Beurs gesloten -
Nasdaq Stockholm
17:29:37 24-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
115,1
SEK
|
-0,95%
|
|
+2,40%
|
+12,98%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.967
|
3.616
|
11.132
|
13.693
|
13.518
|
15.272
|
-
|
-
|
Bedrijfswaarde
1 |
6.932
|
5.433
|
12.201
|
16.023
|
15.547
|
16.952
|
16.474
|
15.935
|
K/w-verhouding
|
10,6
x
|
9,89
x
|
14,6
x
|
11,7
x
|
12,1
x
|
14,1
x
|
12,1
x
|
10,9
x
|
Dividendrendement
|
-
|
-
|
2,53%
|
3,15%
|
3,19%
|
3,14%
|
3,39%
|
3,74%
|
Marktkapitalisatie/omzet
|
0,57
x
|
0,59
x
|
1,66
x
|
1,55
x
|
1,42
x
|
1,56
x
|
1,44
x
|
1,33
x
|
Bedrijfswaarde/omzet
|
1
x
|
0,89
x
|
1,82
x
|
1,81
x
|
1,63
x
|
1,74
x
|
1,56
x
|
1,39
x
|
Bedrijfswaarde/EBITDA
|
9,03
x
|
7,01
x
|
9,89
x
|
9,13
x
|
8,45
x
|
10,7
x
|
9,13
x
|
8,09
x
|
Bedrijfswaarde/FCF
|
-141
x
|
4,73
x
|
11,2
x
|
-33,1
x
|
20,9
x
|
19,2
x
|
15,8
x
|
13,9
x
|
FCF Yield
|
-0,71%
|
21,1%
|
8,96%
|
-3,02%
|
4,78%
|
5,2%
|
6,34%
|
7,18%
|
Price to Book
|
1,06
x
|
0,94
x
|
2,44
x
|
2,33
x
|
2,09
x
|
2,13
x
|
1,92
x
|
1,75
x
|
Aantal aandelen (in duizenden)
|
132.687
|
132.687
|
132.687
|
132.687
|
132.687
|
132.687
|
-
|
-
|
Referentieprijs
2 |
29,90
|
27,25
|
83,90
|
103,2
|
101,9
|
115,1
|
115,1
|
115,1
|
Datum van publicatie
|
06-02-20
|
11-02-21
|
10-02-22
|
10-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.904
|
6.099
|
6.719
|
8.844
|
9.513
|
9.766
|
10.570
|
11.451
|
EBITDA
1 |
768
|
775,4
|
1.233
|
1.754
|
1.840
|
1.589
|
1.804
|
1.969
|
Bedrijfsresultaat (EBIT)
1 |
535
|
545,9
|
1.006
|
1.505
|
1.577
|
1.498
|
1.713
|
1.879
|
Operationele Marge
|
7,75%
|
8,95%
|
14,97%
|
17,02%
|
16,58%
|
15,34%
|
16,2%
|
16,41%
|
Resultaat voor belastingen (EBT)
1 |
466,7
|
481
|
962,9
|
1.450
|
1.439
|
1.374
|
1.599
|
1.784
|
Nettowinst (verlies)
1 |
370,1
|
363
|
760
|
1.169
|
1.119
|
1.080
|
1.259
|
1.403
|
Nettomarge
|
5,36%
|
5,95%
|
11,31%
|
13,22%
|
11,76%
|
11,06%
|
11,91%
|
12,26%
|
WPA
2 |
2,830
|
2,755
|
5,730
|
8,810
|
8,430
|
8,140
|
9,490
|
10,57
|
Free Cash Flow
1 |
-49,2
|
1.149
|
1.093
|
-483,7
|
743,5
|
880,7
|
1.045
|
1.145
|
FCF-marge
|
-0,71%
|
18,84%
|
16,27%
|
-5,47%
|
7,82%
|
9,02%
|
9,89%
|
10%
|
Kasstroomconversie (ebitda)
|
-
|
148,19%
|
88,65%
|
-
|
40,4%
|
55,43%
|
57,92%
|
58,12%
|
Kasstroomconversie (nettowinst)
|
-
|
316,56%
|
143,84%
|
-
|
66,44%
|
81,54%
|
82,99%
|
81,56%
|
Dividend per aandeel
2 |
-
|
-
|
2,125
|
3,250
|
3,250
|
3,617
|
3,898
|
4,300
|
Datum van publicatie
|
06-02-20
|
11-02-21
|
10-02-22
|
10-02-23
|
08-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.307
|
1.775
|
2.019
|
2.234
|
2.815
|
2.136
|
2.304
|
2.237
|
2.736
|
1.995
|
