Beurs gesloten -
NSE India S.E.
13:58:33 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
518,5
INR
|
-0,63%
|
|
+4,96%
|
-8,24%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
189.901
|
193.783
|
383.424
|
347.338
|
289.898
|
341.509
|
-
|
-
|
Bedrijfswaarde
1 |
184.958
|
203.391
|
378.718
|
361.768
|
287.916
|
295.635
|
351.668
|
344.798
|
K/w-verhouding
|
59,6
x
|
69,3
x
|
166
x
|
82,8
x
|
82,3
x
|
74,2
x
|
80,6
x
|
57
x
|
Dividendrendement
|
0,35%
|
0,41%
|
0,21%
|
0,23%
|
0,27%
|
0,26%
|
0,36%
|
0,4%
|
Marktkapitalisatie/omzet
|
5,33
x
|
4,93
x
|
11,6
x
|
7,9
x
|
5,62
x
|
5,23
x
|
4,74
x
|
4,13
x
|
Bedrijfswaarde/omzet
|
5,19
x
|
5,18
x
|
11,4
x
|
8,23
x
|
5,58
x
|
5,23
x
|
4,88
x
|
4,17
x
|
Bedrijfswaarde/EBITDA
|
30,8
x
|
23,2
x
|
49,1
x
|
32,6
x
|
25
x
|
25,9
x
|
22,7
x
|
18,5
x
|
Bedrijfswaarde/FCF
|
71,5
x
|
45,8
x
|
71,2
x
|
67,2
x
|
124
x
|
108
x
|
48,5
x
|
35,7
x
|
FCF Yield
|
1,4%
|
2,18%
|
1,4%
|
1,49%
|
0,81%
|
0,93%
|
2,06%
|
2,8%
|
Price to Book
|
15,1
x
|
17,1
x
|
26,9
x
|
17,9
x
|
14,3
x
|
15,1
x
|
13,7
x
|
11,4
x
|
Aantal aandelen (in duizenden)
|
657.550
|
658.475
|
658.588
|
658.710
|
658.710
|
658.649
|
-
|
-
|
Referentieprijs
2 |
288,8
|
294,3
|
582,2
|
527,3
|
440,1
|
518,5
|
518,5
|
518,5
|
Datum van publicatie
|
15-05-19
|
20-05-20
|
15-06-21
|
30-05-22
|
17-05-23
|
22-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
35.631
|
39.273
|
33.119
|
43.961
|
51.582
|
56.541
|
72.058
|
82.757
|
EBITDA
1 |
5.998
|
8.756
|
7.712
|
11.088
|
11.516
|
11.435
|
15.475
|
18.632
|
Bedrijfsresultaat (EBIT)
1 |
4.423
|
5.233
|
3.958
|
7.157
|
6.657
|
5.455
|
8.715
|
11.115
|
Operationele Marge
|
12,41%
|
13,33%
|
11,95%
|
16,28%
|
12,9%
|
9,65%
|
12,09%
|
13,43%
|
Resultaat voor belastingen (EBT)
1 |
4.897
|
4.028
|
3.062
|
5.633
|
4.887
|
4.857
|
5.832
|
8.373
|
Nettowinst (verlies)
1 |
3.198
|
2.800
|
2.317
|
4.204
|
3.532
|
3.993
|
4.254
|
6.041
|
Nettomarge
|
8,97%
|
7,13%
|
7%
|
9,56%
|
6,85%
|
7,06%
|
5,9%
|
7,3%
|
WPA
2 |
4,846
|
4,244
|
3,510
|
6,370
|
5,350
|
6,050
|
6,433
|
9,098
|
Free Cash Flow
1 |
2.585
|
4.437
|
5.320
|
5.387
|
2.327
|
3.164
|
7.254
|
9.656
|
FCF-marge
|
7,26%
|
11,3%
|
16,06%
|
12,26%
|
4,51%
|
5,85%
|
10,07%
|
11,67%
|
Kasstroomconversie (ebitda)
|
43,11%
|
50,67%
|
68,99%
|
48,59%
|
20,21%
|
28,27%
|
46,88%
|
51,83%
|
Kasstroomconversie (nettowinst)
|
80,85%
|
158,46%
|
229,66%
|
128,15%
|
65,89%
|
117,62%
|
170,54%
|
159,84%
|
Dividend per aandeel
2 |
1,000
|
1,200
|
1,200
|
1,200
|
1,200
|
1,369
|
1,849
|
2,078
|
Datum van publicatie
|
15-05-19
|
20-05-20
|
15-06-21
|
30-05-22
|
17-05-23
|
22-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
10.693
|
10.379
|
8.932
|
11.162
|
12.108
|
11.760
|
12.551
