KAKAKU.COM, INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 1.900 JPY | +1,14% |
|
-0,55% | +8,85% |
| 21/05 | KAKAKU.COM, INC. : Jefferies & Co. bevestigt koopadvies | ZM |
| 15/05 | Kakaku.Com, Inc. Kondigt pensionering van de Raad van Bestuur aan | CI |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 443.754 | 408.624 | 621.989 | 564.087 | 362.989 | 375.476 | - | - |
| Bedrijfswaarde 1 | 417.332 | 379.120 | 587.101 | 529.789 | 332.494 | 371.716 | 346.624 | 329.436 |
| K/w-verhouding | 26,7 x | 22,5 x | 52,9 x | 39,6 x | 22,8 x | 20,8 x | 18,8 x | 16,8 x |
| Dividendrendement | 1,69% | 2,02% | 1,32% | 1,45% | 2,22% | 2,41% | 2,66% | 2,91% |
| Marktkapitalisatie/omzet | 8,09 x | 6,7 x | 12,2 x | 10,9 x | 5,97 x | 5,55 x | 5,03 x | 4,54 x |
| Bedrijfswaarde/omzet | 7,61 x | 6,22 x | 11,5 x | 10,2 x | 5,47 x | 5,55 x | 4,64 x | 3,99 x |
| Bedrijfswaarde/EBITDA | 15,6 x | 12,5 x | 26,9 x | 23,4 x | 12,1 x | 11,9 x | 10,9 x | 9,31 x |
| Bedrijfswaarde/FCF | 25,4 x | 17,8 x | 38,9 x | 36 x | 16,3 x | 21,3 x | 17 x | 14,7 x |
| FCF Yield | 3,93% | 5,62% | 2,57% | 2,78% | 6,14% | 4,69% | 5,87% | 6,81% |
| Price to Book | 10,9 x | 9,52 x | 13,3 x | 11,8 x | 7,59 x | 7,23 x | 6,57 x | 5,68 x |
| Aantal aandelen (in duizenden) | 208.629 | 205.856 | 205.957 | 204.602 | 201.102 | 197.567 | - | - |
| Referentieprijs 2 | 2.127 | 1.985 | 3.020 | 2.757 | 1.805 | 1.900 | 1.900 | 1.900 |
| Datum van publicatie | 09-05-19 | 12-05-20 | 11-05-21 | 11-05-22 | 10-05-23 | 09-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 54.832 | 60.978 | 51.077 | 51.723 | 60.820 | 66.928 | 74.657 | 82.645 |
| EBITDA 1 | 26.836 | 30.436 | 21.863 | 22.650 | 27.510 | 28.829 | 31.875 | 35.392 |
| Bedrijfsresultaat (EBIT) 1 | 25.070 | 27.217 | 18.295 | 19.147 | 23.947 | 25.819 | 28.962 | 32.299 |
| Operationele Marge | 45,72% | 44,63% | 35,82% | 37,02% | 39,37% | 38,58% | 38,79% | 39,08% |
| Resultaat voor belastingen (EBT) 1 | 24.839 | 26.619 | 17.904 | 20.897 | 23.253 | 26.122 | 28.834 | 32.363 |
| Nettowinst (verlies) 1 | 16.697 | 18.348 | 11.763 | 14.294 | 16.132 | 18.095 | 19.964 | 22.246 |
| Nettomarge | 30,45% | 30,09% | 23,03% | 27,64% | 26,52% | 27,04% | 26,74% | 26,92% |
| WPA 2 | 79,70 | 88,25 | 57,13 | 69,65 | 79,29 | 90,45 | 101,0 | 113,4 |
| Free Cash Flow 1 | 16.421 | 21.294 | 15.086 | 14.722 | 20.400 | 17.420 | 20.360 | 22.423 |
| FCF-marge | 29,95% | 34,92% | 29,54% | 28,46% | 33,54% | 26,03% | 27,27% | 27,13% |
| Kasstroomconversie (ebitda) | 61,19% | 69,96% | 69% | 65% | 74,15% | 62,66% | 63,87% | 63,36% |
| Kasstroomconversie (nettowinst) | 98,35% | 116,06% | 128,25% | 102,99% | 126,46% | 96,27% | 101,99% | 100,79% |
| Dividend per aandeel 2 | 36,00 | 40,00 | 40,00 | 40,00 | 40,00 | 45,71 | 50,54 | 55,30 |
| Datum van publicatie | 09-05-19 | 12-05-20 | 11-05-21 | 11-05-22 | 10-05-23 | 09-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 29.529 | 21.746 | 11.861 | 23.882 | 14.053 | 13.788 | 14.015 | 14.225 | 28.240 | 16.321 | 16.259 | 15.362 | 16.073 | 31.435 | 17.244 | 18.249 | 17.236 | 17.980 | 19.281 | 20.339 |
