
|
5.684
|
2.775
|
2.973
|
2.892
|
5.865
|
2.880
|
3.144
|
3.044
|
3.007
|
6.050
|
2.827
|
3.250
|
3.045
|
3.069
|
3.013
|
3.217
|
-
|
-
|
EBITDA
1 |
-
|
-
|
424
|
-
|
-
|
-
|
-
|
453
|
-
|
1.027
|
-
|
739
|
709
|
907
|
897,9
|
831,3
|
899,6
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
766
|
1.049
|
230
|
694
|
698
|
1.392
|
662
|
237
|
767
|
799
|
1.566
|
539
|
515
|
706
|
696,3
|
631,4
|
689,8
|
-
|
-
|
Operationele Marge
|
15,07%
|
18,46%
|
8,29%
|
23,34%
|
24,14%
|
23,73%
|
22,99%
|
7,54%
|
25,2%
|
26,57%
|
25,88%
|
19,07%
|
15,85%
|
23,19%
|
22,69%
|
20,95%
|
21,44%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
494
|
713
|
683
|
-
|
670
|
263
|
777
|
854
|
-
|
550
|
546
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
546
|
772
|
406
|
495
|
467
|
962
|
461
|
84
|
540
|
597
|
1.137
|
379
|
406
|
501
|
514,6
|
483,3
|
476,2
|
-
|
-
|
Nettomarge
|
10,74%
|
13,58%
|
14,63%
|
16,65%
|
16,15%
|
16,4%
|
16,01%
|
2,67%
|
17,74%
|
19,85%
|
18,79%
|
13,41%
|
12,49%
|
16,45%
|
16,77%
|
16,04%
|
14,8%
|
-
|
-
|
WPA
2 |
-
|
-
|
0,3110
|
-
|
0,3610
|
-
|
0,3540
|
0,0640
|
0,4150
|
0,4610
|
-
|
0,2920
|
0,3140
|
0,3800
|
0,3948
|
0,3709
|
0,3654
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
0,4050
|
-
|
-
|
-
|
-
|
0,6500
|
-
|
-
|
-
|
-
|
0,8000
|
-
|
-
|
-
|
1,007
|
-
|
-
|
Datum van publicatie
|
31-07-20
|
04-08-21
|
23-03-22
|
12-05-22
|
28-07-22
|
28-07-22
|
10-11-22
|
30-03-23
|
04-05-23
|
25-07-23
|
25-07-23
|
07-11-23
|
29-02-24
|
15-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
77.367
|
93.714
|
96.774
|
98.662
|
91.182
|
80.727
|
77.663
|
74.747
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
30,36
x
|
42,14
x
|
36,71
x
|
31,61
x
|
26,58
x
|
22,57
x
|
21,07
x
|
19,33
x
|
Free Cash Flow
1 |
-
|
1.237
|
3.430
|
-630
|
-
|
1.933
|
1.983
|
2.067
|
ROE (netto-inkomsten/eigen vermogen)
|
15,1%
|
11,4%
|
13,4%
|
14,3%
|
21,2%
|
18,1%
|
17,9%
|
17,5%
|
ROA (netto-inkomsten/totale activa)
|
0,6%
|
0,47%
|
-
|
0,55%
|
0,72%
|
0,75%
|
0,73%
|
0,74%
|
Totale activa
1 |
223.555
|
256.809
|
-
|
273.173
|
266.463
|
258.887
|
279.895
|
290.015
|
Nettoactief per aandeel
2 |
7,430
|
8,810
|
9,300
|
-
|
-
|
8,720
|
9,370
|
10,00
|
Cashflow per aandeel
|
0,8600
|
1,470
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
733
|
680
|
754
|
810
|
-
|
865
|
945
|
994
|
Capex/omzet
|
6,64%
|
6,46%
|
6,72%
|
6,81%
|
-
|
7,09%
|
7,54%
|
7,71%
|
Datum van publicatie
|
06-03-20
|
17-02-21
|
23-03-22
|
30-03-23
|
29-02-24
|
-
|
-
|
-
|
Laatste slotkoers
12,6
EUR Gemiddelde koersdoel
13,55
EUR Spread / Gemiddelde doel +7,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +22,63% | 17,7 mld. | | -8,79% | 24,56 mld. | | +31,90% | 7,65 mld. | | -6,42% | 2,24 mld. | | +5,53% | 2,15 mld. | | +22,85% | 2 mld. | | +4,62% | 1,27 mld. | | +3,16% | 816 mln. | | +25,50% | 654 mln. | | +22,79% | 498 mln. |
Koeriersdiensten
|