Beurs gesloten -
Borsa Istanbul
17:09:47 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
761,5
TRY
|
+1,94%
|
|
-3,55%
|
+44,91%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
9.844
|
16.738
|
22.525
|
51.993
|
133.672
|
193.703
|
-
|
-
|
Bedrijfswaarde
1 |
12.402
|
18.214
|
27.700
|
51.993
|
148.581
|
209.622
|
200.899
|
192.298
|
K/w-verhouding
|
10,2
x
|
1.353
x
|
9,92
x
|
12
x
|
6,5
x
|
9,92
x
|
8,35
x
|
6,52
x
|
Dividendrendement
|
3,05%
|
4,26%
|
2,67%
|
-
|
1,5%
|
1,91%
|
2,05%
|
3,36%
|
Marktkapitalisatie/omzet
|
0,8
x
|
1,16
x
|
1,03
x
|
0,97
x
|
1,32
x
|
1,25
x
|
0,95
x
|
0,76
x
|
Bedrijfswaarde/omzet
|
1,01
x
|
1,27
x
|
1,26
x
|
0,97
x
|
1,47
x
|
1,36
x
|
0,99
x
|
0,76
x
|
Bedrijfswaarde/EBITDA
|
5,43
x
|
5,85
x
|
6,03
x
|
5,15
x
|
8,29
x
|
6,91
x
|
4,87
x
|
3,71
x
|
Bedrijfswaarde/FCF
|
11,5
x
|
7,87
x
|
10
x
|
13,7
x
|
23,2
x
|
17,4
x
|
14,4
x
|
9,53
x
|
FCF Yield
|
8,7%
|
12,7%
|
9,95%
|
7,32%
|
4,32%
|
5,75%
|
6,97%
|
10,5%
|
Price to Book
|
1,51
x
|
2,18
x
|
1,73
x
|
-
|
3,4
x
|
3,61
x
|
2,58
x
|
1,49
x
|
Aantal aandelen (in duizenden)
|
254.371
|
254.371
|
254.371
|
254.371
|
254.371
|
254.371
|
-
|
-
|
Referentieprijs
2 |
38,70
|
65,80
|
88,55
|
204,4
|
525,5
|
761,5
|
761,5
|
761,5
|
Datum van publicatie
|
26-02-20
|
24-02-21
|
21-02-22
|
27-02-23
|
13-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
12.245
|
14.391
|
21.930
|
53.530
|
101.042
|
154.386
|
203.432
|
254.520
|
EBITDA
1 |
2.283
|
3.114
|
4.593
|
10.100
|
17.918
|
30.325
|
41.248
|
51.799
|
Bedrijfsresultaat (EBIT)
1 |
1.605
|
2.196
|
3.492
|
8.000
|
14.230
|
22.504
|
33.366
|
42.768
|
Operationele Marge
|
13,11%
|
15,26%
|
15,93%
|
14,95%
|
14,08%
|
14,58%
|
16,4%
|
16,8%
|
Resultaat voor belastingen (EBT)
1 |
1.189
|
1.766
|
3.572
|
6.903
|
25.956
|
25.962
|
36.216
|
41.973
|
Nettowinst (verlies)
1 |
966
|
1.233
|
2.271
|
4.331
|
20.580
|
19.526
|
24.320
|
29.699
|
Nettomarge
|
7,89%
|
8,57%
|
10,36%
|
8,09%
|
20,37%
|
12,65%
|
11,95%
|
11,67%
|
WPA
2 |
3,800
|
0,0486
|
8,930
|
17,00
|
80,90
|
76,74
|
91,21
|
116,8
|
Free Cash Flow
1 |
1.079
|
2.313
|
2.757
|
3.805
|
6.413
|
12.057
|
13.994
|
20.184
|
FCF-marge
|
8,81%
|
16,07%
|
12,57%
|
7,11%
|
6,35%
|
7,81%
|
6,88%
|
7,93%
|
Kasstroomconversie (ebitda)
|
47,26%
|
74,29%
|
60,02%
|
37,67%
|
35,79%
|
39,76%
|
33,93%
|
38,96%
|
Kasstroomconversie (nettowinst)
|
111,7%
|
187,67%
|
121,36%
|
87,86%
|
31,16%
|
61,75%
|
57,54%
|
67,96%
|
Dividend per aandeel
2 |
1,180
|
2,800
|
2,360
|
-
|
7,863
|
14,56
|
15,61
|
25,59
|
Datum van publicatie
|
26-02-20
|
24-02-21
|
21-02-22
|
27-02-23
