Beurs gesloten -
Bombay S.E.
12:00:50 22-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
4.696
INR
|
+0,55%
|
|
+1,05%
|
+13,35%
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
560.332
|
357.328
|
711.698
|
672.744
|
806.812
|
1.285.856
|
-
|
-
|
Bedrijfswaarde
1 |
527.150
|
304.278
|
642.677
|
642.349
|
700.202
|
1.100.529
|
1.173.706
|
1.140.159
|
K/w-verhouding
|
25,5
x
|
19,6
x
|
52,9
x
|
40,2
x
|
27,7
x
|
27,5
x
|
28,7
x
|
25,7
x
|
Dividendrendement
|
0,61%
|
0,96%
|
0,65%
|
0,85%
|
1,25%
|
1,01%
|
1,18%
|
1,24%
|
Marktkapitalisatie/omzet
|
5,72
x
|
3,9
x
|
8,16
x
|
6,53
x
|
5,59
x
|
6,66
x
|
6,91
x
|
6,17
x
|
Bedrijfswaarde/omzet
|
5,38
x
|
3,32
x
|
7,37
x
|
6,24
x
|
4,85
x
|
6,66
x
|
6,31
x
|
5,48
x
|
Bedrijfswaarde/EBITDA
|
18,2
x
|
14
x
|
37,3
x
|
29,6
x
|
20,3
x
|
25,4
x
|
23,7
x
|
20,4
x
|
Bedrijfswaarde/FCF
|
67,2
x
|
26,5
x
|
55,5
x
|
72,5
x
|
32,3
x
|
38,9
x
|
33,9
x
|
27,6
x
|
FCF Yield
|
1,49%
|
3,77%
|
1,8%
|
1,38%
|
3,09%
|
2,57%
|
2,95%
|
3,62%
|
Price to Book
|
6,28
x
|
2,87
x
|
6,21
x
|
5,34
x
|
5,39
x
|
7,37
x
|
6,14
x
|
5,35
x
|
Aantal aandelen (in duizenden)
|
272.826
|
273.037
|
273.336
|
273.423
|
273.482
|
273.817
|
-
|
-
|
Referentieprijs
2 |
2.054
|
1.309
|
2.604
|
2.460
|
2.950
|
4.696
|
4.696
|
4.696
|
Datum van publicatie
|
10-05-19
|
12-06-20
|
27-05-21
|
13-05-22
|
11-05-23
|
10-05-24
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
97.971
|
91.536
|
87.204
|
102.978
|
144.422
|
165.358
|
186.061
|
208.243
|
EBITDA
1 |
29.031
|
21.804
|
17.225
|
21.722
|
34.436
|
43.269
|
49.527
|
55.839
|
Bedrijfsresultaat (EBIT)
1 |
26.028
|
17.188
|
12.717
|
17.203
|
29.174
|
37.293
|
43.510
|
48.979
|
Operationele Marge
|
26,57%
|
18,78%
|
14,58%
|
16,71%
|
20,2%
|
22,55%
|
23,38%
|
23,52%
|
Resultaat voor belastingen (EBT)
1 |
32.973
|
23.232
|
17.673
|
21.424
|
34.845
|
47.543
|
54.372
|
59.917
|
Nettowinst (verlies)
1 |
22.027
|
18.274
|
13.469
|
16.766
|
29.139
|
40.010
|
44.909
|
50.271
|
Nettomarge
|
22,48%
|
19,96%
|
15,45%
|
16,28%
|
20,18%
|
24,2%
|
24,14%
|
24,14%
|
WPA
2 |
80,69
|
66,92
|
49,24
|
61,26
|
106,4
|
145,9
|
163,7
|
182,6
|
Free Cash Flow
1 |
7.840
|
11.482
|
11.588
|
8.862
|
21.650
|
30.426
|
34.575
|
41.258
|
FCF-marge
|
8%
|
12,54%
|
13,29%
|
8,61%
|
14,99%
|
18,48%
|
18,58%
|
19,81%
|
Kasstroomconversie (ebitda)
|
27%
|
52,66%
|
67,27%
|
40,8%
|
62,87%
|
70,35%
|
69,81%
|
73,89%
|
Kasstroomconversie (nettowinst)
|
35,59%
|
62,83%
|
86,03%
|
52,86%
|
74,3%
|
77,15%
|
76,99%
|
82,07%
|
Dividend per aandeel
2 |
12,50
|
12,50
|
17,00
|
21,00
|
37,00
|
47,51
|
55,44
|
58,33
|
Datum van publicatie
|
10-05-19
|
12-06-20
|
27-05-21
|
13-05-22
|
11-05-23
|
10-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
28.283
|
29.403
|
