Beurs gesloten -
Nasdaq
22:00:00 14-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.582
USD
|
+0,10%
|
|
-1,13%
|
+0,67%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.431
|
83.387
|
72.084
|
42.562
|
79.456
|
80.210
|
-
|
-
|
Bedrijfswaarde
1 |
26.200
|
81.047
|
71.145
|
41.618
|
76.623
|
75.960
|
73.522
|
70.573
|
K/w-verhouding
|
-154
x
|
-20.940
x
|
807
x
|
88,8
x
|
80,8
x
|
46
x
|
34,3
x
|
24,9
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
12,4
x
|
21
x
|
10,2
x
|
4,04
x
|
5,49
x
|
4,13
x
|
3,5
x
|
2,92
x
|
Bedrijfswaarde/omzet
|
11,4
x
|
20,4
x
|
10,1
x
|
3,95
x
|
5,29
x
|
3,91
x
|
3,21
x
|
2,57
x
|
Bedrijfswaarde/EBITDA
|
-328
x
|
348
x
|
110
x
|
29
x
|
29,2
x
|
23,2
x
|
17
x
|
12,7
x
|
Bedrijfswaarde/FCF
|
83,4
x
|
86,6
x
|
181
x
|
16,7
x
|
16,5
x
|
31,2
x
|
23,2
x
|
34,9
x
|
FCF Yield
|
1,2%
|
1,15%
|
0,55%
|
5,97%
|
6,04%
|
3,21%
|
4,31%
|
2,87%
|
Price to Book
|
14,3
x
|
50,6
x
|
44,4
x
|
23,3
x
|
25,9
x
|
16,9
x
|
11,1
x
|
7,1
x
|
Aantal aandelen (in duizenden)
|
49.710
|
49.777
|
53.459
|
50.295
|
50.560
|
50.697
|
-
|
-
|
Referentieprijs
2 |
571,9
|
1.675
|
1.348
|
846,2
|
1.572
|
1.582
|
1.582
|
1.582
|
Datum van publicatie
|
10-02-20
|
01-03-21
|
22-02-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.296
|
3.973
|
7.069
|
10.537
|
14.473
|
19.423
|
22.911
|
27.508
|
EBITDA
1 |
-79,84
|
232,7
|
644,6
|
1.437
|
2.628
|
3.280
|
4.324
|
5.551
|
Bedrijfsresultaat (EBIT)
1 |
-153,2
|
127,7
|
440,7
|
1.034
|
2.104
|
2.654
|
3.626
|
4.787
|
Operationele Marge
|
-6,67%
|
3,21%
|
6,23%
|
9,81%
|
14,54%
|
13,66%
|
15,82%
|
17,4%
|
Resultaat voor belastingen (EBT)
1 |
-107,2
|
81,32
|
240,6
|
780
|
1.553
|
2.554
|
3.532
|
4.859
|
Nettowinst (verlies)
1 |
-172
|
-0,707
|
83,3
|
482
|
987
|
1.753
|
2.335
|
3.242
|
Nettomarge
|
-7,49%
|
-0,02%
|
1,18%
|
4,57%
|
6,82%
|
9,02%
|
10,19%
|
11,79%
|
WPA
2 |
-3,710
|
-0,0800
|
1,670
|
9,530
|
19,46
|
34,37
|
46,13
|
63,61
|
Free Cash Flow
1 |
314,3
|
935,5
|
392,1
|
2.486
|
4.631
|
2.437
|
3.167
|
2.022
|
FCF-marge
|
13,69%
|
23,54%
|
5,55%
|
23,59%
|
32%
|
12,55%
|
13,82%
|
7,35%
|
Kasstroomconversie (ebitda)
|
-
|
402,05%
|
60,83%
|
173%
|
176,22%
|
74,3%
|
73,24%
|
36,43%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
470,7%
|
515,77%
|
469,2%
|
139,03%
|
135,65%
|
62,36%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
10-02-20
|
01-03-21
|
22-02-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
2.131
|
2.248
|
2.597
|
2.690
|
3.002
|
3.037
|
3.415
