slotkoers
Shenzhen S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12,41
CNY
|
-0,24%
|
|
-0,96%
|
-11,61%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
105.905
|
267.007
|
383.560
|
256.355
|
222.511
|
195.899
|
-
|
-
|
Bedrijfswaarde
1 |
82.724
|
231.985
|
256.970
|
209.816
|
189.801
|
65.791
|
53.322
|
195.899
|
K/w-verhouding
|
56,8
x
|
53,6
x
|
44,7
x
|
29,8
x
|
27
x
|
21,9
x
|
19,4
x
|
18,6
x
|
Dividendrendement
|
0,19%
|
0,19%
|
0,22%
|
0,36%
|
0,28%
|
0,49%
|
0,54%
|
0,6%
|
Marktkapitalisatie/omzet
|
25
x
|
32,4
x
|
29,3
x
|
55,4
x
|
20,1
x
|
16,8
x
|
14,2
x
|
13,6
x
|
Bedrijfswaarde/omzet
|
19,5
x
|
28,2
x
|
19,6
x
|
45,3
x
|
17,1
x
|
5,66
x
|
3,87
x
|
13,6
x
|
Bedrijfswaarde/EBITDA
|
34,5
x
|
40
x
|
24,8
x
|
20,7
x
|
19,5
x
|
6,15
x
|
4,14
x
|
15
x
|
Bedrijfswaarde/FCF
|
7,1
x
|
54,5
x
|
33,9
x
|
318
x
|
-51,9
x
|
16,3
x
|
19,2
x
|
-
|
FCF Yield
|
14,1%
|
1,83%
|
2,95%
|
0,31%
|
-1,93%
|
6,15%
|
5,21%
|
-
|
Price to Book
|
4,99
x
|
8,05
x
|
8,73
x
|
3,93
x
|
3,09
x
|
2,45
x
|
2,21
x
|
2,11
x
|
Aantal aandelen (in duizenden)
|
13.925.486
|
14.883.500
|
14.883.500
|
15.856.995
|
15.848.360
|
15.785.542
|
-
|
-
|
Referentieprijs
2 |
7,605
|
17,94
|
25,77
|
16,17
|
14,04
|
12,41
|
12,41
|
12,41
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
09-03-22
|
17-03-23
|
14-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.232
|
8.239
|
13.094
|
4.629
|
11.081
|
11.630
|
13.780
|
14.456
|
EBITDA
1 |
2.396
|
5.803
|
10.359
|
10.149
|
9.745
|
10.690
|
12.867
|
13.075
|
Bedrijfsresultaat (EBIT)
1 |
2.142
|
5.533
|
10.080
|
9.811
|
9.345
|
10.664
|
11.940
|
12.345
|
Operationele Marge
|
50,62%
|
67,15%
|
76,98%
|
211,97%
|
84,33%
|
91,7%
|
86,65%
|
85,4%
|
Resultaat voor belastingen (EBT)
1 |
2.128
|
5.515
|
10.054
|
9.783
|
9.327
|
10.103
|
11.914
|
12.020
|
Nettowinst (verlies)
1 |
1.831
|
4.778
|
8.553
|
8.509
|
8.193
|
8.887
|
10.289
|
10.451
|
Nettomarge
|
43,28%
|
58%
|
65,32%
|
183,85%
|
73,94%
|
76,42%
|
74,67%
|
72,3%
|
WPA
2 |
0,1339
|
0,3350
|
0,5764
|
0,5417
|
0,5200
|
0,5671
|
0,6408
|
0,6686
|
Free Cash Flow
1 |
11.645
|
4.253
|
7.589
|
660,4
|
-3.658
|
4.044
|
2.778
|
-
|
FCF-marge
|
275,19%
|
51,62%
|
57,96%
|
14,27%
|
-33,01%
|
34,77%
|
20,16%
|
-
|
Kasstroomconversie (ebitda)
|
486%
|
73,29%
|
73,26%
|
6,51%
|
-
|
37,83%
|
21,59%
|
-
|
Kasstroomconversie (nettowinst)
|
635,89%
|
89,01%
|
88,73%
|
7,76%
|
-
|
45,5%
|
27%
|
-
|
Dividend per aandeel
2 |
0,0145
|
0,0347
|
0,0556
|
0,0583
|
0,0400
|
0,0606
|
0,0675
|
0,0747
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
09-03-22
|
