Geschatte realtime
Cboe BZX
18:15:53 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
86,26
USD
|
-0,80%
|
|
+1,34%
|
-20,16%
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
8.892
|
8.707
|
12.067
|
9.821
|
15.947
|
12.556
|
-
|
-
|
Bedrijfswaarde
1 |
11.206
|
10.883
|
14.021
|
12.024
|
18.946
|
16.032
|
15.923
|
15.767
|
K/w-verhouding
|
19,1
x
|
23,9
x
|
38,2
x
|
49,3
x
|
15,7
x
|
16,2
x
|
14,1
x
|
12,9
x
|
Dividendrendement
|
1,29%
|
1,44%
|
1,13%
|
1,41%
|
0,96%
|
1,45%
|
1,69%
|
1,85%
|
Marktkapitalisatie/omzet
|
2,37
x
|
2,3
x
|
3,29
x
|
2,4
x
|
2,98
x
|
1,91
x
|
1,82
x
|
1,72
x
|
Bedrijfswaarde/omzet
|
2,98
x
|
2,87
x
|
3,82
x
|
2,93
x
|
3,54
x
|
2,44
x
|
2,31
x
|
2,16
x
|
Bedrijfswaarde/EBITDA
|
12,4
x
|
13,6
x
|
18,7
x
|
16,6
x
|
15,5
x
|
10,8
x
|
9,56
x
|
8,86
x
|
Bedrijfswaarde/FCF
|
32,3
x
|
26,8
x
|
34,5
x
|
93,9
x
|
176
x
|
143
x
|
41,4
x
|
27,4
x
|
FCF Yield
|
3,1%
|
3,73%
|
2,9%
|
1,06%
|
0,57%
|
0,7%
|
2,41%
|
3,66%
|
Price to Book
|
-1.948
x
|
36,3
x
|
25,2
x
|
27,2
x
|
11,3
x
|
6,72
x
|
4,99
x
|
3,9
x
|
Aantal aandelen (in duizenden)
|
146.274
|
146.039
|
146.282
|
144.447
|
145.704
|
144.391
|
-
|
-
|
Referentieprijs
2 |
60,79
|
59,62
|
82,49
|
67,99
|
109,4
|
86,96
|
86,96
|
86,96
|
Datum van publicatie
|
23-07-19
|
28-07-20
|
27-07-21
|
27-07-22
|
25-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.756
|
3.792
|
3.671
|
4.099
|
5.351
|
6.564
|
6.883
|
7.290
|
EBITDA
1 |
904,3
|
799,8
|
748,4
|
725,7
|
1.226
|
1.491
|
1.666
|
1.779
|
Bedrijfsresultaat (EBIT)
1 |
668,4
|
556,9
|
474,8
|
444,4
|
882,1
|
1.165
|
1.302
|
1.384
|
Operationele Marge
|
17,79%
|
14,68%
|
12,93%
|
10,84%
|
16,49%
|
17,74%
|
18,91%
|
18,98%
|
Resultaat voor belastingen (EBT)
1 |
-
|
448,9
|
356,5
|
283,4
|
772,9
|
1.017
|
1.145
|
1.241
|
Nettowinst (verlies)
1 |
-
|
365,9
|
317,8
|
200,9
|
1.009
|
780
|
890,5
|
969,4
|
Nettomarge
|
-
|
9,65%
|
8,66%
|
4,9%
|
18,86%
|
11,88%
|
12,94%
|
13,3%
|
WPA
2 |
3,180
|
2,490
|
2,160
|
1,380
|
6,950
|
5,378
|
6,166
|
6,742
|
Free Cash Flow
1 |
347
|
406,3
|
406
|
128
|
107,7
|
112,5
|
384,2
|
576,4
|
FCF-marge
|
9,24%
|
10,71%
|
11,06%
|
3,12%
|
2,01%
|
1,71%
|
5,58%
|
7,91%
|
Kasstroomconversie (ebitda)
|
38,37%
|
50,8%
|
54,25%
|
17,64%
|
8,78%
|
7,55%
|
23,06%
|
32,41%
|
Kasstroomconversie (nettowinst)
|
-
|
111,04%
|
127,75%
|
63,71%
|
10,67%
|
14,42%
|
43,15%
|
59,46%
|
Dividend per aandeel
2 |
0,7825
|
0,8600
|
0,9300
|
0,9600
|
1,050
|
1,262
|
1,472
|
1,610
|
Datum van publicatie
|
23-07-19
|
28-07-20
|
27-07-21
|
27-07-22
|
25-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
1.007
|
955
|
1.153
|
1.126
|
1.276
|
1.254
|
1.695
|
1.665
|
1.732
|
1.458
|
1.711
|
1.669
|
1.753
|
1.617
|
