Beurs gesloten -
Japan Exchange
08:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.500
JPY
|
+1,47%
|
|
+1,47%
|
+87,50%
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
55.404
|
36.626
|
31.260
|
27.904
|
31.638
|
41.305
|
Bedrijfswaarde
1 |
62.491
|
43.820
|
42.187
|
45.969
|
47.203
|
52.009
|
K/w-verhouding
|
10,6
x
|
8,27
x
|
11,7
x
|
14
x
|
4,96
x
|
3,91
x
|
Dividendrendement
|
1,78%
|
2,7%
|
3,5%
|
3,85%
|
3,67%
|
4,26%
|
Marktkapitalisatie/omzet
|
0,26
x
|
0,17
x
|
0,16
x
|
0,18
x
|
0,16
x
|
0,21
x
|
Bedrijfswaarde/omzet
|
0,29
x
|
0,2
x
|
0,21
x
|
0,29
x
|
0,24
x
|
0,27
x
|
Bedrijfswaarde/EBITDA
|
6,89
x
|
5,27
x
|
4,91
x
|
5,8
x
|
3,15
x
|
2,86
x
|
Bedrijfswaarde/FCF
|
25,9
x
|
16,7
x
|
19,5
x
|
-10,4
x
|
8,87
x
|
4,85
x
|
FCF Yield
|
3,85%
|
6%
|
5,13%
|
-9,65%
|
11,3%
|
20,6%
|
Price to Book
|
0,95
x
|
0,61
x
|
0,54
x
|
0,44
x
|
0,44
x
|
0,5
x
|
Aantal aandelen (in duizenden)
|
19.766
|
19.766
|
19.550
|
19.191
|
19.362
|
19.529
|
Referentieprijs
2 |
2.803
|
1.853
|
1.599
|
1.454
|
1.634
|
2.115
|
Datum van publicatie
|
22-06-18
|
24-06-19
|
25-06-20
|
24-06-21
|
24-06-22
|
26-06-23
|
Fiscaal tijdperk: März |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
216.924
|
218.040
|
197.387
|
155.915
|
192.699
|
194.165
|
EBITDA
1 |
9.070
|
8.308
|
8.591
|
7.923
|
14.978
|
18.215
|
Bedrijfsresultaat (EBIT)
1 |
6.389
|
5.699
|
3.529
|
2.612
|
9.100
|
12.644
|
Operationele Marge
|
2,95%
|
2,61%
|
1,79%
|
1,68%
|
4,72%
|
6,51%
|
Resultaat voor belastingen (EBT)
1 |
7.910
|
6.590
|
4.494
|
4.287
|
9.379
|
14.371
|
Nettowinst (verlies)
1 |
5.210
|
4.426
|
2.705
|
2.007
|
6.365
|
10.528
|
Nettomarge
|
2,4%
|
2,03%
|
1,37%
|
1,29%
|
3,3%
|
5,42%
|
WPA
2 |
263,6
|
223,9
|
137,1
|
103,5
|
329,6
|
540,5
|
Free Cash Flow
1 |
2.408
|
2.627
|
2.164
|
-4.434
|
5.321
|
10.716
|
FCF-marge
|
1,11%
|
1,2%
|
1,1%
|
-2,84%
|
2,76%
|
5,52%
|
Kasstroomconversie (ebitda)
|
26,55%
|
31,62%
|
25,18%
|
-
|
35,53%
|
58,83%
|
Kasstroomconversie (nettowinst)
|
46,23%
|
59,36%
|
79,99%
|
-
|
83,6%
|
101,78%
|
Dividend per aandeel
2 |
50,00
|
50,00
|
56,00
|
56,00
|
60,00
|
90,00
|
Datum van publicatie
|
22-06-18
|
24-06-19
|
25-06-20
|
24-06-21
|
24-06-22
|
26-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
103.408
|
69.183
|
85.931
|
51.003
|
53.714
|
107.557
|
44.987
|
41.065
|
82.359
|
41.531
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.897
|
-251
|
3.603
|
2.831
|
3.418
|
7.675
|
2.903
|
2.100
|
4.125
|
2.271
|
Operationele Marge
|
1,83%
|
-0,36%
|
4,19%
|
5,55%
|
6,36%
|
7,14%
|
6,45%
|
5,11%
|
5,01%
|
5,47%
|
Resultaat voor belastingen (EBT)
1 |
2.333
|
439
|
3.554
|
2.915
|
3.719
|
8.324
|
3.244
|
2.480
|
5.276
|
2.542
|
Nettowinst (verlies)
1 |
1.455
|
-155
|
2.364
|
1.998
|
2.602
|
5.852
|
2.357
|
1.775
|
3.641
|
1.781
|
Nettomarge
|
1,41%
|
-0,22%
|
2,75%
|
3,92%
|
4,84%
|
5,44%
|
5,24%
|
4,32%
|
4,42%
|
4,29%
|
WPA
2 |
73,66
|
-7,970
|
122,7
|
103,4
|
134,1
|
301,1
|
120,8
|
91,35
|
188,2
|
93,31
|
Dividend per aandeel
|
28,00
|
28,00
|
28,00
|
-
|
-
|
40,00
|
-
|
-
|
50,00
|
-
|
Datum van publicatie
|
07-11-19
|
09-11-20
|
08-11-21
|
08-02-22
|
04-08-22
|
07-11-22
|
07-02-23
|
07-08-23
|
09-11-23
|
08-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
7.087
|
7.194
|
10.927
|
18.065
|
15.565
|
10.704
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,7814
x
|
0,8659
x
|
1,272
x
|
2,28
x
|
1,039
x
|
0,5876
x
|
Free Cash Flow
1 |
2.408
|
2.627
|
2.164
|
-4.435
|
5.321
|
10.716
|
ROE (netto-inkomsten/eigen vermogen)
|
9,37%
|
7,51%
|
4,65%
|
3,31%
|
9,36%
|
13,7%
|
ROA (netto-inkomsten/totale activa)
|
3,44%
|
2,96%
|
1,84%
|
1,3%
|
4,09%
|
5,3%
|
Totale activa
1 |
151.643
|
149.456
|
146.676
|
154.694
|
155.487
|
198.612
|
Nettoactief per aandeel
2 |
2.966
|
3.021
|
2.968
|
3.296
|
3.693
|
4.201
|
Cashflow per aandeel
2 |
979,0
|
995,0
|
991,0
|
979,0
|
1.023
|
1.326
|
Capex
1 |
2.321
|
4.970
|
6.198
|
8.410
|
3.479
|
4.664
|
Capex/omzet
|
1,07%
|
2,28%
|
3,14%
|
5,39%
|
1,81%
|
2,4%
|
Datum van publicatie
|
22-06-18
|
24-06-19
|
25-06-20
|
24-06-21
|
24-06-22
|
26-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +87,50% | 417 mln. | | -11,09% | 31,92 mld. | | -1,52% | 6,34 mld. | | -6,27% | 4,87 mld. | | -3,33% | 4,32 mld. | | +6,92% | 4,22 mld. | | +8,17% | 3,79 mld. | | -.--% | 3,57 mld. | | +71,37% | 2,61 mld. | | +10,73% | 2,33 mld. |
Geïntegreerde logistieke dienstverleners
|