17-03-23
|
14-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.458
|
3.196
|
3.112
|
1.193
|
1.086
|
2.810
|
2.940
|
2.738
|
2.593
|
-
|
3.238
|
3.136
|
3.137
|
3.325
|
3.471
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.627
|
-
|
-
|
-
|
2.066
|
2.350
|
2.547
|
2.282
|
2.165
|
2.244
|
2.241
|
2.195
|
2.236
|
-
|
-
|
Operationele Marge
|
75,96%
|
-
|
-
|
-
|
190,28%
|
83,65%
|
86,64%
|
83,36%
|
83,5%
|
-
|
69,2%
|
70,01%
|
71,29%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
2.610
|
2.549
|
2.666
|
2.510
|
2.058
|
2.350
|
2.544
|
2.282
|
2.151
|
2.247
|
2.472
|
2.472
|
2.571
|
2.770
|
2.885
|
Nettowinst (verlies)
1 |
2.319
|
2.171
|
2.273
|
2.150
|
1.915
|
2.029
|
2.196
|
1.984
|
1.985
|
1.954
|
2.172
|
2.172
|
2.259
|
2.433
|
2.535
|
Nettomarge
|
67,04%
|
67,92%
|
73,04%
|
180,26%
|
176,38%
|
72,21%
|
74,68%
|
72,47%
|
76,53%
|
-
|
67,07%
|
69,25%
|
72%
|
73,18%
|
73,01%
|
WPA
2 |
0,1597
|
0,1181
|
0,1653
|
0,1333
|
0,1250
|
0,1300
|
0,1400
|
0,1200
|
0,1300
|
0,1237
|
0,1370
|
0,1370
|
0,1424
|
0,1534
|
0,1598
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-03-22
|
22-04-22
|
12-08-22
|
25-10-22
|
17-03-23
|
21-04-23
|
11-08-23
|
27-10-23
|
14-03-24
|
24-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
23.181
|
35.022
|
126.591
|
46.539
|
32.710
|
130.108
|
142.576
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
11.645
|
4.253
|
7.589
|
660
|
-3.658
|
4.044
|
2.778
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,49%
|
17,9%
|
22,1%
|
14,4%
|
11,9%
|
11,5%
|
11,9%
|
11,6%
|
ROA (netto-inkomsten/totale activa)
|
3,6%
|
5,55%
|
5,79%
|
4,29%
|
-
|
4,25%
|
4,28%
|
5,1%
|
Totale activa
1 |
50.827
|
86.053
|
147.675
|
198.448
|
-
|
209.361
|
240.202
|
204.922
|
Nettoactief per aandeel
2 |
1,520
|
2,230
|
2,950
|
4,110
|
4,540
|
5,070
|
5,620
|
5,880
|
Cashflow per aandeel
2 |
0,8400
|
0,3000
|
0,6000
|
0,0800
|
-0,2000
|
0,5600
|
0,8900
|
0,4700
|
Capex
1 |
76,2
|
276
|
1.385
|
617
|
521
|
347
|
280
|
488
|
Capex/omzet
|
1,8%
|
3,35%
|
10,58%
|
13,33%
|
4,7%
|
2,98%
|
2,03%
|
3,38%
|
Datum van publicatie
|
28-02-20
|
26-02-21
|
09-03-22
|
17-03-23
|
14-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
12,41
CNY Gemiddelde koersdoel
16,8
CNY Spread / Gemiddelde doel +35,35% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -11,61% | 27,05 mld. | | -6,32% | 15,82 mld. | | +1,94% | 13,5 mld. | | +51,65% | 13,47 mld. | | -27,16% | 10,41 mld. | | -7,01% | 8,72 mld. | | -18,01% | 6,61 mld. | | +5,18% | 5,82 mld. | | -8,75% | 5,45 mld. | | +2,60% | 4,22 mld. |
Makelaarsdiensten
|