slotkoers
Shenzhen S.E.
00:00:00 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
9,18
CNY
|
+2,00%
|
|
+23,72%
|
-12,24%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
359.826
|
321.735
|
220.246
|
202.298
|
115.413
|
102.579
|
-
|
-
|
Bedrijfswaarde
1 |
453.608
|
387.691
|
340.581
|
382.735
|
339.225
|
342.367
|
293.417
|
285.055
|
K/w-verhouding
|
9,27
x
|
7,93
x
|
10,2
x
|
9,33
x
|
10,2
x
|
11,6
x
|
10,1
x
|
11,3
x
|
Dividendrendement
|
3,25%
|
4,36%
|
4,91%
|
3,74%
|
-
|
-
|
1,58%
|
0,85%
|
Marktkapitalisatie/omzet
|
0,98
x
|
0,77
x
|
0,49
x
|
0,4
x
|
0,25
x
|
0,29
x
|
0,32
x
|
0,3
x
|
Bedrijfswaarde/omzet
|
1,23
x
|
0,93
x
|
0,75
x
|
0,76
x
|
0,73
x
|
0,95
x
|
0,91
x
|
0,85
x
|
Bedrijfswaarde/EBITDA
|
5,16
x
|
3,53
x
|
5,87
x
|
6,49
x
|
9,42
x
|
9,15
x
|
8,47
x
|
7,63
x
|
Bedrijfswaarde/FCF
|
11,5
x
|
8,42
x
|
-63,1
x
|
-38,3
x
|
-83,2
x
|
9,47
x
|
8,77
x
|
-72,4
x
|
FCF Yield
|
8,72%
|
11,9%
|
-1,59%
|
-2,61%
|
-1,2%
|
10,6%
|
11,4%
|
-1,38%
|
Price to Book
|
1,93
x
|
1,49
x
|
0,97
x
|
0,87
x
|
0,49
x
|
0,42
x
|
0,4
x
|
0,39
x
|
Aantal aandelen (in duizenden)
|
11.302.143
|
11.617.732
|
11.625.383
|
11.557.753
|
11.857.753
|
11.857.753
|
-
|
-
|
Referentieprijs
2 |
32,18
|
28,70
|
19,76
|
18,20
|
10,46
|
9,180
|
9,180
|
9,180
|
Datum van publicatie
|
17-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
367.894
|
419.112
|
452.798
|
503.838
|
465.739
|
359.800
|
323.712
|
336.414
|
EBITDA
1 |
87.921
|
109.758
|
58.013
|
58.951
|
36.015
|
37.406
|
34.625
|
37.356
|
Bedrijfsresultaat (EBIT)
1 |
76.613
|
79.959
|
52.531
|
52.007
|
29.252
|
25.230
|
31.165
|
26.415
|
Operationele Marge
|
20,82%
|
19,08%
|
11,6%
|
10,32%
|
6,28%
|
7,01%
|
9,63%
|
7,85%
|
Resultaat voor belastingen (EBT)
1 |
106.116
|
79.676
|
52.223
|
52.386
|
29.805
|
24.739
|
29.362
|
26.291
|
Nettowinst (verlies)
1 |
38.872
|
41.516
|
22.524
|
22.618
|
12.163
|
10.415
|
10.069
|
10.764
|
Nettomarge
|
10,57%
|
9,91%
|
4,97%
|
4,49%
|
2,61%
|
2,89%
|
3,11%
|
3,2%
|
WPA
2 |
3,470
|
3,620
|
1,940
|
1,950
|
1,030
|
0,7919
|
0,9098
|
0,8110
|
Free Cash Flow
1 |
39.539
|
46.042
|
-5.401
|
-9.998
|
-4.077
|
36.150
|
33.448
|
-3.939
|
FCF-marge
|
10,75%
|
10,99%
|
-1,19%
|
-1,98%
|
-0,88%
|
10,05%
|
10,33%
|
-1,17%
|
Kasstroomconversie (ebitda)
|
44,97%
|
41,95%
|
-
|
-
|
-
|
96,64%
|
96,6%
|
-
|
Kasstroomconversie (nettowinst)
|
101,71%
|
110,9%
|
-
|
-
|
-
|
347,1%
|
332,19%
|
-
|
Dividend per aandeel
2 |
1,045
|
1,250
|
0,9700
|
0,6800
|
-
|
-
|
0,1454
|
0,0780
|
Datum van publicatie
|
17-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
2025 Q1
|
2025 Q2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
228.574
|
146.350
|
272.762
|
167.111
|
181.312
|
285.687
|
62.667
|
144.249
|
206.916
|
130.757
|
166.165
|
296.922
|
68.474
|
132.419
|
200.893
|
89.416
|
175.431
|
264.846
|
61.594
|
53.516
|
142.709
|
53.516
|
189.686
|
214.063
|
51.441
|
104.138
|
135.502
|
203.253
|
EBITDA
1 |
-
|
-
|
-
|
-
|
19.395
|
-
|
5.608
|
20.243
