NESTLÉ INDIA LIMITED Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 2.533 INR | +0,81% |
|
+0,85% | -4,77% |
| 07/05 | Vraag naar consumentenproducten op het Indiase platteland overtreft stedelijke gebieden, aldus NielsenIQ | RE |
| 06/05 | Indiase Marico mist winstverwachting voor Q4 door trage vraag | RE |
Totale waarde
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 1.070.913 | 1.425.984 | 1.773.312 | 1.900.214 | 1.889.632 | 2.441.969 | 2.441.969 | - |
| Bedrijfswaarde 1 | 1.055.164 | 1.402.802 | 1.749.269 | 1.893.200 | 1.880.477 | 2.555.790 | 2.429.205 | 2.431.634 |
| K/w-verhouding | 66,6 x | 72,4 x | 8,52 x | 88,6 x | 79 x | 85,5 x | 68,3 x | 69,8 x |
| Dividendrendement | 1,04% | 2,31% | 1,09% | 1,01% | 1,12% | 0,99% | 1,17% | 1,16% |
| Marktkapitalisatie/omzet | 9,55 x | 11,6 x | 13,3 x | 13 x | 11,2 x | 13,4 x | 10,2 x | 11,3 x |
| Bedrijfswaarde/omzet | 9,41 x | 11,4 x | 13,2 x | 12,9 x | 11,1 x | 13,4 x | 10,2 x | 11,3 x |
| Bedrijfswaarde/EBITDA | 38,6 x | 48,6 x | 54,6 x | 52,7 x | 50,3 x | 57,2 x | 43,2 x | 46,5 x |
| Bedrijfswaarde/FCF | 55,9 x | 67,5 x | 88,5 x | 123 x | 86 x | 126 x | 95,4 x | 96,7 x |
| FCF Yield | 1,79% | 1,48% | 1,13% | 0,81% | 1,16% | 0,79% | 1,05% | 1,03% |
| Price to Book | 29,2 x | 44 x | 87,8 x | 91,2 x | 76,8 x | 82,9 x | 79,3 x | 59 x |
| Aantal aandelen (in duizenden) | 964.157 | 964.157 | 964.157 | 964.157 | 964.157 | 964.157 | 964.157 | - |
| Referentieprijs 2 | 1.111 | 1.479 | 1.839 | 1.971 | 1.960 | 2.533 | 2.533 | 2.533 |
| Datum van publicatie | 14-02-19 | 13-02-20 | 16-02-21 | 17-02-22 | 16-02-23 | 07-02-24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 112.162 | 122.953 | 132.902 | 146.337 | 168.970 | 191.263 | 239.086 | 215.579 |
| EBITDA 1 | 27.324 | 28.892 | 32.015 | 35.915 | 37.420 | 44.710 | 56.232 | 52.290 |
| Bedrijfsresultaat (EBIT) 1 | 23.967 | 25.728 | 28.311 | 32.014 | 33.390 | 40.421 | 49.610 | 47.226 |
| Operationele Marge | 21,37% | 20,93% | 21,3% | 21,88% | 19,76% | 21,13% | 20,75% | 21,91% |
| Resultaat voor belastingen (EBT) 1 | 24.290 | 26.750 | 28.128 | 28.838 | 32.560 | 40.383 | 51.568 | 47.418 |
| Nettowinst (verlies) 1 | 16.069 | 19.696 | 20.824 | 21.449 | 23.905 | 29.987 | 38.946 | 35.220 |
| Nettomarge | 14,33% | 16,02% | 15,67% | 14,66% | 14,15% | 15,68% | 16,29% | 16,34% |
| WPA 2 | 16,67 | 20,43 | 216,0 | 22,25 | 24,79 | 31,10 | 37,07 | 36,26 |
| Free Cash Flow 1 | 18.865 | 20.792 | 19.761 | 15.366 | 21.875 | 20.208 | 25.452 | 25.141 |
| FCF-marge | 16,82% | 16,91% | 14,87% | 10,5% | 12,95% | 10,57% | 10,65% | 11,66% |
| Kasstroomconversie (ebitda) | 69,04% | 71,96% | 61,72% | 42,78% | 58,46% | 45,2% | 45,26% | 48,08% |
| Kasstroomconversie (nettowinst) | 117,4% | 105,56% | 94,89% | 71,64% | 91,51% | 67,39% | 65,35% | 71,38% |
| Dividend per aandeel 2 | 11,50 | 34,20 | 20,00 | 20,00 | 22,00 | 25,13 | 29,63 | 29,28 |
