slotkoers
Korea S.E.
00:00:00 10-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14.050
KRW
|
+0,29%
|
|
-1,26%
|
+5,48%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.682.393
|
1.308.630
|
1.278.694
|
1.506.520
|
1.150.152
|
1.213.363
|
-
|
-
|
Bedrijfswaarde
2 |
2.589
|
2.286
|
2.407
|
2.230
|
1.670
|
1.650
|
1.545
|
1.336
|
K/w-verhouding
|
112
x
|
-11,1
x
|
-24,3
x
|
74,9
x
|
18,4
x
|
16,3
x
|
14
x
|
12,9
x
|
Dividendrendement
|
0,51%
|
0,65%
|
-
|
-
|
0,75%
|
0,71%
|
0,89%
|
0,91%
|
Marktkapitalisatie/omzet
|
1,72
x
|
2,88
x
|
3,09
x
|
2,56
x
|
1,16
x
|
1,08
x
|
1,01
x
|
0,94
x
|
Bedrijfswaarde/omzet
|
2,64
x
|
5,03
x
|
5,81
x
|
3,79
x
|
1,68
x
|
1,46
x
|
1,28
x
|
1,04
x
|
Bedrijfswaarde/EBITDA
|
15,9
x
|
148
x
|
56,3
x
|
21,2
x
|
7,3
x
|
6,23
x
|
5,56
x
|
4,47
x
|
Bedrijfswaarde/FCF
|
36
x
|
-14,7
x
|
-48,6
x
|
47,8
x
|
7,41
x
|
8,04
x
|
7,52
x
|
5,5
x
|
FCF Yield
|
2,78%
|
-6,82%
|
-2,06%
|
2,09%
|
13,5%
|
12,4%
|
13,3%
|
18,2%
|
Price to Book
|
1,04
x
|
1,14
x
|
1,04
x
|
1,11
x
|
0,82
x
|
0,86
x
|
0,81
x
|
0,77
x
|
Aantal aandelen (in duizenden)
|
85.184
|
85.531
|
85.531
|
85.598
|
86.348
|
86.360
|
-
|
-
|
Referentieprijs
3 |
19.750
|
15.300
|
14.950
|
17.600
|
13.320
|
14.050
|
14.050
|
14.050
|
Datum van publicatie
|
26-02-20
|
25-02-21
|
17-02-22
|
15-02-23
|
15-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
979,4
|
454,4
|
414,5
|
587,6
|
994,2
|
1.128
|
1.206
|
1.286
|
EBITDA
1 |
162,9
|
15,4
|
42,79
|
105,2
|
228,8
|
265,1
|
277,7
|
298,6
|
Bedrijfsresultaat (EBIT)
1 |
51,97
|
-86,34
|
-55,26
|
10,41
|
145,8
|
180,9
|
198
|
217,7
|
Operationele Marge
|
5,31%
|
-19%
|
-13,33%
|
1,77%
|
14,66%
|
16,03%
|
16,42%
|
16,93%
|
Resultaat voor belastingen (EBT)
1 |
15,22
|
-175,2
|
-60,18
|
30,13
|
95,6
|
128,2
|
154,5
|
174
|
Nettowinst (verlies)
1 |
14,96
|
-109,8
|
-45,6
|
25,48
|
66,36
|
77,69
|
91,13
|
99,56
|
Nettomarge
|
1,53%
|
-24,17%
|
-11%
|
4,34%
|
6,68%
|
6,89%
|
7,56%
|
7,74%
|
WPA
2 |
177,0
|
-1.383
|
-614,0
|
235,0
|
725,0
|
860,9
|
1.000
|
1.091
|
Free Cash Flow
3 |
71.904
|
-155.835
|
-49.549
|
46.658
|
225.515
|
205.316
|
205.560
|
242.975
|
FCF-marge
|
7.341,43%
|
-34.291,28%
|
-11.954,98%
|
7.939,91%
|
22.683,13%
|
18.201,29%
|
17.045,32%
|
18.894,39%
|
Kasstroomconversie (ebitda)
|
44.142,67%
|
-
|
-
|
44.360,59%
|
98.578,25%
|
77.455,02%
|
74.030,44%
|
81.371,25%
|
Kasstroomconversie (nettowinst)
|
480.516,14%
|
-
|
-
|
183.079,66%
|
339.815,87%
|
264.263,87%
|
225.576,06%
|
244.060,56%
|
Dividend per aandeel
2 |
100,0
|
100,0
|
-
|
-
|
100,0
|
100,0
|
124,4
|
128,1
|
Datum van publicatie
|
26-02-20
|
25-02-21
|
17-02-22
|
15-02-23
|
15-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
111,5
|
99,73
