slotkoers
Shenzhen S.E.
00:00:00 06-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
23,88
CNY
|
+0,38%
|
|
-3,16%
|
+9,64%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
32.087
|
38.701
|
34.006
|
26.208
|
20.562
|
22.252
|
-
|
-
|
Bedrijfswaarde
1 |
28.032
|
34.786
|
30.234
|
20.973
|
18.677
|
18.791
|
17.384
|
17.015
|
K/w-verhouding
|
20,2
x
|
23,3
x
|
25,5
x
|
16,6
x
|
11,9
x
|
11,9
x
|
10,5
x
|
10
x
|
Dividendrendement
|
1,48%
|
1,23%
|
1,39%
|
1,8%
|
2,3%
|
4,31%
|
4,44%
|
5,54%
|
Marktkapitalisatie/omzet
|
4,13
x
|
4,76
x
|
3,35
x
|
2,55
x
|
1,84
x
|
1,83
x
|
1,69
x
|
1,59
x
|
Bedrijfswaarde/omzet
|
3,61
x
|
4,28
x
|
2,98
x
|
2,04
x
|
1,67
x
|
1,54
x
|
1,32
x
|
1,21
x
|
Bedrijfswaarde/EBITDA
|
14,2
x
|
16,9
x
|
18,1
x
|
10,8
x
|
8,58
x
|
8,49
x
|
7,18
x
|
6,73
x
|
Bedrijfswaarde/FCF
|
21,8
x
|
27,7
x
|
32,4
x
|
14,5
x
|
9,04
x
|
14,3
x
|
8,96
x
|
8,62
x
|
FCF Yield
|
4,58%
|
3,61%
|
3,08%
|
6,88%
|
11,1%
|
7,01%
|
11,2%
|
11,6%
|
Price to Book
|
4,67
x
|
4,8
x
|
3,97
x
|
2,71
x
|
1,96
x
|
1,95
x
|
1,73
x
|
1,62
x
|
Aantal aandelen (in duizenden)
|
949.024
|
949.024
|
944.095
|
944.095
|
944.095
|
944.095
|
-
|
-
|
Referentieprijs
2 |
33,81
|
40,78
|
36,02
|
27,76
|
21,78
|
23,88
|
23,88
|
23,88
|
Datum van publicatie
|
28-02-20
|
23-02-21
|
24-02-22
|
25-04-23
|
24-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
7.761
|
8.129
|
10.148
|
10.272
|
11.202
|
12.175
|
13.204
|
14.024
|
EBITDA
1 |
1.976
|
2.061
|
1.671
|
1.939
|
2.176
|
2.213
|
2.422
|
2.527
|
Bedrijfsresultaat (EBIT)
1 |
1.858
|
1.951
|
1.544
|
1.775
|
1.988
|
2.070
|
2.320
|
2.432
|
Operationele Marge
|
23,95%
|
24,01%
|
15,21%
|
17,28%
|
17,75%
|
17,01%
|
17,57%
|
17,34%
|
Resultaat voor belastingen (EBT)
1 |
1.858
|
1.949
|
1.540
|
1.773
|
1.986
|
2.205
|
2.468
|
2.587
|
Nettowinst (verlies)
1 |
1.582
|
1.661
|
1.334
|
1.572
|
1.733
|
1.903
|
2.147
|
2.254
|
Nettomarge
|
20,39%
|
20,43%
|
13,15%
|
15,31%
|
15,47%
|
15,63%
|
16,26%
|
16,07%
|
WPA
2 |
1,670
|
1,750
|
1,410
|
1,670
|
1,830
|
2,008
|
2,265
|
2,379
|
Free Cash Flow
1 |
1.283
|
1.256
|
932,5
|
1.443
|
2.065
|
1.317
|
1.941
|
1.974
|
FCF-marge
|
16,53%
|
15,45%
|
9,19%
|
14,05%
|
18,44%
|
10,82%
|
14,7%
|
14,07%
|
Kasstroomconversie (ebitda)
|
64,92%
|
60,93%
|
55,8%
|
74,44%
|
94,92%
|
59,53%
|
80,15%
|
78,1%
|
Kasstroomconversie (nettowinst)
|
81,1%
|
75,61%
|
69,89%
|
91,79%
|
119,19%
|
69,22%
|
90,42%
|
87,55%
|
Dividend per aandeel
2 |
0,5000
|
0,5000
|
0,5000
|
0,5000
|
0,5000
|
1,029
|
1,060
|
1,322
|
Datum van publicatie
|
28-02-20
|
23-02-21
|
24-02-22
|
25-04-23
|
24-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.211
|
4.917
|
3.077
|
2.086
|
2.358
|
4.444
|
2.793
|
3.035
|
5.827
|
2.177
|
2.758
|
4.935
|
2.998
|
3.269
|
2.237
|
2.883
|
3.228
|
3.558
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