| Datum van publicatie | 14-02-19 | 13-02-20 | 16-02-21 | 17-02-22 | 16-02-23 | 07-02-24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2020 Q3 | 2020 Q4 | 2021 Q1 | 2021 Q2 | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 35.254 | 34.175 | 36.002 | 34.624 | 38.650 | 37.062 | 39.509 | 40.069 | 45.666 | 42.568 | 48.305 | 47.106 | 49.309 | 47.173 |
| EBITDA 1 | 8.836 | 7.770 | 9.301 | 8.480 | 9.480 | 8.657 | 9.246 | 8.195 | 10.107 | 9.864 | 10.955 | 10.670 | 11.776 | 11.326 |
| Bedrijfsresultaat (EBIT) 1 | 7.925 | - | 8.364 | 7.527 | 8.525 | 7.599 | 8.204 | 7.179 | 9.126 | 8.878 | 9.938 | 9.444 | 11.287 | 10.097 |
| Operationele Marge | 22,48% | - | 23,23% | 21,74% | 22,06% | 20,5% | 20,76% | 17,92% | 19,98% | 20,86% | 20,57% | 20,05% | 22,89% | 21,4% |
| Resultaat voor belastingen (EBT) | 7.865 | 6.702 | 8.119 | 7.305 | 8.342 | 5.072 | 8.062 | 7.004 | 9.062 | 8.591 | - | 9.565 | 9.991 | - |
| Nettowinst (verlies) 1 | 5.871 | 4.833 | 6.022 | 5.386 | 6.174 | 3.867 | 5.947 | 5.153 | 6.683 | 6.281 | 7.366 | 7.096 | 8.015 | 7.214 |
| Nettomarge | 16,65% | 14,14% | 16,73% | 15,56% | 15,97% | 10,43% | 15,05% | 12,86% | 14,64% | 14,75% | 15,25% | 15,06% | 16,25% | 15,29% |
| WPA 2 | 6,089 | 50,12 | 6,246 | 5,586 | 6,404 | 4,010 | 6,168 | 5,345 | 6,932 | 6,514 | 7,640 | 7,368 | 8,581 | 7,291 |
| Dividend per aandeel 2 | - | 6,500 | - | - | - | 6,500 | - | - | - | 7,500 | 2,700 | - | - | 25,00 |
| Datum van publicatie | 23-10-20 | 16-02-21 | 20-04-21 | 28-07-21 | 19-10-21 | 17-02-22 | 21-04-22 | 28-07-22 | 19-10-22 | 16-02-23 | 25-04-23 | - | - | - |
1INR in Miljoen2INR
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 15.749 | 23.182 | 24.043 | 7.014 | 9.155 | 8.434 | 12.764 | 10.335 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 18.865 | 20.792 | 19.761 | 15.366 | 21.875 | 20.208 | 25.452 | 25.141 |
| ROE (netto-inkomsten/eigen vermogen) | 47,4% | 59,8% | 106% | 105% | 109% | 108% | 108% | 92,6% |
| ROA (netto-inkomsten/totale activa) | 21,8% | 26% | 27,6% | 26,6% | 27,8% | 31,4% | - | 34% |
| Totale activa 1 | 73.712 | 75.732 | 75.363 | 80.549 | 86.064 | 95.365 | - | 103.736 |
| Nettoactief per aandeel 2 | 38,10 | 33,60 | 20,90 | 21,60 | 25,50 | 32,10 | 32,00 | 42,90 |
| Cashflow per aandeel 2 | 21,30 | 23,20 | 25,50 | 23,60 | 28,40 | 35,20 | 41,60 | 43,50 |
| Capex 1 | 1.660 | 1.545 | 4.784 | 7.348 | 5.499 | 13.714 | 14.947 | 19.237 |
| Capex/omzet | 1,48% | 1,26% | 3,6% | 5,02% | 3,25% | 7,17% | 6,25% | 8,92% |
| Datum van publicatie | 14-02-19 | 13-02-20 | 16-02-21 | 17-02-22 | 16-02-23 | 07-02-24 | - | - |
1INR in Miljoen2INR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -4,77% | 29,02 mld. | |
| -2,39% | 272 mld. | |
| -1,70% | 94,16 mld. | |
| -2,00% | 43,36 mld. | |
| +1,40% | 41 mld. | |
| +9,71% | 40,46 mld. | |
| +8,59% | 39,67 mld. | |
| -12,81% | 30,87 mld. | |
| +14,15% | 25,11 mld. | |
| -4,34% | 24,06 mld. |
- Beurs
- Aandelen
- Koers NESTLEIND
- Financiën Nestlé India Limited
