Beurs gesloten -
Japan Exchange
08:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.150
JPY
|
+0,61%
|
|
-1,07%
|
-29,30%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
64.087
|
51.312
|
36.227
|
45.642
|
49.374
|
84.252
|
Bedrijfswaarde
1 |
47.885
|
37.901
|
24.436
|
34.127
|
52.865
|
89.571
|
K/w-verhouding
|
13,8
x
|
20,6
x
|
35,7
x
|
9,09
x
|
7,28
x
|
13,5
x
|
Dividendrendement
|
2,13%
|
2,66%
|
0,79%
|
-
|
4,22%
|
2,73%
|
Marktkapitalisatie/omzet
|
0,35
x
|
0,28
x
|
0,22
x
|
0,21
x
|
0,18
x
|
0,28
x
|
Bedrijfswaarde/omzet
|
0,26
x
|
0,21
x
|
0,15
x
|
0,16
x
|
0,19
x
|
0,3
x
|
Bedrijfswaarde/EBITDA
|
6,17
x
|
6,73
x
|
6,54
x
|
3,6
x
|
3,99
x
|
6,43
x
|
Bedrijfswaarde/FCF
|
9,03
x
|
-27,7
x
|
3,64
x
|
-19,4
x
|
-6,72
x
|
40,3
x
|
FCF Yield
|
11,1%
|
-3,61%
|
27,5%
|
-5,15%
|
-14,9%
|
2,48%
|
Price to Book
|
1,24
x
|
0,98
x
|
0,72
x
|
0,77
x
|
0,69
x
|
1,06
x
|
Aantal aandelen (in duizenden)
|
14.353
|
14.353
|
14.353
|
14.353
|
14.353
|
14.353
|
Referentieprijs
2 |
4.465
|
3.575
|
2.524
|
3.180
|
3.440
|
5.870
|
Datum van publicatie
|
28-03-19
|
27-03-20
|
31-03-21
|
31-03-22
|
31-03-23
|
29-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
182.220
|
182.603
|
168.449
|
213.248
|
275.209
|
300.847
|
EBITDA
1 |
7.766
|
5.633
|
3.739
|
9.485
|
13.241
|
13.940
|
Bedrijfsresultaat (EBIT)
1 |
6.662
|
4.352
|
1.990
|
7.300
|
10.506
|
11.027
|
Operationele Marge
|
3,66%
|
2,38%
|
1,18%
|
3,42%
|
3,82%
|
3,67%
|
Resultaat voor belastingen (EBT)
1 |
6.439
|
3.752
|
2.230
|
7.343
|
9.926
|
10.093
|
Nettowinst (verlies)
1 |
4.634
|
2.493
|
1.016
|
5.028
|
6.815
|
6.268
|
Nettomarge
|
2,54%
|
1,37%
|
0,6%
|
2,36%
|
2,48%
|
2,08%
|
WPA
2 |
322,9
|
173,7
|
70,79
|
349,9
|
472,8
|
433,2
|
Free Cash Flow
1 |
5.302
|
-1.369
|
6.722
|
-1.759
|
-7.868
|
2.222
|
FCF-marge
|
2,91%
|
-0,75%
|
3,99%
|
-0,82%
|
-2,86%
|
0,74%
|
Kasstroomconversie (ebitda)
|
68,27%
|
-
|
179,78%
|
-
|
-
|
15,94%
|
Kasstroomconversie (nettowinst)
|
114,41%
|
-
|
661,63%
|
-
|
-
|
35,45%
|
Dividend per aandeel
2 |
95,00
|
95,00
|
20,00
|
-
|
145,0
|
160,0
|
Datum van publicatie
|
28-03-19
|
27-03-20
|
31-03-21
|
31-03-22
|
31-03-23
|
29-03-24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
79.816
|
99.917
|
59.005
|
130.742
|
71.574
|
72.893
|
69.765
|
146.281
|
77.317
|
80.203
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-1.226
|
3.275
|
2.902
|
6.051
|
2.266
|
2.181
|
3.167
|
5.737
|
3.074
|
1.407
|
Operationele Marge
|
-1,54%
|
3,28%
|
4,92%
|
4,63%
|
3,17%
|
2,99%
|
4,54%
|
3,92%
|
3,98%
|
1,75%
|
Resultaat voor belastingen (EBT)
1 |
-1.384
|
3.509
|
3.197
|
6.441
|
2.231
|
-
|
3.259
|
6.347
|
3.486
|
1.528
|
Nettowinst (verlies)
1 |
-939
|
2.587
|
2.163
|
4.504
|
1.175
|
-
|
2.310
|
4.378
|
2.315
|
925
|
Nettomarge
|
-1,18%
|
2,59%
|
3,67%
|
3,44%
|
1,64%
|
-
|
3,31%
|
2,99%
|
2,99%
|
1,15%
|
WPA
2 |
-65,43
|
180,3
|
150,8
|
313,8
|
81,86
|
-
|
161,0
|
305,1
|
161,2
|
64,78
|
Dividend per aandeel
|
-
|
35,00
|
-
|
70,00
|
-
|
-
|
-
|
80,00
|
-
|
-
|
Datum van publicatie
|
13-08-20
|
12-08-21
|
13-05-22
|
12-08-22
|
14-11-22
|
14-02-23
|
12-05-23
|
10-08-23
|
13-11-23
|
15-05-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
3.491
|
5.319
|
Nettokaspositie
1 |
16.202
|
13.411
|
11.791
|
11.515
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,2637
x
|
0,3816
x
|
Free Cash Flow
1 |
5.302
|
-1.369
|
6.722
|
-1.759
|
-7.868
|
2.222
|
ROE (netto-inkomsten/eigen vermogen)
|
9,13%
|
4,79%
|
1,99%
|
9,13%
|
10,3%
|
8,26%
|
ROA (netto-inkomsten/totale activa)
|
4,96%
|
3,02%
|
1,18%
|
3,57%
|
4,09%
|
3,52%
|
Totale activa
1 |
93.444
|
82.569
|
85.854
|
140.718
|
166.573
|
178.119
|
Nettoactief per aandeel
2 |
3.607
|
3.646
|
3.515
|
4.141
|
4.985
|
5.563
|
Cashflow per aandeel
2 |
1.987
|
2.726
|
3.673
|
4.574
|
5.280
|
6.545
|
Capex
1 |
127
|
1.455
|
589
|
574
|
387
|
2.311
|
Capex/omzet
|
0,07%
|
0,8%
|
0,35%
|
0,27%
|
0,14%
|
0,77%
|
Datum van publicatie
|
28-03-19
|
27-03-20
|
31-03-21
|
31-03-22
|
31-03-23
|
29-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -29,30% | 376 mln. | | -2,53% | 7,41 mld. | | +5,73% | 2,67 mld. | | -.--% | 1,94 mld. | | +163,61% | 1,75 mld. | | +45,73% | 1,7 mld. | | +33,94% | 1,57 mld. | | -9,90% | 820 mln. | | +0,35% | 814 mln. | | -13,24% | 659 mln. |
Voedsel Groothandel
|