Beurs gesloten -
Japan Exchange
08:00:00 21-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.539
JPY
|
-0,32%
|
|
-3,51%
|
-2,10%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
107.469
|
95.067
|
132.714
|
116.101
|
126.215
|
154.818
|
-
|
-
|
Bedrijfswaarde
1 |
161.167
|
138.458
|
146.407
|
141.775
|
158.996
|
155.724
|
154.818
|
154.818
|
K/w-verhouding
|
9,17
x
|
8,81
x
|
7,98
x
|
9,05
x
|
11,4
x
|
17,2
x
|
16,7
x
|
16,8
x
|
Dividendrendement
|
3,31%
|
3,81%
|
3,71%
|
3,88%
|
3,43%
|
2,91%
|
2,85%
|
2,85%
|
Marktkapitalisatie/omzet
|
0,15
x
|
0,13
x
|
0,17
x
|
0,16
x
|
0,18
x
|
0,22
x
|
0,21
x
|
0,21
x
|
Bedrijfswaarde/omzet
|
0,15
x
|
0,13
x
|
0,17
x
|
0,16
x
|
0,18
x
|
0,22
x
|
0,21
x
|
0,21
x
|
Bedrijfswaarde/EBITDA
|
3,88
x
|
3,99
x
|
3,47
x
|
3,8
x
|
-
|
5,84
x
|
5,43
x
|
5,13
x
|
Bedrijfswaarde/FCF
|
6,3
x
|
4,82
x
|
3,79
x
|
2.002
x
|
33,2
x
|
-3,66
x
|
11,9
x
|
10,8
x
|
FCF Yield
|
15,9%
|
20,7%
|
26,4%
|
0,05%
|
3,01%
|
-27,3%
|
8,4%
|
9,24%
|
Price to Book
|
0,6
x
|
0,53
x
|
0,68
x
|
0,58
x
|
0,63
x
|
0,76
x
|
0,72
x
|
0,73
x
|
Aantal aandelen (in duizenden)
|
111.252
|
106.458
|
107.114
|
102.292
|
98.451
|
100.597
|
-
|
-
|
Referentieprijs
2 |
966,0
|
893,0
|
1.239
|
1.135
|
1.282
|
1.544
|
1.544
|
1.544
|
Datum van publicatie
|
09-05-19
|
14-05-20
|
14-05-21
|
10-05-22
|
09-05-23
|
10-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
718.638
|
733.575
|
768.113
|
713.768
|
720.584
|
721.085
|
732.000
|
745.000
|
EBITDA
1 |
27.734
|
23.798
|
38.268
|
30.515
|
-
|
26.500
|
28.500
|
30.200
|
Bedrijfsresultaat (EBIT)
1 |
17.842
|
12.284
|
26.785
|
18.796
|
19.186
|
16.929
|
16.300
|
17.500
|
Operationele Marge
|
2,48%
|
1,67%
|
3,49%
|
2,63%
|
2,66%
|
2,35%
|
2,23%
|
2,35%
|
Resultaat voor belastingen (EBT)
1 |
17.391
|
13.506
|
25.273
|
19.764
|
16.901
|
14.290
|
13.400
|
14.700
|
Nettowinst (verlies)
1 |
11.642
|
10.977
|
16.633
|
13.109
|
11.393
|
9.021
|
9.300
|
10.200
|
Nettomarge
|
1,62%
|
1,5%
|
2,17%
|
1,84%
|
1,58%
|
1,25%
|
1,27%
|
1,37%
|
WPA
2 |
105,3
|
101,3
|
155,3
|
125,4
|
112,4
|
90,07
|
92,40
|
91,90
|
Free Cash Flow
1 |
17.050
|
19.719
|
34.989
|
58
|
3.803
|
-42.300
|
13.000
|
14.300
|
FCF-marge
|
2,37%
|
2,69%
|
4,56%
|
0,01%
|
0,53%
|
-5,88%
|
1,78%
|
1,92%
|
Kasstroomconversie (ebitda)
|
61,48%
|
82,86%
|
91,43%
|
0,19%
|
-
|
-
|
45,61%
|
47,35%
|
Kasstroomconversie (nettowinst)
|
146,45%
|
179,64%
|
210,36%
|
0,44%
|
33,38%
|
-
|
139,78%
|
140,2%
|
Dividend per aandeel
2 |
32,00
|
34,00
|
46,00
|
44,00
|
44,00
|
45,00
|
44,00
|
44,00
|