232,5
|
-
|
689,6
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
527,1
|
587,3
|
647,6
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
735,8
|
1.216
|
-50,88
|
431,1
|
420,4
|
-
|
601,7
|
321,9
|
923,5
|
458,7
|
515,1
|
973,7
|
643,6
|
370,6
|
465,8
|
480,1
|
528,2
|
538,6
|
-
|
-
|
Operationele Marge
|
22,91%
|
24,72%
|
-1,65%
|
20,66%
|
17,83%
|
-
|
21,55%
|
10,61%
|
15,85%
|
21,07%
|
18,68%
|
19,73%
|
21,47%
|
11,34%
|
20,82%
|
16,65%
|
16,36%
|
15,14%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
734,7
|
1.214
|
-54,45
|
-
|
420,6
|
-
|
601,4
|
318,9
|
920,3
|
-
|
516,3
|
975,1
|
639,7
|
371,3
|
-
|
525,1
|
590,8
|
656,4
|
-
|
-
|
Nettowinst (verlies)
1 |
612,3
|
1.048
|
-8,225
|
367,7
|
355,8
|
723,5
|
510
|
338,9
|
848,9
|
-
|
441
|
829,7
|
543,3
|
359,8
|
398,4
|
446,1
|
501,9
|
557,6
|
-
|
-
|
Nettomarge
|
19,07%
|
21,32%
|
-0,27%
|
17,63%
|
15,09%
|
16,28%
|
18,26%
|
11,17%
|
14,57%
|
-
|
15,99%
|
16,81%
|
18,12%
|
11,01%
|
17,81%
|
15,47%
|
15,55%
|
15,67%
|
-
|
-
|
WPA
2 |
-
|
-
|
0,0500
|
0,3875
|
0,3700
|
-
|
0,5400
|
0,3700
|
-
|
0,4100
|
0,4600
|
-
|
0,5800
|
0,3800
|
0,4200
|
0,4934
|
0,5663
|
0,5025
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
0,5000
|
-
|
-
|
-
|
-
|
0,5000
|
-
|
-
|
-
|
-
|
-
|
0,5000
|
-
|
-
|
-
|
1,067
|
-
|
-
|
Datum van publicatie
|
27-08-20
|
23-02-21
|
24-02-22
|
19-04-22
|
25-08-22
|
25-08-22
|
24-10-22
|
25-04-23
|
25-04-23
|
25-04-23
|
23-08-23
|
23-08-23
|
25-10-23
|
24-04-24
|
24-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
4.054
|
3.915
|
3.773
|
5.235
|
1.886
|
3.462
|
4.869
|
5.238
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.283
|
1.256
|
933
|
1.443
|
2.065
|
1.317
|
1.941
|
1.974
|
ROE (netto-inkomsten/eigen vermogen)
|
24,8%
|
22,4%
|
16,1%
|
17,2%
|
16,8%
|
16,9%
|
16,8%
|
16,3%
|
ROA (netto-inkomsten/totale activa)
|
15,7%
|
14,4%
|
10,1%
|
10,2%
|
10,9%
|
10,6%
|
11,2%
|
10,6%
|
Totale activa
1 |
10.073
|
11.555
|
13.181
|
15.386
|
15.910
|
18.001
|
19.109
|
21.282
|
Nettoactief per aandeel
2 |
7,240
|
8,500
|
9,070
|
10,30
|
11,10
|
12,20
|
13,80
|
14,80
|
Cashflow per aandeel
2 |
1,640
|
1,620
|
1,440
|
2,050
|
2,520
|
1,980
|
2,460
|
2,170
|
Capex
1 |
272
|
282
|
433
|
501
|
327
|
284
|
312
|
289
|
Capex/omzet
|
3,51%
|
3,46%
|
4,27%
|
4,88%
|
2,92%
|
2,33%
|
2,37%
|
2,06%
|
Datum van publicatie
|
28-02-20
|
23-02-21
|
24-02-22
|
25-04-23
|
24-04-24
|
-
|
-
|
-
|
Laatste slotkoers
23,88
CNY Gemiddelde koersdoel
28,76
CNY Spread / Gemiddelde doel +20,45% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,64% | 3,11 mld. | | +29,03% | 31,64 mld. | | +45,77% | 7,69 mld. | | +93,58% | 6,92 mld. | | -27,67% | 4,87 mld. | | +19,93% | 4,02 mld. | | +14,38% | 3,39 mld. | | +29,88% | 3,27 mld. | | -1,22% | 3 mld. | | -12,48% | 2,75 mld. |
Huishoudelijke apparaten
|