slotkoers
Santiago S.E.
00:00:00 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.513
CLP
|
+0,89%
|
|
-0,38%
|
+21,58%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.093.076
|
2.169.132
|
1.840.460
|
2.073.680
|
2.439.612
|
2.966.068
|
-
|
-
|
Bedrijfswaarde
1 |
3.969.944
|
3.173.601
|
2.783.712
|
3.106.212
|
3.502.823
|
4.027.468
|
3.999.176
|
4.062.070
|
K/w-verhouding
|
30,9
x
|
177
x
|
39,5
x
|
31,2
x
|
6,98
x
|
13,5
x
|
12,5
x
|
-
|
Dividendrendement
|
1,52%
|
1,4%
|
0,48%
|
1,32%
|
-
|
2,66%
|
2,96%
|
4,24%
|
Marktkapitalisatie/omzet
|
9,99
x
|
11,6
x
|
6,65
x
|
5,4
x
|
5,81
x
|
6,43
x
|
6,17
x
|
6,09
x
|
Bedrijfswaarde/omzet
|
12,8
x
|
16,9
x
|
10,1
x
|
8,09
x
|
8,34
x
|
8,73
x
|
8,32
x
|
8,34
x
|
Bedrijfswaarde/EBITDA
|
16,7
x
|
27,3
x
|
13,3
x
|
11
x
|
10,9
x
|
11,1
x
|
10,6
x
|
10,4
x
|
Bedrijfswaarde/FCF
|
37.838.331
x
|
-774.396.867
x
|
18.780.702
x
|
19.429.170
x
|
19.912.298
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,75
x
|
1,23
x
|
1,02
x
|
1,15
x
|
0,94
x
|
1,09
x
|
1,08
x
|
1,05
x
|
Aantal aandelen (in duizenden)
|
1.960.000
|
1.960.000
|
1.960.000
|
1.960.000
|
1.960.000
|
1.960.000
|
-
|
-
|
Referentieprijs
2 |
1.578
|
1.107
|
939,0
|
1.058
|
1.245
|
1.513
|
1.513
|
1.513
|
Datum van publicatie
|
25-02-20
|
23-02-21
|
02-03-22
|
23-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
309.598
|
187.329
|
276.695
|
383.864
|
419.904
|
461.400
|
480.418
|
487.348
|
EBITDA
1 |
238.308
|
116.114
|
208.621
|
282.699
|
322.185
|
364.116
|
377.091
|
391.360
|
Bedrijfsresultaat (EBIT)
1 |
185.147
|
63.238
|
140.691
|
216.308
|
513.768
|
362.035
|
376.159
|
389.245
|
Operationele Marge
|
59,8%
|
33,76%
|
50,85%
|
56,35%
|
122,35%
|
78,46%
|
78,3%
|
79,87%
|
Resultaat voor belastingen (EBT)
|
137.618
|
-
|
53.641
|
73.567
|
438.184
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
100.075
|
12.248
|
46.556
|
66.445
|
349.759
|
218.984
|
237.893
|
-
|
Nettomarge
|
32,32%
|
6,54%
|
16,83%
|
17,31%
|
83,3%
|
47,46%
|
49,52%
|
-
|
WPA
2 |
51,06
|
6,250
|
23,75
|
33,90
|
178,4
|
111,7
|
121,4
|
-
|
Free Cash Flow
|
104.919
|
-4.098
|
148.222
|
159.874
|
175.913
|
-
|
-
|
-
|
FCF-marge
|
33,89%
|
-2,19%
|
53,57%
|
41,65%
|
41,89%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
44,03%
|
-
|
71,05%
|
56,55%
|
54,6%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
104,84%
|
-
|
318,37%
|
240,61%
|
50,3%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
24,00
|
15,45
|
4,470
|
14,00
|
-
|
40,31
|
44,74
|
64,14
|
Datum van publicatie
|
25-02-20
|
23-02-21
|
02-03-22
|
23-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
91.557
|
91.046
|
93.446
|
96.570
|
102.802
|
99.916
|
102.990
|
110.409
|
106.590
|
114.106
|
113.105
|
115.348
|
121.834
|
118.158
|
EBITDA
|
72.216
|
68.314
|
69.575
|
74.538
|
70.271
|
74.969
|
78.806
|
87.663
|
80.748
|
86.852
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
45.537
|
53.765
|
54.833
|
60.599
|
47.110
|
61.294
|
238.123
|
-
|
113.997
|
86.330
|
90.313
|
92.196
|
97.918
|
95.729
|
Operationele Marge
|
49,74%
|
59,05%
|
58,68%
|
62,75%
|
45,83%
|
61,35%
|
231,21%
|
-
|
106,95%
|
75,66%
|
79,85%
|
79,93%
|
80,37%
|
81,02%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
13.901
|
21.278
|
13.827
|
18.231
|
13.109
|
31.401
|
167.147
|
59.268
|
82.286
|
54.140
|
-
|
-
|
-
|
-
|
Nettomarge
|
15,18%
|
23,37%
|
14,8%
|
18,88%
|
12,75%
|
31,43%
|
162,3%
|
53,68%
|
77,2%
|
47,45%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
10,86
|
7,050
|
9,300
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
02-03-22
|
11-05-22
|
31-08-22
|
09-11-22
|
23-02-23
|
10-05-23
|
02-09-23
|
14-11-23
|
28-02-24
|
07-05-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
876.868
|
1.004.469
|
943.252
|
1.032.532
|
1.063.211
|
1.061.400
|
1.033.108
|
1.096.002
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,68
x
|
8,651
x
|
4,521
x
|
3,652
x
|
3,3
x
|
2,915
x
|
2,74
x
|
2,8
x
|
Free Cash Flow
|
104.919
|
-4.098
|
148.222
|
159.874
|
175.913
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,5%
|
0,69%
|
2,62%
|
3,68%
|
14,3%
|
6,45%
|
6,59%
|
7,15%
|
ROA (netto-inkomsten/totale activa)
|
3,1%
|
0,35%
|
1,29%
|
1,79%
|
7,8%
|
5,4%
|
-
|
-
|
Totale activa
1 |
3.228.226
|
3.511.971
|
3.608.992
|
3.720.551
|
4.484.088
|
4.055.259
|
-
|
-
|
Nettoactief per aandeel
2 |
901,0
|
898,0
|
918,0
|
923,0
|
1.327
|
1.384
|
1.400
|
1.437
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
118.018
|
90.537
|
71.868
|
115.429
|
119.138
|
55.042
|
2.546
|
-
|
Capex/omzet
|
38,12%
|
48,33%
|
25,97%
|
30,07%
|
28,37%
|
11,93%
|
0,53%
|
-
|
Datum van publicatie
|
25-02-20
|
23-02-21
|
02-03-22
|
23-02-23
|
28-02-24
|
-
|
-
|
-
|
Laatste slotkoers
1.513
CLP Gemiddelde koersdoel
1.634
CLP Spread / Gemiddelde doel +7,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,58% | 3,25 mld. | | +7,36% | 10,97 mld. | | +43,77% | 6,9 mld. | | +7,05% | 2,76 mld. | | -0,96% | 2,6 mld. | | -19,49% | 2,52 mld. | | -11,55% | 2,45 mld. | | -16,67% | 2,38 mld. | | -19,59% | 2,21 mld. | | +18,50% | 2,1 mld. |
onroerend goed ontwikkeling
|