|
3.760
|
4.261
|
4.333
|
4.700
|
4.979
|
5.583
|
5.309
|
5.600
|
EBITDA
1 |
90,5
|
223
|
350
|
393
|
471
|
466
|
686
|
820
|
707
|
682
|
837,6
|
933,7
|
930,7
|
924,8
|
1.072
|
Bedrijfsresultaat (EBIT)
1 |
23,32
|
139
|
250
|
296
|
349
|
340
|
558
|
685
|
572
|
528
|
674
|
756,2
|
767,7
|
740,8
|
884,4
|
Operationele Marge
|
1,09%
|
6,18%
|
9,63%
|
11%
|
11,63%
|
11,2%
|
16,34%
|
18,22%
|
13,42%
|
12,19%
|
14,34%
|
15,19%
|
13,75%
|
13,95%
|
15,79%
|
Resultaat voor belastingen (EBT)
1 |
-33,94
|
111
|
163
|
198
|
308
|
320
|
472
|
531
|
230
|
481
|
630,9
|
723,7
|
720,4
|
661,6
|
825,6
|
Nettowinst (verlies)
1 |
-46,1
|
65
|
123
|
129
|
165
|
201
|
262
|
359
|
165
|
344
|
430,4
|
493,9
|
491,6
|
459,2
|
568,8
|
Nettomarge
|
-2,16%
|
2,89%
|
4,74%
|
4,8%
|
5,5%
|
6,62%
|
7,67%
|
9,55%
|
3,87%
|
7,94%
|
9,16%
|
9,92%
|
8,8%
|
8,65%
|
10,16%
|
WPA
2 |
-0,9200
|
1,300
|
2,430
|
2,560
|
3,250
|
3,970
|
5,160
|
7,160
|
3,250
|
6,780
|
8,450
|
9,615
|
9,836
|
9,368
|
11,34
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-02-22
|
05-05-22
|
03-08-22
|
03-11-22
|
23-02-23
|
03-05-23
|
02-08-23
|
01-11-23
|
22-02-24
|
02-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
2.231
|
2.340
|
939
|
944
|
2.833
|
4.250
|
6.689
|
9.637
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
314
|
936
|
392
|
2.486
|
4.631
|
2.437
|
3.167
|
2.022
|
ROE (netto-inkomsten/eigen vermogen)
|
-14,8%
|
-0,04%
|
5,23%
|
28,7%
|
40,3%
|
43,4%
|
39,8%
|
36,5%
|
ROA (netto-inkomsten/totale activa)
|
-4,9%
|
-0,01%
|
1%
|
4,04%
|
6,29%
|
7,72%
|
7,59%
|
8,07%
|
Totale activa
1 |
3.511
|
5.656
|
8.314
|
11.919
|
15.692
|
22.700
|
30.767
|
40.191
|
Nettoactief per aandeel
2 |
39,90
|
33,10
|
30,40
|
36,40
|
60,60
|
93,80
|
142,0
|
223,0
|
Cashflow per aandeel
2 |
9,260
|
23,80
|
19,40
|
57,30
|
101,0
|
48,30
|
60,40
|
82,40
|
Capex
1 |
137
|
247
|
573
|
454
|
509
|
679
|
807
|
947
|
Capex/omzet
|
5,96%
|
6,22%
|
8,1%
|
4,31%
|
3,52%
|
3,49%
|
3,52%
|
3,44%
|
Datum van publicatie
|
10-02-20
|
01-03-21
|
22-02-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Laatste slotkoers
1.582
USD Gemiddelde koersdoel
1.966
USD Spread / Gemiddelde doel +24,29% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,67% | 80,13 mld. | | +1,82% | 210 mld. | | -5,37% | 183 mld. | | +40,05% | 92,29 mld. | | -13,15% | 83,4 mld. | | +8,59% | 51,06 mld. | | +19,51% | 27,19 mld. | | +29,55% | 10,97 mld. | | -15,20% | 8,41 mld. | | -19,25% | 5,19 mld. |
E-commerce & Veilingdiensten
|