Beurs gesloten -
NSE India S.E.
13:43:52 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
442
INR
|
-3,22%
|
|
-4,08%
|
+5,64%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
213.815
|
271.565
|
358.645
|
261.205
|
300.090
|
309.365
|
-
|
-
|
Bedrijfswaarde
1 |
194.442
|
250.114
|
332.191
|
248.665
|
274.590
|
280.879
|
279.396
|
273.504
|
K/w-verhouding
|
27,2
x
|
23,9
x
|
35,7
x
|
19,9
x
|
20,8
x
|
17,3
x
|
16,7
x
|
15,7
x
|
Dividendrendement
|
0,79%
|
0,72%
|
0,7%
|
1,47%
|
3,03%
|
1,86%
|
1,89%
|
2,06%
|
Marktkapitalisatie/omzet
|
3,71
x
|
4,19
x
|
7,26
x
|
3,39
x
|
2,12
x
|
2,15
x
|
2,13
x
|
1,99
x
|
Bedrijfswaarde/omzet
|
3,37
x
|
3,86
x
|
6,72
x
|
3,23
x
|
1,94
x
|
2,01
x
|
1,93
x
|
1,76
x
|
Bedrijfswaarde/EBITDA
|
15,5
x
|
16,5
x
|
22,4
x
|
13,2
x
|
13,5
x
|
9,08
x
|
11
x
|
10
x
|
Bedrijfswaarde/FCF
|
40,8
x
|
62,9
x
|
50,1
x
|
44,3
x
|
24,8
x
|
34,4
x
|
36,7
x
|
24,7
x
|
FCF Yield
|
2,45%
|
1,59%
|
2%
|
2,26%
|
4,04%
|
2,91%
|
2,72%
|
4,05%
|
Price to Book
|
5,18
x
|
5,36
x
|
12,2
x
|
3,44
x
|
4,23
x
|
3,53
x
|
3,16
x
|
2,78
x
|
Aantal aandelen (in duizenden)
|
700.001
|
700.001
|
700.001
|
700.001
|
700.001
|
700.001
|
-
|
-
|
Referentieprijs
2 |
305,4
|
388,0
|
512,4
|
373,2
|
428,7
|
442,0
|
442,0
|
442,0
|
Datum van publicatie
|
24-05-19
|
17-06-20
|
25-06-21
|
18-05-22
|
12-05-23
|
07-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
57.648
|
64.853
|
49.408
|
77.100
|
141.458
|
140.000
|
144.951
|
155.612
|
EBITDA
1 |
12.570
|
15.196
|
14.830
|
18.811
|
20.398
|
30.933
|
25.483
|
27.356
|
Bedrijfsresultaat (EBIT)
1 |
10.559
|
12.674
|
11.926
|
15.640
|
16.764
|
26.795
|
21.042
|
22.375
|
Operationele Marge
|
18,32%
|
19,54%
|
24,14%
|
20,29%
|
11,85%
|
19,14%
|
14,52%
|
14,38%
|
Resultaat voor belastingen (EBT)
1 |
12.000
|
14.156
|
13.315
|
17.659
|
19.277
|
23.072
|
24.235
|
25.826
|
Nettowinst (verlies)
1 |
7.867
|
11.365
|
10.056
|
13.150
|
14.450
|
17.481
|
18.499
|
19.710
|
Nettomarge
|
13,65%
|
17,52%
|
20,35%
|
17,06%
|
10,22%
|
12,49%
|
12,76%
|
12,67%
|
WPA
2 |
11,24
|
16,24
|
14,37
|
18,79
|
20,64
|
24,97
|
26,41
|
28,14
|
Free Cash Flow
1 |
4.764
|
3.975
|
6.630
|
5.610
|
11.085
|
8.131
|
7.603
|
11.067
|
FCF-marge
|
8,26%
|
6,13%
|
13,42%
|
7,28%
|
7,84%
|
5,97%
|
5,25%
|
7,11%
|
Kasstroomconversie (ebitda)
|
37,9%
|
26,16%
|
44,71%
|
29,82%
|
54,35%
|
32,85%
|
29,83%
|
40,45%
|
Kasstroomconversie (nettowinst)
|
60,56%
|
34,98%
|
65,93%
|
42,66%
|
76,71%
|
45,33%
|
41,1%
|
56,15%
|
Dividend per aandeel
2 |
2,400
|
2,800
|
3,600
|
5,500
|
13,00
|
8,231
|
8,358
|
9,094
|
Datum van publicatie
|
24-05-19
|
17-06-20
|
25-06-21
|
18-05-22
|
12-05-23
|
07-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
36.169
|
19.440
|
14.462
|
15.506