19.743
|
22.496
|
28.806
|
31.933
|
33.975
|
35.194
|
37.210
|
38.043
|
39.864
|
40.636
|
40.500
|
42.362
|
44.835
|
EBITDA
1 |
6.720
|
6.250
|
3.630
|
4.699
|
5.824
|
7.570
|
8.311
|
8.216
|
8.572
|
9.336
|
10.208
|
10.505
|
10.473
|
11.293
|
-
|
Bedrijfsresultaat (EBIT)
1 |
5.491
|
5.002
|
2.513
|
3.604
|
4.709
|
6.376
|
7.149
|
6.945
|
7.224
|
7.856
|
8.786
|
8.976
|
9.371
|
9.948
|
10.950
|
Operationele Marge
|
19,42%
|
17,01%
|
12,73%
|
16,02%
|
16,35%
|
19,97%
|
21,04%
|
19,73%
|
19,41%
|
20,65%
|
22,04%
|
22,09%
|
23,14%
|
23,48%
|
24,42%
|
Resultaat voor belastingen (EBT)
1 |
6.706
|
6.196
|
3.669
|
4.659
|
5.570
|
7.525
|
7.583
|
8.360
|
9.071
|
9.830
|
11.114
|
12.020
|
11.105
|
12.205
|
-
|
Nettowinst (verlies)
1 |
5.326
|
5.261
|
2.371
|
3.732
|
4.561
|
6.101
|
6.107
|
6.569
|
7.408
|
9.056
|
9.183
|
9.503
|
9.629
|
10.635
|
-
|
Nettomarge
|
18,83%
|
17,89%
|
12,01%
|
16,59%
|
15,83%
|
19,11%
|
17,97%
|
18,66%
|
19,91%
|
23,8%
|
23,04%
|
23,38%
|
23,78%
|
25,1%
|
-
|
WPA
2 |
19,46
|
19,21
|
8,660
|
13,63
|
16,66
|
22,29
|
22,30
|
23,98
|
27,04
|
33,06
|
33,50
|
35,68
|
36,20
|
40,51
|
-
|
Dividend per aandeel
2 |
-
|
17,00
|
-
|
-
|
-
|
21,00
|
-
|
-
|
-
|
37,00
|
-
|
-
|
-
|
46,10
|
-
|
Datum van publicatie
|
10-02-21
|
27-05-21
|
12-08-21
|
03-11-21
|
14-02-22
|
13-05-22
|
10-08-22
|
10-11-22
|
14-02-23
|
11-05-23
|
03-08-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
33.182
|
53.051
|
69.021
|
30.395
|
106.610
|
103.522
|
112.151
|
145.698
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
7.840
|
11.482
|
11.588
|
8.862
|
21.650
|
30.426
|
34.575
|
41.258
|
ROE (netto-inkomsten/eigen vermogen)
|
27,6%
|
23,7%
|
12,6%
|
13,9%
|
21,1%
|
24,1%
|
23%
|
22,1%
|
ROA (netto-inkomsten/totale activa)
|
21,1%
|
15,3%
|
9,97%
|
10,9%
|
16,5%
|
17,7%
|
16,8%
|
16,6%
|
Totale activa
1 |
104.545
|
119.183
|
135.042
|
153.798
|
176.687
|
223.077
|
267.399
|
302.128
|
Nettoactief per aandeel
2 |
327,0
|
456,0
|
419,0
|
461,0
|
547,0
|
637,0
|
765,0
|
878,0
|
Cashflow per aandeel
2 |
57,60
|
62,10
|
62,60
|
55,80
|
104,0
|
143,0
|
180,0
|
188,0
|
Capex
1 |
7.890
|
5.459
|
5.548
|
6.408
|
6.825
|
8.388
|
8.074
|
8.519
|
Capex/omzet
|
8,05%
|
5,96%
|
6,36%
|
6,22%
|
4,73%
|
5,1%
|
4,34%
|
4,09%
|
Datum van publicatie
|
10-05-19
|
12-06-20
|
27-05-21
|
13-05-22
|
11-05-23
|
10-05-24
|
-
|
-
|
Laatste slotkoers
4.696
INR Gemiddelde koersdoel
4.361
INR Spread / Gemiddelde doel -7,13% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,35% | 15,35 mld. | | +29,55% | 29,57 mld. | | +5,77% | 12,3 mld. | | +20,73% | 12,12 mld. | | +19,06% | 9,54 mld. | | +2,19% | 5,58 mld. | | -3,31% | 4,7 mld. | | +39,15% | 2,03 mld. | | +8,82% | 1,94 mld. | | +61,11% | 1,54 mld. |
Motorfietsen & Scooters
|