2.309
|
2.513
|
3.052
|
2.289
|
2.496
|
EBITDA
1 |
-
|
267,9
|
409,3
|
458,4
|
618,7
|
378,9
|
432,7
|
446,7
|
582,1
|
257,9
|
414
|
493
|
661
|
312
|
473
|
Bedrijfsresultaat (EBIT)
1 |
403,3
|
209,1
|
351
|
397,8
|
547,2
|
313,5
|
363,9
|
381,1
|
518,7
|
185,5
|
339,5
|
417,5
|
584
|
238
|
397
|
Operationele Marge
|
17,48%
|
11,78%
|
17,38%
|
17,8%
|
19,44%
|
14,68%
|
15,79%
|
17,04%
|
18,96%
|
9,3%
|
14,7%
|
16,61%
|
19,13%
|
10,4%
|
15,91%
|
Resultaat voor belastingen (EBT)
1 |
393,4
|
199,5
|
340,6
|
384,8
|
525,2
|
285
|
328,8
|
345
|
480,6
|
154,3
|
306
|
385
|
552,5
|
210
|
369
|
Nettowinst (verlies)
1 |
308,5
|
153,5
|
264,9
|
304
|
446,2
|
222,2
|
259,6
|
270,9
|
366,4
|
121,3
|
240
|
302
|
433,5
|
164
|
288
|
Nettomarge
|
13,37%
|
8,65%
|
13,12%
|
13,61%
|
15,85%
|
10,41%
|
11,26%
|
12,11%
|
13,39%
|
6,08%
|
10,39%
|
12,02%
|
14,2%
|
7,16%
|
11,54%
|
WPA
2 |
-
|
1,155
|
1,995
|
2,290
|
3,365
|
1,675
|
1,960
|
2,040
|
2,760
|
0,9100
|
1,810
|
2,280
|
3,270
|
1,230
|
2,170
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
3,250
|
-
|
1,630
|
-
|
1,750
|
-
|
1,750
|
-
|
1,800
|
Datum van publicatie
|
10-02-22
|
26-04-22
|
17-08-22
|
08-11-22
|
10-02-23
|
26-04-23
|
16-08-23
|
07-11-23
|
08-02-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.965
|
1.818
|
1.069
|
2.330
|
2.029
|
1.680
|
1.202
|
663
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,86
x
|
2,344
x
|
0,8667
x
|
1,328
x
|
1,102
x
|
1,057
x
|
0,666
x
|
0,3365
x
|
Free Cash Flow
1 |
-49,2
|
1.149
|
1.093
|
-484
|
744
|
881
|
1.045
|
1.145
|
ROE (netto-inkomsten/eigen vermogen)
|
10,3%
|
9,5%
|
18%
|
25%
|
18,7%
|
15,8%
|
16,7%
|
16,7%
|
ROA (netto-inkomsten/totale activa)
|
8,82%
|
4,65%
|
10,2%
|
12,6%
|
10,3%
|
9,92%
|
10,9%
|
11,5%
|
Totale activa
1 |
4.197
|
7.805
|
7.439
|
9.302
|
10.841
|
10.888
|
11.538
|
12.195
|
Nettoactief per aandeel
2 |
28,30
|
29,00
|
34,40
|
44,40
|
48,70
|
54,00
|
59,90
|
65,80
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
7,260
|
9,300
|
9,800
|
9,100
|
Capex
1 |
149
|
57,5
|
114
|
124
|
220
|
198
|
213
|
216
|
Capex/omzet
|
2,15%
|
0,94%
|
1,7%
|
1,4%
|
2,32%
|
2,03%
|
2,01%
|
1,89%
|
Datum van publicatie
|
06-02-20
|
11-02-21
|
10-02-22
|
10-02-23
|
08-02-24
|
-
|
-
|
-
|
Laatste slotkoers
115,1
SEK Gemiddelde koersdoel
126,7
SEK Spread / Gemiddelde doel +10,05% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,98% | 1,43 mld. | | +2,24% | 407 mld. | | +0,64% | 139 mld. | | -40,74% | 38,15 mld. | | +11,20% | 18,17 mld. | | +20,28% | 10,84 mld. | | +33,86% | 8,81 mld. | | +1,91% | 6,91 mld. | | +35,33% | 6,63 mld. | | -5,55% | 6,53 mld. |
Kleding & Accessoires - Andere
|