|
12.574
|
18.312
|
-
|
22.155
|
24.059
|
31.938
|
35.540
|
37.108
|
36.872
|
34.070
|
35.211
|
35.995
|
35.390
|
35.869
|
EBITDA
1 |
7.511
|
4.906
|
5.007
|
4.918
|
3.809
|
5.302
|
9.110
|
4.696
|
5.005
|
6.175
|
5.275
|
4.285
|
4.663
|
6.424
|
6.407
|
6.582
|
5.976
|
6.255
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
4.257
|
4.156
|
3.030
|
4.497
|
-
|
3.861
|
4.252
|
5.318
|
4.361
|
3.360
|
3.725
|
5.434
|
5.560
|
5.506
|
5.196
|
5.166
|
Operationele Marge
|
-
|
-
|
29,44%
|
26,8%
|
24,1%
|
24,56%
|
-
|
17,43%
|
17,67%
|
16,65%
|
12,27%
|
9,05%
|
10,1%
|
15,95%
|
15,79%
|
15,3%
|
14,68%
|
14,4%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
4.485
|
4.400
|
3.299
|
5.246
|
-
|
4.136
|
4.977
|
5.602
|
5.430
|
3.891
|
4.354
|
5.867
|
6.209
|
6.140
|
5.512
|
5.952
|
Nettowinst (verlies)
1 |
5.993
|
3.398
|
3.349
|
3.310
|
2.443
|
4.005
|
-
|
3.085
|
3.616
|
4.209
|
4.162
|
2.783
|
3.298
|
4.384
|
4.669
|
4.611
|
4.123
|
-
|
Nettomarge
|
16,57%
|
17,48%
|
23,16%
|
21,35%
|
19,43%
|
21,87%
|
-
|
13,93%
|
15,03%
|
13,18%
|
11,71%
|
7,5%
|
8,94%
|
12,87%
|
13,26%
|
12,81%
|
11,65%
|
-
|
WPA
2 |
8,560
|
4,850
|
4,780
|
4,730
|
3,490
|
5,720
|
-
|
4,410
|
5,170
|
6,010
|
5,950
|
3,980
|
4,710
|
6,260
|
7,100
|
6,550
|
6,180
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
07-11-19
|
11-11-20
|
10-02-21
|
25-06-21
|
13-08-21
|
09-11-21
|
09-11-21
|
08-02-22
|
18-05-22
|
09-08-22
|
22-10-22
|
25-01-23
|
12-05-23
|
23-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
19.374
|
21.451
|
26.454
|
12.540
|
25.500
|
20.681
|
29.969
|
35.862
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4.764
|
3.975
|
6.631
|
5.610
|
11.085
|
8.131
|
7.603
|
11.067
|
ROE (netto-inkomsten/eigen vermogen)
|
20,6%
|
24,7%
|
18,4%
|
21,6%
|
20,6%
|
22,4%
|
20,2%
|
18,9%
|
ROA (netto-inkomsten/totale activa)
|
14,5%
|
17,3%
|
12,8%
|
13,8%
|
13%
|
14%
|
12,9%
|
12,7%
|
Totale activa
1 |
54.387
|
65.608
|
78.798
|
95.199
|
111.141
|
124.496
|
143.503
|
154.984
|
Nettoactief per aandeel
2 |
59,00
|
72,30
|
41,90
|
108,0
|
101,0
|
122,0
|
140,0
|
159,0
|
Cashflow per aandeel
2 |
16,50
|
19,40
|
22,10
|
27,10
|
31,90
|
21,90
|
32,30
|
35,70
|
Capex
1 |
6.807
|
9.632
|
8.829
|
13.370
|
11.221
|
12.021
|
15.006
|
13.849
|
Capex/omzet
|
11,81%
|
14,85%
|
17,87%
|
17,34%
|
7,93%
|
8,59%
|
10,35%
|
8,9%
|
Datum van publicatie
|
24-05-19
|
17-06-20
|
25-06-21
|
18-05-22
|
12-05-23
|
07-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,64% | 3,71 mld. | | -8,59% | 25,71 mld. | | +0,02% | 17,49 mld. | | +26,03% | 16,1 mld. | | +5,20% | 13,7 mld. | | +8,86% | 8,95 mld. | | +4,94% | 7,68 mld. | | -3,51% | 7,02 mld. | | +10,53% | 6,68 mld. | | +13,93% | 5,25 mld. |
Aardgasbedrijven - Andere
|