Datum van publicatie
|
09-05-19
|
14-05-20
|
14-05-21
|
10-05-22
|
09-05-23
|
10-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
396.736
|
382.629
|
348.768
|
180.040
|
164.854
|
351.115
|
187.439
|
160.941
|
352.577
|
185.031
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
10.761
|
16.695
|
10.010
|
3.016
|
3.121
|
10.333
|
3.883
|
1.771
|
10.779
|
1.498
|
Operationele Marge
|
2,71%
|
4,36%
|
2,87%
|
1,68%
|
1,89%
|
2,94%
|
2,07%
|
1,1%
|
3,06%
|
0,81%
|
Resultaat voor belastingen (EBT)
1 |
11.639
|
15.599
|
11.194
|
3.622
|
3.186
|
10.469
|
3.714
|
1.805
|
10.798
|
1.546
|
Nettowinst (verlies)
1 |
9.264
|
10.395
|
7.606
|
2.280
|
2.171
|
7.070
|
2.312
|
1.093
|
7.216
|
835
|
Nettomarge
|
2,34%
|
2,72%
|
2,18%
|
1,27%
|
1,32%
|
2,01%
|
1,23%
|
0,68%
|
2,05%
|
0,45%
|
WPA
2 |
84,40
|
97,10
|
71,56
|
22,41
|
21,22
|
69,11
|
22,81
|
11,11
|
73,30
|
7,950
|
Dividend per aandeel
|
18,00
|
20,00
|
22,00
|
-
|
-
|
22,00
|
-
|
-
|
22,00
|
-
|
Datum van publicatie
|
31-10-19
|
12-11-20
|
10-11-21
|
04-02-22
|
03-08-22
|
04-11-22
|
03-02-23
|
02-08-23
|
02-11-23
|
02-02-24
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
53.698
|
43.391
|
13.693
|
25.674
|
32.781
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,936
x
|
1,823
x
|
0,3578
x
|
0,8414
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
17.050
|
19.719
|
34.989
|
58
|
3.803
|
-42.300
|
13.000
|
14.300
|
ROE (netto-inkomsten/eigen vermogen)
|
6,7%
|
6,1%
|
8,9%
|
6,7%
|
5,7%
|
4,3%
|
4,3%
|
4,5%
|
ROA (netto-inkomsten/totale activa)
|
5,21%
|
3,79%
|
7,55%
|
5,65%
|
5,15%
|
4,33%
|
3,8%
|
4,1%
|
Totale activa
1 |
223.575
|
289.916
|
220.161
|
232.008
|
221.176
|
208.384
|
244.737
|
248.780
|
Nettoactief per aandeel
2 |
1.602
|
1.686
|
1.810
|
1.950
|
2.048
|
2.042
|
2.150
|
2.103
|
Cashflow per aandeel
|
195,0
|
205,0
|
255,0
|
231,0
|
217,0
|
196,0
|
-
|
-
|
Capex
1 |
11.254
|
8.928
|
6.632
|
7.441
|
5.900
|
69.000
|
10.000
|
10.000
|
Capex/omzet
|
1,57%
|
1,22%
|
0,86%
|
1,04%
|
0,82%
|
9,58%
|
1,37%
|
1,34%
|
Datum van publicatie
|
09-05-19
|
14-05-20
|
14-05-21
|
10-05-22
|
09-05-23
|
10-05-24
|
-
|
-
|
Laatste slotkoers
1.539
JPY Gemiddelde koersdoel
1.350
JPY Spread / Gemiddelde doel -12,28% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -2,10% | 995 mln. | | +8,26% | 4,13 mld. | | +41,36% | 3,45 mld. | | +5,13% | 1,94 mld. | | +9,97% | 1,62 mld. | | +20,68% | 1,58 mld. | | +28,94% | 1,19 mld. | | -2,45% | 1,08 mld. | | +8,32% | 1,04 mld. | | +40,69% | 1,01 mld. |
Computer- en elektronicaverkopers - NEC
|