slotkoers
Korea S.E.
00:00:00 30-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
43.050
KRW
|
-1,03%
|
|
-4,97%
|
-31,01%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.300.942
|
1.795.105
|
2.769.766
|
2.788.273
|
10.617.595
|
7.325.120
|
-
|
-
|
Bedrijfswaarde
2 |
5.464
|
4.063
|
5.861
|
2.788
|
15.275
|
11.889
|
12.045
|
11.907
|
K/w-verhouding
|
11
x
|
7,52
x
|
7,68
x
|
4,73
x
|
15,8
x
|
11,8
x
|
10,1
x
|
9,97
x
|
Dividendrendement
|
3,75%
|
4,81%
|
3,56%
|
-
|
1,6%
|
2,32%
|
2,39%
|
2,56%
|
Marktkapitalisatie/omzet
|
0,09
x
|
0,08
x
|
0,08
x
|
0,07
x
|
0,32
x
|
0,23
x
|
0,21
x
|
0,2
x
|
Bedrijfswaarde/omzet
|
0,22
x
|
0,19
x
|
0,17
x
|
0,07
x
|
0,46
x
|
0,37
x
|
0,35
x
|
0,33
x
|
Bedrijfswaarde/EBITDA
|
6,13
x
|
5,03
x
|
6,31
x
|
2,14
x
|
8,98
x
|
6,91
x
|
6,35
x
|
6,05
x
|
Bedrijfswaarde/FCF
|
3,58
x
|
3,89
x
|
-8,46
x
|
-
|
24,9
x
|
23,9
x
|
58,2
x
|
22,4
x
|
FCF Yield
|
27,9%
|
25,7%
|
-11,8%
|
-
|
4,02%
|
4,18%
|
1,72%
|
4,46%
|
Price to Book
|
0,75
x
|
0,57
x
|
0,79
x
|
-
|
1,74
x
|
1,16
x
|
1,07
x
|
0,99
x
|
Aantal aandelen (in duizenden)
|
123.375
|
123.375
|
123.375
|
123.375
|
170.154
|
170.154
|
-
|
-
|
Referentieprijs
3 |
18.650
|
14.550
|
22.450
|
22.600
|
62.400
|
43.050
|
43.050
|
43.050
|
Datum van publicatie
|
31-01-20
|
28-01-21
|
26-01-22
|
27-01-23
|
23-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
24.423
|
21.472
|
33.949
|
37.990
|
33.133
|
32.396
|
34.327
|
36.136
|
EBITDA
1 |
891,6
|
807,2
|
929,2
|
1.303
|
1.701
|
1.721
|
1.896
|
1.968
|
Bedrijfsresultaat (EBIT)
1 |
605,3
|
474,5
|
585,4
|
902,5
|
1.163
|
1.085
|
1.221
|
1.287
|
Operationele Marge
|
2,48%
|
2,21%
|
1,72%
|
2,38%
|
3,51%
|
3,35%
|
3,56%
|
3,56%
|
Resultaat voor belastingen (EBT)
1 |
330
|
327,2
|
488,7
|
742,1
|
914,6
|
897,3
|
1.030
|
1.058
|
Nettowinst (verlies)
1 |
209,4
|
229,5
|
360,8
|
589,8
|
680,4
|
640,9
|
748,4
|
759,6
|
Nettomarge
|
0,86%
|
1,07%
|
1,06%
|
1,55%
|
2,05%
|
1,98%
|
2,18%
|
2,1%
|
WPA
2 |
1.697
|
1.934
|
2.924
|
4.780
|
3.939
|
3.642
|
4.254
|
4.317
|
Free Cash Flow
3 |
1.525.002
|
1.045.361
|
-692.565
|
-
|
614.053
|
496.671
|
206.943
|
531.400
|
FCF-marge
|
6.244,23%
|
4.868,4%
|
-2.040,02%
|
-
|
1.853,31%
|
1.533,14%
|
602,86%
|
1.470,54%
|
Kasstroomconversie (ebitda)
|
171.039,48%
|
129.501,84%
|
-
|
-
|
36.096,33%
|
28.853,48%
|
10.916,11%
|
27.000,46%
|
Kasstroomconversie (nettowinst)
|
728.258,12%
|
455.446,94%
|
-
|
-
|
90.246,33%
|
77.495,93%
|
27.651,99%
|
69.956,34%
|
Dividend per aandeel
2 |
700,0
|
700,0
|
800,0
|
-
