Beurs gesloten -
Nyse
22:00:02 30-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
29,16
USD
|
-0,21%
|
|
-4,20%
|
+1,74%
|
Fiscaal tijdperk: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
13.829
|
16.517
|
18.286
|
15.908
|
16.615
|
13.940
|
-
|
-
|
Bedrijfswaarde
1 |
24.270
|
25.711
|
27.212
|
24.804
|
25.760
|
22.334
|
21.836
|
21.586
|
K/w-verhouding
|
18,7
x
|
19,7
x
|
14,3
x
|
18
x
|
24,5
x
|
11,8
x
|
10,8
x
|
10,3
x
|
Dividendrendement
|
2,99%
|
2,51%
|
2,56%
|
3,77%
|
3,74%
|
4,76%
|
4,94%
|
5,13%
|
Marktkapitalisatie/omzet
|
1,45
x
|
1,49
x
|
1,63
x
|
1,38
x
|
1,35
x
|
1,15
x
|
1,14
x
|
1,12
x
|
Bedrijfswaarde/omzet
|
2,54
x
|
2,33
x
|
2,43
x
|
2,15
x
|
2,1
x
|
1,85
x
|
1,79
x
|
1,74
x
|
Bedrijfswaarde/EBITDA
|
13,5
x
|
11,2
x
|
11,1
x
|
11,1
x
|
10,2
x
|
9,6
x
|
9,06
x
|
8,65
x
|
Bedrijfswaarde/FCF
|
31,4
x
|
17,5
x
|
28,3
x
|
34,8
x
|
40,7
x
|
12,8
x
|
16,5
x
|
18,2
x
|
FCF Yield
|
3,18%
|
5,73%
|
3,53%
|
2,87%
|
2,46%
|
7,8%
|
6,06%
|
5,48%
|
Price to Book
|
1,7
x
|
2,08
x
|
2,15
x
|
1,8
x
|
-
|
1,5
x
|
1,42
x
|
1,36
x
|
Aantal aandelen (in duizenden)
|
485.915
|
487.076
|
479.947
|
479.875
|
476.907
|
478.063
|
-
|
-
|
Referentieprijs
2 |
28,46
|
33,91
|
38,10
|
33,15
|
34,84
|
29,16
|
29,16
|
29,16
|
Datum van publicatie
|
27-06-19
|
30-06-20
|
13-07-21
|
14-07-22
|
13-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: May |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.538
|
11.054
|
11.185
|
11.536
|
12.277
|
12.074
|
12.202
|
12.426
|
EBITDA
1 |
1.803
|
2.297
|
2.446
|
2.229
|
2.520
|
2.327
|
2.410
|
2.495
|
Bedrijfsresultaat (EBIT)
1 |
1.470
|
1.821
|
1.955
|
1.657
|
1.917
|
1.917
|
1.962
|
2.021
|
Operationele Marge
|
15,41%
|
16,47%
|
17,48%
|
14,36%
|
15,61%
|
15,88%
|
16,08%
|
16,27%
|
Resultaat voor belastingen (EBT)
1 |
823,3
|
969,9
|
1.410
|
1.033
|
689,9
|
1.508
|
1.574
|
1.699
|
Nettowinst (verlies)
1 |
678,3
|
840,1
|
1.299
|
888,2
|
683,6
|
1.179
|
1.296
|
1.290
|
Nettomarge
|
7,11%
|
7,6%
|
11,61%
|
7,7%
|
5,57%
|
9,77%
|
10,62%
|
10,38%
|
WPA
2 |
1,520
|
1,720
|
2,660
|
1,840
|
1,420
|
2,478
|
2,707
|
2,836
|
Free Cash Flow
1 |
772,4
|
1.473
|
961,7
|
712,9
|
633,2
|
1.741
|
1.324
|
1.184
|
FCF-marge
|
8,1%
|
13,33%
|
8,6%
|
6,18%
|
5,16%
|
14,42%
|
10,85%
|
9,53%
|
Kasstroomconversie (ebitda)
|
42,85%
|
64,13%
|
39,32%
|
31,99%
|
25,12%
|
74,83%
|
54,92%
|
47,45%
|
Kasstroomconversie (nettowinst)
|
113,87%
|
175,35%
|
74,05%
|
80,26%
|
92,63%
|
147,65%
|
102,17%
|
91,79%
|
Dividend per aandeel
2 |
0,8500
|
0,8500
|
0,9750
|
1,250
|
1,302
|
1,389
|
1,440
|
1,496
|
Datum van publicatie
|
27-06-19
|
30-06-20
|
13-07-21
|
14-07-22
|
13-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
3.059
|
2.914
|
2.910
|
2.904
|
3.313
|
3.086
|
2.973
|
2.904
|
3.208
|
3.033
|
2.934
|
2.908
|
3.252
|
