slotkoers
Korea S.E.
00:00:00 23-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
227.500
KRW
|
-1,09%
|
|
+0,22%
|
-4,01%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
24.236.971
|
23.873.194
|
23.172.062
|
18.568.338
|
21.312.264
|
19.936.914
|
-
|
-
|
Bedrijfswaarde
2 |
15.793
|
15.369
|
15.504
|
12.080
|
14.342
|
12.959
|
11.891
|
10.404
|
K/w-verhouding
|
10,6
x
|
15,6
x
|
9,92
x
|
7,38
x
|
6,3
x
|
5,68
x
|
5,2
x
|
4,82
x
|
Dividendrendement
|
1,56%
|
1,96%
|
1,57%
|
2,49%
|
2,11%
|
2,17%
|
2,42%
|
2,61%
|
Marktkapitalisatie/omzet
|
0,64
x
|
0,65
x
|
0,56
x
|
0,36
x
|
0,36
x
|
0,34
x
|
0,32
x
|
0,3
x
|
Bedrijfswaarde/omzet
|
0,42
x
|
0,42
x
|
0,37
x
|
0,23
x
|
0,24
x
|
0,22
x
|
0,19
x
|
0,16
x
|
Bedrijfswaarde/EBITDA
|
5,12
x
|
5,97
x
|
5,39
x
|
4,13
x
|
4,45
x
|
3,52
x
|
2,81
x
|
2,25
x
|
Bedrijfswaarde/FCF
|
8,52
x
|
11,1
x
|
9,19
x
|
11,8
x
|
4,05
x
|
19,5
x
|
5,57
x
|
4,32
x
|
FCF Yield
|
11,7%
|
8,98%
|
10,9%
|
8,44%
|
24,7%
|
5,13%
|
18%
|
23,1%
|
Price to Book
|
0,75
x
|
0,73
x
|
0,66
x
|
0,48
x
|
0,53
x
|
0,48
x
|
0,44
x
|
0,41
x
|
Aantal aandelen (in duizenden)
|
94.676
|
93.437
|
91.049
|
92.610
|
89.925
|
90.009
|
-
|
-
|
Referentieprijs
3 |
256.000
|
255.500
|
254.500
|
200.500
|
237.000
|
227.500
|
227.500
|
227.500
|
Datum van publicatie
|
30-01-20
|
28-01-21
|
26-01-22
|
27-01-23
|
25-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
38.049
|
36.627
|
41.702
|
51.906
|
59.254
|
58.291
|
62.591
|
65.986
|
EBITDA
1 |
3.082
|
2.574
|
2.877
|
2.925
|
3.221
|
3.683
|
4.236
|
4.619
|
Bedrijfsresultaat (EBIT)
1 |
2.359
|
1.830
|
2.040
|
2.027
|
2.295
|
2.662
|
3.109
|
3.427
|
Operationele Marge
|
6,2%
|
5%
|
4,89%
|
3,9%
|
3,87%
|
4,57%
|
4,97%
|
5,19%
|
Resultaat voor belastingen (EBT)
1 |
3.214
|
2.152
|
3.195
|
3.363
|
4.445
|
5.022
|
5.458
|
5.875
|
Nettowinst (verlies)
1 |
2.291
|
1.554
|
2.352
|
2.485
|
3.423
|
3.684
|
4.062
|
4.394
|
Nettomarge
|
6,02%
|
4,24%
|
5,64%
|
4,79%
|
5,78%
|
6,32%
|
6,49%
|
6,66%
|
WPA
2 |
24.234
|
16.389
|
25.645
|
27.163
|
37.639
|
40.056
|
43.780
|
47.190
|
Free Cash Flow
3 |
1.854.609
|
1.380.828
|
1.686.967
|
1.019.667
|
3.540.744
|
664.638
|
2.134.607
|
2.406.300
|
FCF-marge
|
4.874,29%
|
3.769,97%
|
4.045,27%
|
1.964,44%
|
5.975,5%
|
1.140,21%
|
3.410,42%
|
3.646,66%
|
Kasstroomconversie (ebitda)
|
60.166,82%
|
53.636,09%
|
58.636,93%
|
34.865,23%
|
109.915,56%
|
18.045,03%
|
50.386,21%
|
52.099,22%
|
Kasstroomconversie (nettowinst)
|
80.963,6%
|
88.856,37%
|
71.716,01%
|
41.028,68%
|
103.451,4%
|
18.041,14%
|
52.549,04%
|
54.763,79%
|
Dividend per aandeel
2 |
4.000
|
5.000
|
4.000
|
5.000
|
5.000
|
4.938
|
5.504
|
5.930
|
Datum van publicatie
|
30-01-20
|
28-01-21
|
26-01-22
|
27-01-23
|
25-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
9.990
