LIFE HEALTHCARE GROUP HOLDINGS LIMITED Toevoegen aan een lijst
Financiën Life Healthcare Group Holdings Limited
Aandelen
LHC
ZAE000145892
Gezondheidszorgvoorzieningen & -diensten
|
slotkoers
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 11,07 ZAR | +2,50% |
|
-0,90% | -39,74% |
Totale waarde
| Fiscaal tijdperk: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 33.012 | 24.814 | 33.131 | 25.086 | 29.250 | 15.943 | - | - |
| Bedrijfswaarde 1 | 44.330 | 38.930 | 43.509 | 35.969 | 29.250 | 20.447 | 20.344 | 20.187 |
| K/w-verhouding | 12,9 x | -267 x | 18,9 x | 16,3 x | 111 x | 10,8 x | 8,95 x | 7,59 x |
| Dividendrendement | 4,1% | - | 1,1% | 2,32% | 2,17% | 4,43% | 5,85% | 6,86% |
| Marktkapitalisatie/omzet | 1,29 x | 0,98 x | 1,23 x | 0,89 x | 1,29 x | 0,67 x | 0,62 x | 0,58 x |
| Bedrijfswaarde/omzet | 1,73 x | 1,53 x | 1,62 x | 1,28 x | 1,29 x | 0,86 x | 0,79 x | 0,73 x |
| Bedrijfswaarde/EBITDA | 7,74 x | 8,96 x | 8,61 x | 7,14 x | 8,14 x | 5,45 x | 4,69 x | 4,2 x |
| Bedrijfswaarde/FCF | 17,1 x | 18,7 x | 13,4 x | 19,1 x | 9,29 x | 11,7 x | 12,9 x | 9,47 x |
| FCF Yield | 5,85% | 5,34% | 7,45% | 5,24% | 10,8% | 8,52% | 7,78% | 10,6% |
| Price to Book | 2,04 x | 1,46 x | 1,83 x | 1,33 x | 1,44 x | 1,11 x | 1 x | 0,93 x |
| Aantal aandelen (in duizenden) | 1.455.567 | 1.454.493 | 1.453.736 | 1.454.244 | 1.443.731 | 1.440.182 | - | - |
| Referentieprijs 2 | 22,68 | 17,06 | 22,79 | 17,25 | 20,26 | 11,07 | 11,07 | 11,07 |
| Datum van publicatie | 21-11-19 | 19-11-20 | 18-11-21 | 17-11-22 | 16-11-23 | - | - | - |
1ZAR in Miljoen2ZAR
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 25.672 | 25.386 | 26.885 | 28.206 | 22.641 | 23.884 | 25.897 | 27.507 |
| EBITDA 1 | 5.727 | 4.346 | 5.051 | 5.039 | 3.594 | 3.754 | 4.337 | 4.811 |
| Bedrijfsresultaat (EBIT) 1 | 3.905 | 2.108 | 2.980 | 2.701 | - | 2.711 | 3.091 | 3.505 |
| Operationele Marge | 15,21% | 8,3% | 11,08% | 9,58% | - | 11,35% | 11,93% | 12,74% |
| Resultaat voor belastingen (EBT) 1 | 3.706 | 581 | 2.409 | 2.482 | 1.911 | 2.543 | 2.718 | 3.165 |
| Nettowinst (verlies) 1 | 2.569 | -93 | 1.754 | 1.531 | 264 | 1.714 | 1.763 | 2.075 |
| Nettomarge | 10,01% | -0,37% | 6,52% | 5,43% | 1,17% | 7,18% | 6,81% | 7,55% |
| WPA 2 | 1,758 | -0,0640 | 1,206 | 1,058 | 0,1830 | 1,029 | 1,237 | 1,458 |
| Free Cash Flow 1 | 2.595 | 2.077 | 3.243 | 1.884 | 3.147 | 1.742 | 1.582 | 2.131 |
| FCF-marge | 10,11% | 8,18% | 12,06% | 6,68% | 13,9% | 7,29% | 6,11% | 7,75% |
| Kasstroomconversie (ebitda) | 45,31% | 47,79% | 64,21% | 37,39% | 87,56% | 46,41% | 36,48% | 44,29% |
| Kasstroomconversie (nettowinst) | 101,01% | - | 184,89% | 123,06% | 1.192,05% | 101,62% | 89,71% | 102,67% |
| Dividend per aandeel 2 | 0,9300 | - | 0,2500 | 0,4000 | 0,4400 | 0,4900 | 0,6478 | 0,7599 |
