slotkoers
Korea S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
170.100
KRW
|
-3,90%
|
|
-0,53%
|
+82,51%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.327.266
|
1.982.569
|
1.502.199
|
1.913.867
|
2.559.144
|
4.666.597
|
-
|
-
|
Bedrijfswaarde
2 |
4.256
|
4.520
|
4.976
|
7.370
|
8.315
|
9.851
|
9.895
|
9.949
|
K/w-verhouding
|
52,4
x
|
15,5
x
|
5,38
x
|
4,31
x
|
5,78
x
|
13,4
x
|
11,5
x
|
10,3
x
|
Dividendrendement
|
3,03%
|
2,03%
|
2,68%
|
2,08%
|
1,66%
|
0,94%
|
0,97%
|
0,98%
|
Marktkapitalisatie/omzet
|
0,13
x
|
0,19
x
|
0,11
x
|
0,11
x
|
0,1
x
|
0,19
x
|
0,18
x
|
0,16
x
|
Bedrijfswaarde/omzet
|
0,42
x
|
0,43
x
|
0,38
x
|
0,42
x
|
0,34
x
|
0,39
x
|
0,37
x
|
0,35
x
|
Bedrijfswaarde/EBITDA
|
6,77
x
|
6,4
x
|
5,47
x
|
7,3
x
|
6,37
x
|
6,98
x
|
6,56
x
|
6,28
x
|
Bedrijfswaarde/FCF
|
-602
x
|
10,8
x
|
-11,4
x
|
-444
x
|
-35,9
x
|
28,9
x
|
14,8
x
|
28,1
x
|
FCF Yield
|
-0,17%
|
9,28%
|
-8,77%
|
-0,23%
|
-2,79%
|
3,45%
|
6,77%
|
3,56%
|
Price to Book
|
0,42
x
|
0,61
x
|
0,42
x
|
0,49
x
|
0,54
x
|
1,06
x
|
0,96
x
|
0,9
x
|
Aantal aandelen (in duizenden)
|
27.767
|
27.767
|
27.767
|
27.459
|
27.459
|
27.434
|
-
|
-
|
Referentieprijs
3 |
47.800
|
71.400
|
54.100
|
69.700
|
93.200
|
170.100
|
170.100
|
170.100
|
Datum van publicatie
|
11-02-20
|
09-02-21
|
14-02-22
|
14-02-23
|
05-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.181
|
10.444
|
13.096
|
17.493
|
24.516
|
25.161
|
26.467
|
28.834
|
EBITDA
1 |
628,7
|
705,9
|
909
|
1.009
|
1.305
|
1.412
|
1.507
|
1.585
|
Bedrijfsresultaat (EBIT)
1 |
352
|
414,8
|
604
|
645,3
|
899,9
|
956,6
|
1.074
|
1.158
|
Operationele Marge
|
3,46%
|
3,97%
|
4,61%
|
3,69%
|
3,67%
|
3,8%
|
4,06%
|
4,02%
|
Resultaat voor belastingen (EBT)
1 |
160,4
|
301,3
|
421
|
681
|
638,2
|
682
|
797,6
|
877,5
|
Nettowinst (verlies)
1 |
25,33
|
126,8
|
277,8
|
524,6
|
541,7
|
408,5
|
457,8
|
506,3
|
Nettomarge
|
0,25%
|
1,21%
|
2,12%
|
3%
|
2,21%
|
1,62%
|
1,73%
|
1,76%
|
WPA
2 |
912,0
|
4.597
|
10.056
|
16.165
|
16.117
|
12.690
|
14.753
|
16.527
|
Free Cash Flow
3 |
-7.067
|
419.506
|
-436.495
|
-16.617
|
-231.652
|
340.333
|
669.667
|
354.333
|
FCF-marge
|
-69,41%
|
4.016,6%
|
-3.333,1%
|
-94,99%
|
-944,89%
|
1.352,61%
|
2.530,15%
|
1.228,87%
|
Kasstroomconversie (ebitda)
|
-
|
59.431,4%
|
-
|
-
|
-
|
24.106,34%
|
44.427,71%
|
22.360,92%
|
Kasstroomconversie (nettowinst)
|
-
|
330.710,29%
|
-
|
-
|
-
|
83.318,2%
|
146.290,4%
|
69.978,81%
|
Dividend per aandeel
2 |
1.450
|
1.450
|
1.450
|
1.450
|
1.550
|
1.600
|
1.657
|
1.670
|