|
13.015
|
13.318
|
12.698
|
13.345
|
13.582
|
14.104
|
13.219
|
18.685
|
EBITDA
1 |
-
|
-
|
2.123
|
-
|
3.191
|
2.898
|
3.041
|
3.119
|
2.864
|
2.491
|
2.758
|
2.847
|
3.146
|
2.280
|
4.035
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
1.210
|
1.949
|
2.160
|
1.838
|
-
|
1.972
|
1.539
|
-
|
1.401
|
1.382
|
1.279
|
954,4
|
2.294
|
Operationele Marge
|
-
|
-
|
13,55%
|
17,46%
|
17,84%
|
15,63%
|
-
|
15,15%
|
11,55%
|
-
|
10,5%
|
10,17%
|
9,07%
|
7,22%
|
12,28%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
898,2
|
-
|
1.791
|
1.337
|
-
|
1.745
|
-
|
534
|
543,2
|
-
|
-
|
-
|
1.393
|
Nettowinst (verlies)
1 |
1.241
|
1.054
|
695,2
|
1.202
|
1.339
|
967,6
|
-
|
1.315
|
803,6
|
285,4
|
289,2
|
-
|
1.132
|
381,5
|
1.042
|
Nettomarge
|
11,61%
|
10,16%
|
7,78%
|
10,77%
|
11,06%
|
8,23%
|
-
|
10,11%
|
6,03%
|
2,25%
|
2,17%
|
-
|
8,03%
|
2,89%
|
5,58%
|
WPA
2 |
1,882
|
1,598
|
1,054
|
1,822
|
2,028
|
1,470
|
-
|
1,990
|
1,220
|
0,4300
|
0,4400
|
1,060
|
1,000
|
0,5733
|
1,600
|
Dividend per aandeel
|
-
|
1,200
|
-
|
-
|
-
|
1,200
|
-
|
-
|
-
|
1,200
|
-
|
-
|
-
|
1,200
|
-
|
Datum van publicatie
|
03-02-21
|
15-06-21
|
21-07-21
|
20-10-21
|
02-02-22
|
30-05-22
|
28-07-22
|
08-11-22
|
01-02-23
|
17-05-23
|
25-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
9.609
|
-
|
14.431
|
-
|
68,4
|
10.158
|
3.288
|
Nettokaspositie
1 |
4.943
|
-
|
4.706
|
-
|
1.982
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
1,097
x
|
-
|
1,301
x
|
-
|
0,006115
x
|
0,6564
x
|
0,1765
x
|
Free Cash Flow
1 |
2.585
|
4.437
|
5.320
|
5.387
|
2.327
|
3.164
|
7.255
|
9.657
|
ROE (netto-inkomsten/eigen vermogen)
|
28,7%
|
23,4%
|
18,2%
|
24,9%
|
17,7%
|
13,1%
|
18,2%
|
22%
|
ROA (netto-inkomsten/totale activa)
|
19,1%
|
10,7%
|
6,49%
|
9,84%
|
6,95%
|
6,4%
|
6,3%
|
9,47%
|
Totale activa
1 |
16.762
|
26.132
|
35.688
|
42.742
|
50.819
|
42.032
|
67.521
|
63.818
|
Nettoactief per aandeel
2 |
19,10
|
17,20
|
21,60
|
29,50
|
30,90
|
34,40
|
37,80
|
45,50
|
Cashflow per aandeel
2 |
3,920
|
11,00
|
11,40
|
14,10
|
15,50
|
12,00
|
9,000
|
16,40
|
Capex
1 |
1.671
|
2.841
|
2.186
|
3.913
|
7.934
|
7.283
|
7.079
|
6.670
|
Capex/omzet
|
4,69%
|
7,23%
|
6,6%
|
8,9%
|
15,38%
|
13,46%
|
9,82%
|
8,06%
|
Datum van publicatie
|
15-05-19
|
20-05-20
|
15-06-21
|
30-05-22
|
17-05-23
|
22-05-24
|
-
|
-
|
Laatste slotkoers
518,5
INR Gemiddelde koersdoel
505,7
INR Spread / Gemiddelde doel -2,47% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -8,24% | 4,09 mld. | | -15,19% | 92,24 mld. | | +4,38% | 48,5 mld. | | -9,59% | 17,73 mld. | | -11,92% | 13,91 mld. | | +14,03% | 11,83 mld. | | +97,86% | 9,7 mld. | | -15,70% | 5,91 mld. | | +9,53% | 3,68 mld. | | +7,41% | 3,22 mld. |
Restaurants & Bars - NEC
|