|
11.611
|
11.308
|
12.308
|
13.180
|
14.994
|
14.667
|
15.685
|
14.230
|
14.672
|
13.869
|
14.911
|
14.386
|
15.070
|
14.374
|
EBITDA
1 |
669
|
777,1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
777,2
|
968,9
|
955
|
940
|
-
|
Bedrijfsresultaat (EBIT)
1 |
457,6
|
528,6
|
386,9
|
403,3
|
576
|
660,4
|
418,1
|
663,8
|
690,2
|
523,2
|
542,7
|
689,5
|
708,5
|
700,8
|
689
|
Operationele Marge
|
4,58%
|
4,55%
|
3,42%
|
3,28%
|
4,37%
|
4,4%
|
2,85%
|
4,23%
|
4,85%
|
3,57%
|
3,91%
|
4,62%
|
4,93%
|
4,65%
|
4,79%
|
Resultaat voor belastingen (EBT)
1 |
724,6
|
721,3
|
741,8
|
1.056
|
939,3
|
625,7
|
1.041
|
1.252
|
1.322
|
829,8
|
1.223
|
1.304
|
1.235
|
1.191
|
1.378
|
Nettowinst (verlies)
1 |
533,9
|
552
|
519
|
768,6
|
556
|
641,6
|
841,4
|
931,4
|
997,8
|
652
|
861,1
|
978,1
|
945,2
|
911,3
|
998
|
Nettomarge
|
5,34%
|
4,75%
|
4,59%
|
6,24%
|
4,22%
|
4,28%
|
5,74%
|
5,94%
|
7,01%
|
4,44%
|
6,21%
|
6,56%
|
6,57%
|
6,05%
|
6,94%
|
WPA
2 |
5.832
|
6.068
|
5.700
|
8.441
|
6.084
|
6.941
|
9.227
|
10.222
|
10.980
|
7.210
|
9.508
|
10.605
|
10.230
|
9.249
|
-
|
Dividend per aandeel
2 |
-
|
4.000
|
-
|
-
|
-
|
5.000
|
-
|
1.000
|
-
|
4.000
|
-
|
1.000
|
-
|
3.500
|
-
|
Datum van publicatie
|
28-10-21
|
26-01-22
|
22-04-22
|
22-07-22
|
28-10-22
|
27-01-23
|
26-04-23
|
27-07-23
|
27-10-23
|
25-01-24
|
26-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
8.444
|
8.504
|
7.669
|
6.488
|
6.971
|
6.977
|
8.046
|
9.533
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
1.854.609
|
1.380.828
|
1.686.967
|
1.019.667
|
3.540.744
|
664.638
|
2.134.607
|
2.406.300
|
ROE (netto-inkomsten/eigen vermogen)
|
7,28%
|
4,73%
|
6,87%
|
6,8%
|
8,73%
|
8,73%
|
8,87%
|
8,84%
|
ROA (netto-inkomsten/totale activa)
|
5,11%
|
3,28%
|
4,71%
|
4,65%
|
6%
|
5,94%
|
6,26%
|
6,19%
|
Totale activa
1 |
44.839
|
47.411
|
49.990
|
53.445
|
57.044
|
62.070
|
64.892
|
70.958
|
Nettoactief per aandeel
3 |
342.038
|
350.694
|
384.563
|
415.376
|
446.883
|
475.370
|
514.422
|
555.546
|
Cashflow per aandeel
3 |
27.973
|
26.120
|
28.442
|
23.544
|
58.756
|
37.223
|
46.199
|
48.881
|
Capex
1 |
789
|
1.027
|
922
|
1.134
|
1.802
|
2.515
|
1.782
|
1.918
|
Capex/omzet
|
2,07%
|
2,8%
|
2,21%
|
2,19%
|
3,04%
|
4,31%
|
2,85%
|
2,91%
|
Datum van publicatie
|
30-01-20
|
28-01-21
|
26-01-22
|
27-01-23
|
25-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
227.500
KRW Gemiddelde koersdoel
297.733
KRW Spread / Gemiddelde doel +30,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,01% | 14,99 mld. | | +19,32% | 47,36 mld. | | -8,76% | 21,84 mld. | | +13,50% | 18,75 mld. | | +23,91% | 16,28 mld. | | -20,80% | 13,19 mld. | | -21,42% | 12,9 mld. | | +32,14% | 11,75 mld. | | +37,35% | 11,17 mld. | | +38,82% | 10,92 mld. |
Auto, Vrachtwagen & Motorfiets Onderdelen - Andere
|