3.080
|
2.993
|
EBITDA
1 |
584,6
|
552,5
|
590,5
|
546,5
|
710,3
|
669,2
|
594,2
|
612,5
|
660,7
|
633,6
|
539
|
606,3
|
637,8
|
626,1
|
604
|
Bedrijfsresultaat (EBIT)
1 |
447,2
|
399,5
|
435,2
|
398,2
|
562,8
|
522,3
|
433,3
|
484,3
|
510,3
|
498,4
|
421,6
|
479,1
|
521,4
|
515,3
|
444,4
|
Operationele Marge
|
14,62%
|
13,71%
|
14,96%
|
13,71%
|
16,99%
|
16,92%
|
14,57%
|
16,68%
|
15,91%
|
16,43%
|
14,37%
|
16,47%
|
16,03%
|
16,73%
|
14,85%
|
Resultaat voor belastingen (EBT)
1 |
330,6
|
280,7
|
136,9
|
-112,3
|
455,4
|
391,8
|
-45
|
382,7
|
334,8
|
363,5
|
310
|
360,9
|
408,4
|
409
|
334,8
|
Nettowinst (verlies)
1 |
275,5
|
218,4
|
158,9
|
-77,5
|
381,9
|
341,7
|
37,5
|
319,7
|
286,2
|
308,6
|
265,6
|
302,4
|
356,5
|
343,6
|
288
|
Nettomarge
|
9,01%
|
7,5%
|
5,46%
|
-2,67%
|
11,53%
|
11,07%
|
1,26%
|
11,01%
|
8,92%
|
10,18%
|
9,05%
|
10,4%
|
10,96%
|
11,16%
|
9,62%
|
WPA
2 |
0,5700
|
0,4500
|
0,3300
|
-0,1600
|
0,7900
|
0,7100
|
0,0800
|
0,6700
|
0,6000
|
0,6400
|
0,5833
|
0,6500
|
0,7450
|
0,7150
|
0,5900
|
Dividend per aandeel
2 |
0,3125
|
0,3125
|
0,3125
|
0,3125
|
0,3300
|
0,3300
|
0,3300
|
0,3300
|
0,3500
|
0,3500
|
0,3500
|
0,3500
|
0,3625
|
0,3625
|
0,3688
|
Datum van publicatie
|
06-01-22
|
07-04-22
|
14-07-22
|
06-10-22
|
05-01-23
|
05-04-23
|
13-07-23
|
05-10-23
|
04-01-24
|
04-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Mei |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
10.441
|
9.194
|
8.927
|
8.897
|
9.145
|
8.393
|
7.895
|
7.646
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
5,792
x
|
4,003
x
|
3,649
x
|
3,992
x
|
3,629
x
|
3,607
x
|
3,276
x
|
3,065
x
|
Free Cash Flow
1 |
772
|
1.473
|
962
|
713
|
633
|
1.741
|
1.324
|
1.184
|
ROE (netto-inkomsten/eigen vermogen)
|
15,9%
|
14,5%
|
15,7%
|
10,2%
|
15,1%
|
13,9%
|
13,6%
|
13,6%
|
ROA (netto-inkomsten/totale activa)
|
5,49%
|
5,01%
|
5,84%
|
3,98%
|
5,98%
|
5,6%
|
5,83%
|
5,98%
|
Totale activa
1 |
12.366
|
16.767
|
22.250
|
22.315
|
11.423
|
21.050
|
22.230
|
21.549
|
Nettoactief per aandeel
2 |
16,70
|
16,30
|
17,70
|
18,50
|
-
|
19,40
|
20,50
|
21,40
|
Cashflow per aandeel
2 |
2,530
|
3,770
|
3,010
|
2,440
|
2,070
|
3,800
|
3,590
|
3,810
|
Capex
1 |
353
|
370
|
506
|
464
|
362
|
426
|
461
|
458
|
Capex/omzet
|
3,7%
|
3,34%
|
4,53%
|
4,03%
|
2,95%
|
3,52%
|
3,78%
|
3,68%
|
Datum van publicatie
|
27-06-19
|
30-06-20
|
13-07-21
|
14-07-22
|
13-07-23
|
-
|
-
|
-
|
Laatste slotkoers
29,16
USD Gemiddelde koersdoel
31,79
USD Spread / Gemiddelde doel +9,03% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,74% | 13,94 mld. | | -2,51% | 273 mld. | | -6,23% | 91,06 mld. | | -6,30% | 42,08 mld. | | +0,92% | 41,06 mld. | | +3,59% | 39,06 mld. | | +2,32% | 37,63 mld. | | -16,73% | 29,74 mld. | | -11,43% | 27,84 mld. | | +8,20% | 25,27 mld. |
Voedselverwerking - Andere
|