| EBITDA 1 | - | - | - | - | - | 6.244 | 6.238 | 6.407 | - | 7.916 | 6.949 | - | - | - | 7.922 | 7.900 | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 13.569 | 6.877 | 4.109 | 8.121 | 5.661 | 5.365 | 5.374 | 5.532 | 10.906 | 7.021 | 6.020 | 5.171 | 6.128 | 11.299 | 7.000 | 7.520 | 5.959 | 6.798 | 7.793 | 8.328 |
| Operationele Marge | 45,95% | 31,62% | 34,64% | 34% | 40,28% | 38,91% | 38,34% | 38,89% | 38,62% | 43,02% | 37,03% | 33,66% | 38,13% | 35,94% | 40,59% | 41,21% | 34,57% | 37,81% | 40,42% | 40,95% |
| Resultaat voor belastingen (EBT) 1 | 13.343 | 6.579 | 4.060 | 8.027 | 6.786 | 6.084 | 5.645 | 5.685 | 11.330 | 7.045 | 4.878 | 5.296 | 6.220 | 11.516 | 6.989 | 7.617 | 5.890 | 6.743 | 7.730 | 8.352 |
| Nettowinst (verlies) 1 | 9.095 | 4.442 | 3.024 | 5.774 | 4.674 | 3.846 | 4.170 | 3.876 | 8.046 | 4.791 | 3.295 | 3.651 | 4.265 | 7.916 | 4.761 | 5.418 | 4.060 | 4.638 | 5.290 | 5.737 |
| Nettomarge | 30,8% | 20,43% | 25,5% | 24,18% | 33,26% | 27,89% | 29,75% | 27,25% | 28,49% | 29,35% | 20,27% | 23,77% | 26,54% | 25,18% | 27,61% | 29,69% | 23,56% | 25,8% | 27,44% | 28,2% |
| WPA 2 | 43,59 | 21,57 | - | 28,06 | 22,80 | - | 20,38 | - | 39,33 | 23,53 | - | 18,15 | 21,21 | 39,36 | 23,76 | 27,33 | 20,90 | 23,83 | 26,91 | 29,52 |
| Dividend per aandeel 2 | - | 20,00 | - | 20,00 | - | - | - | - | 20,00 | - | - | - | 23,00 | 23,00 | - | 23,00 | - | 25,00 | - | 26,00 |
| Datum van publicatie | 06-11-19 | 05-11-20 | 05-11-21 | 05-11-21 | 03-02-22 | 11-05-22 | 03-08-22 | 02-11-22 | 02-11-22 | 02-02-23 | 10-05-23 | 03-08-23 | 07-11-23 | 07-11-23 | 06-02-24 | 09-05-24 | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 26.422 | 29.504 | 34.888 | 34.298 | 30.495 | 32.575 | 28.852 | 46.041 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 16.421 | 21.294 | 15.086 | 14.722 | 20.400 | 17.420 | 20.360 | 22.423 |
| ROE (netto-inkomsten/eigen vermogen) | 45,1% | 44% | 26,2% | 30,1% | 33,7% | 36,5% | 36,7% | 36,7% |
| ROA (netto-inkomsten/totale activa) | 52,8% | 46,5% | 26,7% | 29,5% | 31,2% | 32,3% | 26,6% | 23,4% |
| Totale activa 1 | 31.598 | 39.482 | 44.110 | 48.372 | 51.697 | 56.063 | 75.146 | 95.205 |
| Nettoactief per aandeel 2 | 194,0 | 208,0 | 228,0 | 234,0 | 238,0 | 260,0 | 289,0 | 335,0 |
| Cashflow per aandeel | 88,10 | 104,0 | 74,50 | 86,70 | 96,80 | 109,0 | - | - |
| Capex 1 | 1.870 | 2.703 | 2.202 | 1.775 | 2.000 | 2.096 | 2.328 | 2.528 |
| Capex/omzet | 3,41% | 4,43% | 4,31% | 3,43% | 3,29% | 3,13% | 3,12% | 3,06% |
| Datum van publicatie | 09-05-19 | 12-05-20 | 11-05-21 | 11-05-22 | 10-05-23 | 09-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
12
Laatste slotkoers
1.900
JPY
Gemiddelde koersdoel
2.118
JPY
Spread / Gemiddelde doel
+11,45%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +8,85% | 2,39 mld. | |
| +22,55% | 426 mld. | |
| +31,87% | 276 mld. | |
| +6,46% | 92,01 mld. | |
| +23,70% | 89,16 mld. | |
| +57,95% | 58,86 mld. | |
| +11,34% | 45,03 mld. | |
| +19,19% | 34,77 mld. | |
| -10,48% | 31,93 mld. | |
| +12,01% | 28,34 mld. |
- Beurs
- Aandelen
- Koers 2371
- Financiën Kakaku.com, Inc.