| Datum van publicatie | 21-11-19 | 19-11-20 | 18-11-21 | 17-11-22 | 16-11-23 | - | - | - |
1ZAR in Miljoen2ZAR
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: September | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 S1 | 2022 S2 | 2023 S1 | 2023 S2 | 2024 S1 | 2024 S2 |
|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 13.244 | 12.142 | 13.004 | 13.881 | 13.544 | 14.662 | 15.290 | 7.351 | 11.741 | 12.380 |
| EBITDA | 2.923 | - | 2.418 | 2.633 | - | - | 2.690 | - | - | - |
| Bedrijfsresultaat (EBIT) | 1.847 | - | - | - | - | - | - | - | - | - |
| Operationele Marge | 13,95% | - | - | - | - | - | - | - | - | - |
| Resultaat voor belastingen (EBT) | - | - | - | - | - | - | - | - | - | - |
| Nettowinst (verlies) | - | - | - | - | - | - | - | - | - | - |
| Nettomarge | - | - | - | - | - | - | - | - | - | - |
| WPA 2 | 0,5350 | -0,5990 | - | 0,6710 | 0,4120 | 0,6460 | 0,3790 | -0,1960 | 2,410 | 0,5300 |
| Dividend per aandeel | - | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 11-05-20 | 19-11-20 | 27-05-21 | 18-11-21 | 26-05-22 | 17-11-22 | 24-05-23 | 16-11-23 | 22-05-24 | - |
1ZAR in Miljoen2ZAR
Geschatte gegevens
Balans
| Fiscaal tijdperk: September | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 11.318 | 14.116 | 10.378 | 10.883 | - | 4.504 | 4.401 | 4.244 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,976 x | 3,248 x | 2,055 x | 2,16 x | - | 1,2 x | 1,015 x | 0,8822 x |
| Free Cash Flow 1 | 2.595 | 2.077 | 3.243 | 1.884 | 3.147 | 1.742 | 1.582 | 2.131 |
| ROE (netto-inkomsten/eigen vermogen) | 16,5% | 5,34% | 9,34% | 8,32% | 5,42% | 9,95% | 15,1% | 16,4% |
| ROA (netto-inkomsten/totale activa) | 4,42% | 2,21% | 3,93% | 3,69% | 2,4% | 6,15% | 8,21% | 9,02% |
| Totale activa 1 | 58.130 | -4.203 | 44.645 | 41.513 | 10.982 | 27.885 | 21.470 | 23.022 |
| Nettoactief per aandeel 2 | 11,10 | 11,70 | 12,40 | 13,00 | 14,00 | 9,950 | 11,00 | 11,90 |
| Cashflow per aandeel 2 | 3,200 | 2,780 | 3,530 | 2,920 | 3,210 | 1,800 | 1,960 | 2,150 |
| Capex 1 | 2.060 | 1.964 | 1.899 | 2.348 | 1.523 | 2.097 | 1.717 | 1.730 |
| Capex/omzet | 8,02% | 7,74% | 7,06% | 8,32% | 6,73% | 8,78% | 6,63% | 6,29% |
| Datum van publicatie | 21-11-19 | 19-11-20 | 18-11-21 | 17-11-22 | 16-11-23 | - | - | - |
1ZAR in Miljoen2ZAR
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
6
Laatste slotkoers
11,07
ZAR
Gemiddelde koersdoel
16,61
ZAR
Spread / Gemiddelde doel
+50,05%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -39,74% | 847 mln. | |
| +25,52% | 88,99 mld. | |
| -24,52% | 74,82 mld. | |
| +0,49% | 25,03 mld. | |
| +4,31% | 17,88 mld. | |
| -14,25% | 16,43 mld. | |
| +2,97% | 15,77 mld. | |
| +79,20% | 13,21 mld. | |
| +70,11% | 13,08 mld. | |
| +40,44% | 12,9 mld. |