|
-
|
14.604
|
18.497
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9.522
|
-
|
3.717
|
11.150
|
-
|
4.493
|
8.986
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
19.596
|
30.543
|
3.970
|
20.268
|
30.598
|
13.209
|
14.560
|
-
|
4.091
|
16.244
|
27.824
|
7.877
|
1.039
|
-
|
4.658
|
2.339
|
-
|
2.339
|
10.188
|
-
|
2.435
|
6.020
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
10,81%
|
10,69%
|
6,33%
|
14,05%
|
14,79%
|
10,1%
|
8,76%
|
-
|
5,97%
|
12,27%
|
13,85%
|
8,81%
|
0,59%
|
-
|
7,56%
|
4,37%
|
-
|
4,37%
|
5,37%
|
-
|
4,73%
|
5,78%
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
12.508
|
29.008
|
-
|
5.835
|
-
|
1.429
|
10.794
|
-
|
4.828
|
5.567
|
-
|
1.446
|
8.425
|
-
|
3.751
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
8,55%
|
10,63%
|
-
|
3,22%
|
-
|
2,28%
|
7,48%
|
-
|
3,69%
|
3,35%
|
-
|
2,11%
|
6,36%
|
-
|
4,2%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
0,5000
|
-
|
0,1229
|
0,9300
|
-
|
0,4178
|
0,4800
|
-
|
0,1251
|
0,7100
|
-
|
0,3200
|
-0,1300
|
-
|
-0,0305
|
0,1300
|
-
|
0,1300
|
0,6300
|
-
|
0,0891
|
0,1165
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
0,9700
|
-
|
-
|
-
|
-
|
-
|
0,6800
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17-03-20
|
27-08-20
|
30-03-21
|
29-08-21
|
30-03-22
|
30-03-22
|
28-04-22
|
30-08-22
|
30-08-22
|
28-10-22
|
30-03-23
|
30-03-23
|
28-04-23
|
30-08-23
|
30-08-23
|
27-10-23
|
28-03-24
|
28-03-24
|
29-04-24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
93.782
|
65.956
|
120.335
|
180.437
|
223.812
|
239.788
|
190.838
|
182.476
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,067
x
|
0,6009
x
|
2,074
x
|
3,061
x
|
6,214
x
|
6,41
x
|
5,122
x
|
4,885
x
|
Free Cash Flow
1 |
39.539
|
46.042
|
-5.401
|
-9.998
|
-4.077
|
36.150
|
33.448
|
-3.939
|
ROE (netto-inkomsten/eigen vermogen)
|
22,5%
|
20,1%
|
9,78%
|
9,48%
|
4,91%
|
4,62%
|
3,48%
|
3,65%
|
ROA (netto-inkomsten/totale activa)
|
2,39%
|
2,31%
|
1,18%
|
1,22%
|
0,75%
|
1,12%
|
0,85%
|
0,82%
|
Totale activa
1 |
1.629.174
|
1.799.547
|
1.903.976
|
1.847.858
|
1.631.327
|
926.635
|
1.188.267
|
1.312.653
|
Nettoactief per aandeel
2 |
16,60
|
19,30
|
20,30
|
21,00
|
21,20
|
21,90
|
22,90
|
23,30
|
Cashflow per aandeel
2 |
4,040
|
4,580
|
0,3500
|
0,2400
|
0,3300
|
0,5800
|
1,040
|
1,020
|
Capex
1 |
6.148
|
7.146
|
9.514
|
12.749
|
7.989
|
2.065
|
11.607
|
4.767
|
Capex/omzet
|
1,67%
|
1,71%
|
2,1%
|
2,53%
|
1,72%
|
0,57%
|
3,59%
|
1,58%
|
Datum van publicatie
|
17-03-20
|
30-03-21
|
30-03-22
|
30-03-23
|
28-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
9,18
CNY Gemiddelde koersdoel
8,375
CNY Spread / Gemiddelde doel -8,77% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -12,24% | 14,18 mld. | | +0,91% | 26,08 mld. | | +14,12% | 11,33 mld. | | -23,06% | 7,84 mld. | | -6,37% | 6,92 mld. | | +7,21% | 6,9 mld. | | +4,71% | 6,82 mld. | | -1,97% | 3,75 mld. | | +9,35% | 3,51 mld. | | +27,20% | 3,32 mld. |
residentieel onroerend goed ontwikkeling
|