|
13-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
---|
Omzet
1 |
5.564
|
8.665
|
14.694
|
17.413
|
12.758
|
15.556
|
23.273
|
31.734
|
30.480
|
27.230
|
42.631
|
49.889
|
EBITDA
1 |
911,7
|
1.749
|
2.846
|
3.704
|
1.500
|
2.841
|
5.012
|
7.655
|
2.411
|
4.464
|
9.240
|
12.025
|
Bedrijfsresultaat (EBIT)
1 |
586,8
|
1.326
|
2.367
|
3.244
|
1.000
|
2.322
|
4.438
|
6.921
|
549,8
|
3.161
|
8.293
|
10.984
|
Operationele Marge
|
10,55%
|
15,3%
|
16,11%
|
18,63%
|
7,84%
|
14,93%
|
19,07%
|
21,81%
|
1,8%
|
11,61%
|
19,45%
|
22,02%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
1.886
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
231,3
|
630
|
1.233
|
1.819
|
649
|
1.035
|
2.388
|
4.327
|
12.830
|
2.716
|
4.884
|
6.891
|
Nettomarge
|
4,16%
|
7,27%
|
8,39%
|
10,45%
|
5,09%
|
6,65%
|
10,26%
|
13,63%
|
42,1%
|
9,97%
|
11,46%
|
13,81%
|
WPA
2 |
0,9095
|
-
|
-
|
7,150
|
2,526
|
4,067
|
9,389
|
17,01
|
50,44
|
10,68
|
19,20
|
27,09
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-02-22
|
06-05-22
|
09-08-22
|
31-10-22
|
27-02-23
|
02-05-23
|
07-08-23
|
31-10-23
|
13-03-24
|
22-05-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.558
|
1.477
|
5.176
|
-
|
14.909
|
15.918
|
7.196
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.405
|
Hefboom (schuld/ebitda)
|
1,12
x
|
0,4742
x
|
1,127
x
|
-
|
0,8321
x
|
0,5249
x
|
0,1745
x
|
-
|
Free Cash Flow
1 |
1.079
|
2.313
|
2.757
|
3.805
|
6.413
|
12.057
|
13.994
|
20.184
|
ROE (netto-inkomsten/eigen vermogen)
|
15,9%
|
17,4%
|
21,9%
|
-
|
51,4%
|
33,7%
|
38,7%
|
27,5%
|
ROA (netto-inkomsten/totale activa)
|
6,42%
|
7,04%
|
8,75%
|
-
|
18,9%
|
11,6%
|
14,7%
|
15,6%
|
Totale activa
1 |
15.058
|
17.497
|
25.967
|
-
|
108.708
|
168.332
|
165.431
|
190.375
|
Nettoactief per aandeel
2 |
25,60
|
30,10
|
51,30
|
-
|
154,0
|
211,0
|
295,0
|
512,0
|
Cashflow per aandeel
2 |
7,380
|
10,70
|
15,60
|
27,00
|
49,30
|
58,00
|
98,40
|
169,0
|
Capex
1 |
766
|
592
|
1.200
|
3.065
|
6.129
|
13.237
|
15.421
|
16.981
|
Capex/omzet
|
6,26%
|
4,12%
|
5,47%
|
5,73%
|
6,07%
|
8,57%
|
7,58%
|
6,67%
|
Datum van publicatie
|
26-02-20
|
24-02-21
|
21-02-22
|
27-02-23
|
13-03-24
|
-
|
-
|
-
|
Laatste slotkoers
761,5
TRY Gemiddelde koersdoel
825
TRY Spread / Gemiddelde doel +8,34% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +44,91% | 6,01 mld. | | +6,79% | 271 mld. | | +17,26% | 22,21 mld. | | +46,70% | 18,64 mld. | | -6,66% | 17,21 mld. | | +14,88% | 12,3 mld. | | +22,22% | 11,3 mld. | | +3,63% | 11,1 mld. | | +5,67% | 9,2 mld. | | -7,08% | 4,32 mld. |
Niet-alcoholische dranken - Andere
|