slotkoers
Shanghai S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
47,17
CNY
|
-5,64%
|
|
-3,72%
|
+62,49%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.994
|
6.719
|
6.744
|
8.558
|
14.116
|
22.937
|
-
|
-
|
Bedrijfswaarde
1 |
7.994
|
6.719
|
6.744
|
8.558
|
10.131
|
19.111
|
18.976
|
17.673
|
K/w-verhouding
|
15,8
x
|
14
x
|
21,6
x
|
12,9
x
|
14,4
x
|
19,9
x
|
16,2
x
|
12,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
3,79%
|
2,65%
|
3,27%
|
4,27%
|
Marktkapitalisatie/omzet
|
2,71
x
|
2,39
x
|
-
|
2,59
x
|
3,36
x
|
4,43
x
|
3,6
x
|
2,98
x
|
Bedrijfswaarde/omzet
|
2,71
x
|
2,39
x
|
-
|
2,59
x
|
2,41
x
|
3,69
x
|
2,98
x
|
2,3
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
10,5
x
|
9,72
x
|
15,1
x
|
12,2
x
|
8,72
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
11,5
x
|
38,9
x
|
24
x
|
16,3
x
|
FCF Yield
|
-
|
-
|
-
|
-
|
8,7%
|
2,57%
|
4,16%
|
6,13%
|
Price to Book
|
1,53
x
|
1,25
x
|
-
|
1,44
x
|
2,14
x
|
3,19
x
|
2,89
x
|
2,56
x
|
Aantal aandelen (in duizenden)
|
490.401
|
488.684
|
488.684
|
486.264
|
486.264
|
486.264
|
-
|
-
|
Referentieprijs
2 |
16,30
|
13,75
|
13,80
|
17,60
|
29,03
|
47,17
|
47,17
|
47,17
|
Datum van publicatie
|
27-04-20
|
11-04-21
|
28-04-22
|
20-04-23
|
15-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.954
|
2.806
|
-
|
3.310
|
4.200
|
5.178
|
6.363
|
7.690
|
EBITDA
1 |
-
|
-
|
-
|
811,4
|
1.042
|
1.264
|
1.552
|
2.027
|
Bedrijfsresultaat (EBIT)
1 |
575,4
|
482,9
|
-
|
750,1
|
1.160
|
1.295
|
1.593
|
2.026
|
Operationele Marge
|
19,48%
|
17,21%
|
-
|
22,66%
|
27,63%
|
25,02%
|
25,03%
|
26,35%
|
Resultaat voor belastingen (EBT)
1 |
586,5
|
533
|
-
|
754,3
|
1.147
|
1.331
|
1.633
|
2.060
|
Nettowinst (verlies)
1 |
500,5
|
481,2
|
313,8
|
664,3
|
982,5
|
1.158
|
1.422
|
1.798
|
Nettomarge
|
16,94%
|
17,15%
|
-
|
20,07%
|
23,39%
|
22,37%
|
22,35%
|
23,38%
|
WPA
2 |
1,030
|
0,9800
|
0,6400
|
1,360
|
2,020
|
2,370
|
2,910
|
3,680
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
881
|
491
|
789,7
|
1.084
|
FCF-marge
|
-
|
-
|
-
|
-
|
20,97%
|
9,48%
|
12,41%
|
14,1%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
84,54%
|
38,86%
|
50,9%
|
53,48%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
89,67%
|
42,4%
|
55,53%
|
60,3%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
1,100
|
1,252
|
1,545
|
2,013
|
Datum van publicatie
|
27-04-20
|
11-04-21
|
28-04-22
|
20-04-23
|
15-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
3.985
|
3.826
|
3.961
|
5.264
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-
|
881
|
491
|
790
|
1.084
|
ROE (netto-inkomsten/eigen vermogen)
|
9,99%
|
8,81%
|
-
|
11,7%
|
15,7%
|
16,6%
|
18,5%
|
20,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
11,5%
|
12%
|
13,3%
|
14,6%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
8.561
|
9.622
|
10.724
|
12.304
|
Nettoactief per aandeel
2 |
10,70
|
11,00
|
-
|
12,20
|
13,60
|
14,80
|
16,30
|
18,40
|
Cashflow per aandeel
2 |
1,010
|
0,8400
|
-
|
1,380
|
2,250
|
1,830
|
3,130
|
3,820
|
Capex
1 |
-
|
-
|
-
|
-
|
220
|
338
|
341
|
332
|
Capex/omzet
|
-
|
-
|
-
|
-
|
5,24%
|
6,52%
|
5,36%
|
4,31%
|
Datum van publicatie
|
27-04-20
|
11-04-21
|
28-04-22
|
20-04-23
|
15-04-24
|
-
|
-
|
-
|
Laatste slotkoers
47,17
CNY Gemiddelde koersdoel
47,8
CNY Spread / Gemiddelde doel +1,34% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +62,49% | 3,17 mld. | | +8,12% | 10,34 mld. | | +104,53% | 5,47 mld. | | +0,42% | 3,78 mld. | | +61,90% | 3,66 mld. | | +4,19% | 3,06 mld. | | +11,74% | 2,66 mld. | | +22,10% | 1,99 mld. | | -12,50% | 1,81 mld. | | +34,24% | 1,64 mld. |
Smart Grid & Elektrische Transmissie
|