|
105,2
|
189,5
|
193,2
|
191,5
|
275,3
|
285,6
|
241,8
|
264,8
|
286,7
|
305
|
277,5
|
-
|
-
|
EBITDA
1 |
2,819
|
-
|
-
|
-
|
42,03
|
41,94
|
74,99
|
77,12
|
50,43
|
68,13
|
76,71
|
70,84
|
42,73
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-20,34
|
-25,53
|
-20,64
|
38,35
|
18,23
|
19,02
|
54,89
|
57,13
|
14,73
|
48,4
|
48,79
|
54,67
|
33,18
|
-
|
-
|
Operationele Marge
|
-18,25%
|
-25,6%
|
-19,61%
|
20,24%
|
9,44%
|
9,93%
|
19,94%
|
20,01%
|
6,09%
|
18,28%
|
17,02%
|
17,92%
|
11,96%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-63,17
|
-34,58
|
31,2
|
37,01
|
-3,491
|
10,3
|
44,33
|
51,64
|
-10,67
|
40,97
|
37,95
|
32,23
|
7,355
|
-
|
-
|
Nettowinst (verlies)
1 |
-40,12
|
-28,58
|
18,61
|
39,37
|
-3,913
|
6,99
|
29,41
|
35,26
|
-5,298
|
25,94
|
18,97
|
17,84
|
6,15
|
-
|
-
|
Nettomarge
|
-35,99%
|
-28,65%
|
17,68%
|
20,78%
|
-2,03%
|
3,65%
|
10,68%
|
12,35%
|
-2,19%
|
9,8%
|
6,62%
|
5,85%
|
2,22%
|
-
|
-
|
WPA
2 |
-
|
-
|
218,0
|
354,0
|
-74,00
|
81,00
|
341,0
|
332,0
|
-91,00
|
262,0
|
234,3
|
217,1
|
54,75
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100,0
|
-
|
-
|
-
|
179,5
|
-
|
-
|
Datum van publicatie
|
17-02-22
|
12-05-22
|
10-08-22
|
10-11-22
|
15-02-23
|
10-05-23
|
10-08-23
|
09-11-23
|
15-02-24
|
09-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
907
|
977
|
1.129
|
723
|
520
|
437
|
331
|
122
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,567
x
|
63,48
x
|
26,37
x
|
6,875
x
|
2,273
x
|
1,649
x
|
1,194
x
|
0,4101
x
|
Free Cash Flow
2 |
71.904
|
-155.835
|
-49.549
|
46.658
|
225.515
|
205.316
|
205.560
|
242.975
|
ROE (netto-inkomsten/eigen vermogen)
|
1,18%
|
-9,8%
|
-4,42%
|
1%
|
4,52%
|
5,31%
|
5,86%
|
5,99%
|
ROA (netto-inkomsten/totale activa)
|
0,45%
|
-3,48%
|
-1,55%
|
0,73%
|
1,75%
|
3,07%
|
3,39%
|
3,82%
|
Totale activa
1 |
3.311
|
3.154
|
2.945
|
3.510
|
3.782
|
2.530
|
2.689
|
2.605
|
Nettoactief per aandeel
3 |
18.972
|
13.434
|
14.400
|
15.915
|
16.278
|
16.403
|
17.388
|
18.361
|
Cashflow per aandeel
3 |
1.841
|
-1.829
|
-411,0
|
745,0
|
3.336
|
724,0
|
821,0
|
887,0
|
Capex
1 |
84,9
|
8,71
|
14,4
|
17,1
|
62,1
|
48
|
51,4
|
58
|
Capex/omzet
|
8,67%
|
1,92%
|
3,48%
|
2,91%
|
6,25%
|
4,26%
|
4,26%
|
4,51%
|
Datum van publicatie
|
26-02-20
|
25-02-21
|
17-02-22
|
15-02-23
|
15-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
14.050
KRW Gemiddelde koersdoel
19.400
KRW Spread / Gemiddelde doel +38,08% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,48% | 883 mln. | | -9,10% | 33,33 mld. | | +1,93% | 10,32 mld. | | -11,50% | 7,85 mld. | | +10,53% | 2,55 mld. | | -7,88% | 2,17 mld. | | +4,67% | 2,01 mld. | | 0,00% | 1,53 mld. | | +7,56% | 1,34 mld. | | -2,98% | 1,26 mld. |
Casino's
|