slotkoers
Egyptian Exchange
00:00:00 02-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
75,1
EGP
|
-0,66%
|
|
-0,60%
|
-18,37%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.557
|
5.728
|
7.988
|
12.390
|
49.026
|
40.287
|
-
|
-
|
Bedrijfswaarde
1 |
34.968
|
37.858
|
39.344
|
12.390
|
85.696
|
78.511
|
61.669
|
48.736
|
K/w-verhouding
|
-0,9
x
|
-1,84
x
|
2,27
x
|
2,91
x
|
-438
x
|
1,52
x
|
2,06
x
|
2,25
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
7,1%
|
4,51%
|
5,53%
|
Marktkapitalisatie/omzet
|
0,12
x
|
0,15
x
|
0,12
x
|
0,15
x
|
0,34
x
|
0,23
x
|
0,19
x
|
0,18
x
|
Bedrijfswaarde/omzet
|
0,76
x
|
0,98
x
|
0,58
x
|
0,15
x
|
0,6
x
|
0,45
x
|
0,29
x
|
0,22
x
|
Bedrijfswaarde/EBITDA
|
-23
x
|
70,8
x
|
3,06
x
|
0,74
x
|
2,43
x
|
2,59
x
|
1,72
x
|
1,66
x
|
Bedrijfswaarde/FCF
|
-6,14
x
|
-209
x
|
16,7
x
|
-
|
6,73
x
|
2,38
x
|
2,55
x
|
2,6
x
|
FCF Yield
|
-16,3%
|
-0,48%
|
5,98%
|
-
|
14,9%
|
42%
|
39,2%
|
38,4%
|
Price to Book
|
-2,38
x
|
-0,51
x
|
-1,03
x
|
-
|
-12
x
|
2,12
x
|
1,2
x
|
0,93
x
|
Aantal aandelen (in duizenden)
|
533.802
|
533.802
|
532.892
|
532.892
|
532.892
|
532.892
|
-
|
-
|
Referentieprijs
2 |
10,41
|
10,73
|
14,99
|
23,25
|
92,00
|
75,10
|
75,10
|
75,10
|
Datum van publicatie
|
17-06-20
|
01-04-21
|
03-03-22
|
03-04-23
|
15-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
45.714
|
38.625
|
67.819
|
83.984
|
142.914
|
174.401
|
213.752
|
223.740
|
EBITDA
1 |
-1.518
|
535
|
12.870
|
16.810
|
35.239
|
30.282
|
35.881
|
29.307
|
Bedrijfsresultaat (EBIT)
1 |
-3.322
|
-1.024
|
10.321
|
15.347
|
33.640
|
34.927
|
33.967
|
27.638
|
Operationele Marge
|
-7,27%
|
-2,65%
|
15,22%
|
18,27%
|
23,54%
|
20,03%
|
15,89%
|
12,35%
|
Resultaat voor belastingen (EBT)
1 |
-7.808
|
-4.963
|
7.172
|
8.926
|
-983,4
|
40.316
|
26.032
|
20.794
|
Nettowinst (verlies)
1 |
-6.195
|
-3.119
|
3.500
|
4.252
|
-113
|
9.644
|
20.112
|
19.232
|
Nettomarge
|
-13,55%
|
-8,08%
|
5,16%
|
5,06%
|
-0,08%
|
5,53%
|
9,41%
|
8,6%
|
WPA
2 |
-11,61
|
-5,840
|
6,610
|
7,980
|
-0,2100
|
49,30
|
36,42
|
33,33
|
Free Cash Flow
1 |
-5.695
|
-181,3
|
2.351
|
-
|
12.736
|
33.012
|
24.178
|
18.715
|
FCF-marge
|
-12,46%
|
-0,47%
|
3,47%
|
-
|
8,91%
|
18,93%
|
11,31%
|
8,36%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
18,27%
|
-
|
36,14%
|
109,01%
|
67,38%
|
63,86%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
67,18%
|
-
|
-
|
342,3%
|
120,21%
|
97,31%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
5,330
|
3,390
|
4,150
|
Datum van publicatie
|
17-06-20
|
01-04-21
|
03-03-22
|
03-04-23
|
15-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Omzet
|
18.639
|
18.763
|
18.641
|
-
|
22.147
|
23.341
|
27.849
|
34.413
|
-
|
EBITDA
|
-
|
3.579
|
3.979
|
-
|
3.712
|
4.152
|
7.490
|
7.726
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
1.000
|
-
|
1.842
|
1.081
|
570,3
|
-1.660
|
1.680
|
-508,8
|
Nettomarge
|
-
|
5,33%
|
-
|
-
|
4,88%
|
2,44%
|
-5,96%
|
4,88%
|
-
|
WPA
2 |
-
|
-
|
-
|
3,460
|
-
|
-
|
-
|
-
|
-0,9500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-11-21
|
03-03-22
|
05-06-22
|
08-09-22
|
30-11-22
|
03-04-23
|
06-07-23
|
17-10-23
|
11-12-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
29.411
|
32.130
|
31.356
|
-
|
36.670
|
38.225
|
21.382
|
8.449
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-19,37
x
|
60,06
x
|
2,436
x
|
-
|
1,041
x
|
1,262
x
|
0,5959
x
|
0,2883
x
|
Free Cash Flow
1 |
-5.695
|
-181
|
2.351
|
-
|
12.736
|
33.012
|
24.178
|
18.715
|
ROE (netto-inkomsten/eigen vermogen)
|
-316%
|
-
|
-
|
-
|
-
|
411%
|
87,5%
|
44,1%
|
ROA (netto-inkomsten/totale activa)
|
-13,1%
|
-7,29%
|
7,59%
|
-
|
-0,13%
|
23,7%
|
15,6%
|
10,3%
|
Totale activa
1 |
47.202
|
42.785
|
46.121
|
-
|
89.789
|
40.779
|
128.925
|
186.721
|
Nettoactief per aandeel
2 |
-4,370
|
-21,10
|
-14,50
|
-
|
-7,690
|
35,40
|
62,70
|
80,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
677
|
378
|
1.730
|
-
|
3.456
|
2.867
|
2.745
|
2.693
|
Capex/omzet
|
1,48%
|
0,98%
|
2,55%
|
-
|
2,42%
|
1,64%
|
1,28%
|
1,2%
|
Datum van publicatie
|
17-06-20
|
01-04-21
|
03-03-22
|
03-04-23
|
15-04-24
|
-
|
-
|
-
|
Laatste slotkoers
75,6
EGP Gemiddelde koersdoel
104,4
EGP Spread / Gemiddelde doel +38,15% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -18,37% | 852 mln. | | -2,98% | 40,48 mld. | | +19,82% | 25 mld. | | -5,90% | 21,47 mld. | | +13,35% | 21,04 mld. | | -26,13% | 20,25 mld. | | +6,25% | 20,13 mld. | | +8,71% | 9,62 mld. | | -21,17% | 8,62 mld. | | -15,33% | 8,22 mld. |
Staal - Andere
|