1.766
|
EBITDA
1 |
180,9
|
219,6
|
201,8
|
227,8
|
334,6
|
345,5
|
318,1
|
412,8
|
376,9
|
343,6
|
360,8
|
403,6
|
447,2
|
431,7
|
393,5
|
Bedrijfsresultaat (EBIT)
1 |
114,4
|
133,8
|
136
|
157
|
245,3
|
262
|
187
|
329,9
|
301
|
262,6
|
273,9
|
308,8
|
359,4
|
354,4
|
287,8
|
Operationele Marge
|
11,36%
|
14,01%
|
11,79%
|
13,95%
|
19,22%
|
20,9%
|
11,03%
|
19,81%
|
17,38%
|
18,01%
|
16,01%
|
18,51%
|
20,5%
|
21,92%
|
16,3%
|
Resultaat voor belastingen (EBT)
1 |
32
|
108
|
111,1
|
131
|
247,2
|
240,5
|
154,2
|
292,6
|
276,5
|
188,2
|
231,6
|
267,1
|
316,7
|
306,3
|
250,3
|
Nettowinst (verlies)
1 |
32,5
|
106,6
|
32
|
231,9
|
103,1
|
175,1
|
498,8
|
234,8
|
215
|
146,1
|
184,2
|
208
|
245,7
|
239,3
|
201,5
|
Nettomarge
|
3,23%
|
11,16%
|
2,78%
|
20,6%
|
8,08%
|
13,97%
|
29,43%
|
14,1%
|
12,41%
|
10,02%
|
10,76%
|
12,47%
|
14,02%
|
14,8%
|
11,41%
|
WPA
2 |
0,2200
|
0,7300
|
0,2200
|
1,600
|
0,7100
|
1,210
|
3,400
|
1,600
|
1,480
|
1,010
|
1,270
|
1,430
|
1,680
|
1,640
|
1,380
|
Dividend per aandeel
2 |
0,2350
|
0,2450
|
0,2450
|
0,2450
|
0,2450
|
0,2800
|
0,2800
|
0,2800
|
0,2800
|
0,3600
|
0,3450
|
0,3600
|
0,3600
|
0,3690
|
0,3780
|
Datum van publicatie
|
06-01-22
|
07-04-22
|
27-07-22
|
05-10-22
|
05-01-23
|
06-04-23
|
25-07-23
|
05-10-23
|
04-01-24
|
04-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.314
|
2.176
|
1.954
|
2.203
|
2.999
|
3.476
|
3.367
|
3.211
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,559
x
|
2,721
x
|
2,611
x
|
3,036
x
|
2,446
x
|
2,331
x
|
2,021
x
|
1,805
x
|
Free Cash Flow
1 |
347
|
406
|
406
|
128
|
108
|
113
|
384
|
576
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
311%
|
88,2%
|
47,8%
|
114%
|
48,7%
|
42,1%
|
34,9%
|
ROA (netto-inkomsten/totale activa)
|
16,4%
|
9,49%
|
7,16%
|
4,81%
|
18,9%
|
11,1%
|
11,5%
|
11,3%
|
Totale activa
1 |
-
|
3.855
|
4.436
|
4.175
|
5.330
|
7.003
|
7.750
|
8.556
|
Nettoactief per aandeel
2 |
-0,0300
|
1,640
|
3,270
|
2,500
|
9,690
|
12,90
|
17,40
|
22,30
|
Cashflow per aandeel
2 |
4,620
|
3,900
|
3,760
|
2,870
|
5,250
|
7,340
|
8,930
|
9,340
|
Capex
1 |
334
|
168
|
147
|
290
|
654
|
951
|
861
|
745
|
Capex/omzet
|
8,9%
|
4,42%
|
4,01%
|
7,08%
|
12,22%
|
14,48%
|
12,51%
|
10,22%
|
Datum van publicatie
|
23-07-19
|
28-07-20
|
27-07-21
|
27-07-22
|
25-07-23
|
-
|
-
|
-
|
Laatste slotkoers
86,96
USD Gemiddelde koersdoel
111,3
USD Spread / Gemiddelde doel +27,98% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -20,16% | 12,56 mld. | | -0,91% | 276 mld. | | -0,96% | 96,47 mld. | | -2,73% | 43,8 mld. | | +11,35% | 42,1 mld. | | +2,15% | 41,76 mld. | | +9,53% | 40,31 mld. | | -15,36% | 30,45 mld. | | -8,06% | 28,49 mld. | | +15,34% | 25,9 mld. |
Voedselverwerking - Andere
|