Datum van publicatie
|
11-02-20
|
09-02-21
|
14-02-22
|
14-02-23
|
05-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.514
|
3.713
|
4.120
|
3.859
|
5.799
|
6.098
|
6.509
|
6.014
|
5.852
|
5.945
|
6.390
|
6.356
|
6.295
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
107,4
|
167,7
|
196,4
|
178,4
|
133,8
|
238,2
|
281,6
|
226,2
|
153,7
|
243,7
|
265,4
|
239,4
|
229,1
|
Operationele Marge
|
3,06%
|
4,52%
|
4,77%
|
4,62%
|
2,31%
|
3,91%
|
4,33%
|
3,76%
|
2,63%
|
4,1%
|
4,15%
|
3,77%
|
3,64%
|
Resultaat voor belastingen (EBT)
1 |
-
|
161,5
|
121,9
|
239,1
|
133,7
|
122,8
|
178,5
|
121,2
|
215,7
|
108,1
|
220
|
-
|
-
|
Nettowinst (verlies)
1 |
76,59
|
118,3
|
70,19
|
135,6
|
121,6
|
78,64
|
89,07
|
37,15
|
205,2
|
40,27
|
102,4
|
99,53
|
106,2
|
Nettomarge
|
2,18%
|
3,19%
|
1,7%
|
3,51%
|
2,1%
|
1,29%
|
1,37%
|
0,62%
|
3,51%
|
0,68%
|
1,6%
|
1,57%
|
1,69%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-02-22
|
16-05-22
|
16-08-22
|
14-11-22
|
14-02-23
|
15-05-23
|
14-08-23
|
14-11-23
|
05-02-24
|
16-05-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.929
|
2.537
|
3.474
|
5.456
|
5.756
|
5.184
|
5.228
|
5.282
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
4,658
x
|
3,594
x
|
3,822
x
|
5,405
x
|
4,41
x
|
3,672
x
|
3,468
x
|
3,333
x
|
Free Cash Flow
2 |
-7.067
|
419.506
|
-436.495
|
-16.617
|
-231.652
|
340.333
|
669.667
|
354.333
|
ROE (netto-inkomsten/eigen vermogen)
|
2,03%
|
4,44%
|
7,96%
|
10,1%
|
8,89%
|
10,1%
|
10,1%
|
10,4%
|
ROA (netto-inkomsten/totale activa)
|
0,82%
|
1,73%
|
2,29%
|
3,07%
|
2,46%
|
3,48%
|
3,55%
|
3,72%
|
Totale activa
1 |
3.073
|
7.338
|
12.143
|
17.100
|
22.059
|
11.746
|
12.902
|
13.612
|
Nettoactief per aandeel
3 |
114.028
|
117.666
|
127.727
|
143.355
|
172.393
|
160.006
|
177.117
|
188.947
|
Cashflow per aandeel
3 |
10.938
|
25.257
|
-4.796
|
16.868
|
13.164
|
31.003
|
42.755
|
39.024
|
Capex
1 |
311
|
282
|
303
|
484
|
593
|
451
|
449
|
385
|
Capex/omzet
|
3,05%
|
2,7%
|
2,32%
|
2,77%
|
2,42%
|
1,79%
|
1,7%
|
1,34%
|
Datum van publicatie
|
11-02-20
|
09-02-21
|
14-02-22
|
14-02-23
|
05-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
170.100
KRW Gemiddelde koersdoel
174.375
KRW Spread / Gemiddelde doel +2,51% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +82,51% | 3,37 mld. | | +44,77% | 17,8 mld. | | +40,19% | 5,26 mld. | | -4,40% | 4,58 mld. | | +12,56% | 4,57 mld. | | +35,17% | 4,56 mld. | | +29,25% | 4,43 mld. | | +5,08% | 3,83 mld. | | +9,91% | 2,33 mld. | | +65,77% | 2,24 mld. |
Draden & Kabels
|