|
1.000
|
1.000
|
1.029
|
1.100
|
Datum van publicatie
|
31-01-20
|
28-01-21
|
26-01-22
|
27-01-23
|
23-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
9.186
|
9.912
|
11.070
|
9.041
|
7.966
|
8.307
|
8.865
|
8.046
|
7.909
|
7.760
|
8.276
|
8.062
|
8.112
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
140
|
216
|
320,6
|
197
|
168,8
|
279,6
|
357,2
|
311,7
|
214,6
|
265,4
|
276,5
|
287,6
|
257,2
|
Operationele Marge
|
1,52%
|
2,18%
|
2,9%
|
2,18%
|
2,12%
|
3,37%
|
4,03%
|
3,87%
|
2,71%
|
3,42%
|
3,34%
|
3,57%
|
3,17%
|
Resultaat voor belastingen (EBT)
1 |
101,6
|
222
|
320,7
|
149,4
|
49,98
|
235,4
|
313,1
|
261,1
|
105
|
245,5
|
250
|
286
|
208
|
Nettowinst (verlies)
1 |
73,35
|
160,5
|
228,9
|
109,3
|
91,02
|
180,7
|
223,7
|
200,6
|
68,81
|
176,3
|
171
|
189
|
150,3
|
Nettomarge
|
0,8%
|
1,62%
|
2,07%
|
1,21%
|
1,14%
|
2,18%
|
2,52%
|
2,49%
|
0,87%
|
2,27%
|
2,07%
|
2,34%
|
1,85%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
26-01-22
|
25-04-22
|
21-07-22
|
24-10-22
|
27-01-23
|
27-04-23
|
24-07-23
|
24-10-23
|
23-01-24
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.163
|
2.268
|
3.091
|
-
|
4.658
|
4.564
|
4.720
|
4.582
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,548
x
|
2,809
x
|
3,326
x
|
-
|
2,738
x
|
2,651
x
|
2,49
x
|
2,328
x
|
Free Cash Flow
2 |
1.525.002
|
1.045.361
|
-692.565
|
-
|
614.053
|
496.671
|
206.943
|
531.400
|
ROE (netto-inkomsten/eigen vermogen)
|
7,05%
|
7,39%
|
10,9%
|
15,3%
|
12,3%
|
9,96%
|
11,2%
|
10,3%
|
ROA (netto-inkomsten/totale activa)
|
2,22%
|
2,66%
|
3,78%
|
-
|
4,63%
|
3,98%
|
4,28%
|
4,34%
|
Totale activa
1 |
9.420
|
8.644
|
9.550
|
-
|
14.708
|
16.103
|
17.486
|
17.503
|
Nettoactief per aandeel
3 |
24.706
|
25.598
|
28.259
|
-
|
35.870
|
37.148
|
40.337
|
43.432
|
Cashflow per aandeel
3 |
13.041
|
9.067
|
-4.131
|
-
|
6.326
|
9.939
|
9.506
|
10.750
|
Capex
1 |
84
|
73,2
|
183
|
-
|
462
|
745
|
824
|
846
|
Capex/omzet
|
0,34%
|
0,34%
|
0,54%
|
-
|
1,4%
|
2,3%
|
2,4%
|
2,34%
|
Datum van publicatie
|
31-01-20
|
28-01-21
|
26-01-22
|
27-01-23
|
23-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
43.050
KRW Gemiddelde koersdoel
66.125
KRW Spread / Gemiddelde doel +53,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -31,01% | 5,33 mld. | | +46,57% | 85,62 mld. | | +50,43% | 75,44 mld. | | +28,49% | 65,74 mld. | | +37,31% | 32,44 mld. | | +32,67% | 31,2 mld. | | +14,82% | 21,32 mld. | | +5,25% | 16,02 mld. | | -7,02% | 12,76 mld. | | +28,85% | 5,6 mld. |
Gediversifieerde handel & distributie
|