Beurs gesloten -
London S.E.
17:35:08 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.035
GBX
|
-1,80%
|
|
-0,05%
|
-26,91%
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.969
|
4.978
|
7.784
|
6.625
|
9.703
|
3.688
|
-
|
-
|
Bedrijfswaarde
1 |
7.132
|
4.391
|
6.866
|
5.746
|
10.163
|
5.449
|
4.848
|
4.736
|
K/w-verhouding
|
23,9
x
|
41,4
x
|
20,8
x
|
17,1
x
|
20,5
x
|
16,4
x
|
16,8
x
|
13,1
x
|
Dividendrendement
|
2,18%
|
0,91%
|
2,2%
|
2,81%
|
2,36%
|
5,03%
|
4,87%
|
5,33%
|
Marktkapitalisatie/omzet
|
2,93
x
|
1,89
x
|
3,32
x
|
2,34
x
|
3,14
x
|
1,46
x
|
1,3
x
|
1,22
x
|
Bedrijfswaarde/omzet
|
2,62
x
|
1,67
x
|
2,93
x
|
2,03
x
|
3,28
x
|
1,84
x
|
1,71
x
|
1,56
x
|
Bedrijfswaarde/EBITDA
|
11,9
x
|
5,76
x
|
10,2
x
|
6,87
x
|
10,4
x
|
6,84
x
|
6,92
x
|
5,93
x
|
Bedrijfswaarde/FCF
|
23,7
x
|
66,5
x
|
19,7
x
|
16,9
x
|
17,6
x
|
18,3
x
|
9,46
x
|
14,2
x
|
FCF Yield
|
4,22%
|
1,5%
|
5,08%
|
5,92%
|
5,68%
|
5,47%
|
10,6%
|
7,03%
|
Price to Book
|
5,53
x
|
4,15
x
|
5,01
x
|
4,2
x
|
6,38
x
|
3,05
x
|
3,19
x
|
3,01
x
|
Aantal aandelen (in duizenden)
|
408.556
|
403.106
|
403.865
|
395.905
|
375.214
|
356.284
|
-
|
-
|
Referentieprijs
2 |
19,50
|
12,35
|
19,28
|
16,74
|
25,86
|
10,35
|
10,35
|
10,35
|
Datum van publicatie
|
16-05-19
|
22-05-20
|
13-05-21
|
18-05-22
|
18-05-23
|
15-05-24
|
-
|
-
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.720
|
2.633
|
2.344
|
2.826
|
3.094
|
2.968
|
2.835
|
3.033
|
EBITDA
1 |
598,3
|
762,3
|
672,7
|
836
|
975
|
797
|
700,2
|
798,9
|
Bedrijfsresultaat (EBIT)
1 |
438
|
433,1
|
396
|
523
|
634
|
418
|
334,7
|
431,6
|
Operationele Marge
|
16,1%
|
16,45%
|
16,89%
|
18,51%
|
20,49%
|
14,08%
|
11,81%
|
14,23%
|
Resultaat voor belastingen (EBT)
1 |
441
|
168,5
|
490
|
511
|
634
|
383
|
323,2
|
418,3
|
Nettowinst (verlies)
1 |
339,3
|
121,7
|
376
|
396
|
490
|
270
|
222
|
292,1
|
Nettomarge
|
12,47%
|
4,62%
|
16,04%
|
14,01%
|
15,84%
|
9,1%
|
7,83%
|
9,63%
|
WPA
2 |
0,8170
|
0,2980
|
0,9270
|
0,9770
|
1,263
|
0,7390
|
0,6150
|
0,7910
|
Free Cash Flow
1 |
301
|
66
|
349
|
340
|
577
|
298
|
512,4
|
332,9
|
FCF-marge
|
11,07%
|
2,51%
|
14,89%
|
12,03%
|
18,65%
|
10,04%
|
18,08%
|
10,98%
|
Kasstroomconversie (ebitda)
|
50,31%
|
8,66%
|
51,88%
|
40,67%
|
59,18%
|
37,39%
|
73,18%
|
41,67%
|
Kasstroomconversie (nettowinst)
|
88,71%
|
54,23%
|
92,82%
|
85,86%
|
117,76%
|
110,37%
|
230,86%
|
113,95%
|
Dividend per aandeel
2 |
0,4250
|
0,1130
|
0,4250
|
0,4700
|
0,6100
|
0,6100
|
0,5036
|
0,5514
|
Datum van publicatie
|
16-05-19
|
22-05-20
|
13-05-21
|
18-05-22
|
18-05-23
|
15-05-24
|
-
|
-
|
Fiscaal tijdperk: April |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 Q3
|
2022 S2
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 Q3
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Omzet
1 |
1.281
|
1.352
|
878
|
1.466
|
1.213
|
723
|
1.613
|
505
|
1.345
|
756
|
1.749
|
589
|
1.396
|
706
|
1.572
|
1.251
|
1.627
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
203
|
230,1
|
51
|
345
|
196
|
-
|
327
|
-
|
238
|
-
|
396
|
-
|
223
|
-
|
195
|
97,5
|
247,5
|
Operationele Marge
|
15,85%
|
17,02%
|
5,81%
|
23,53%
|
16,16%
|
-
|
20,27%
|
-
|
17,7%
|
-
|
22,64%
|
-
|
15,97%
|
-
|
12,4%
|
7,79%
|
15,21%
|
Resultaat voor belastingen (EBT)
|
193
|
-24,5
|
73
|
417
|
-
|
-
|
319,8
|
-
|
251
|
-
|
383
|
-
|
219
|
-
|
164
|
-
|
-
|
Nettowinst (verlies)
|
150
|
-28,3
|
48
|
328
|
145
|
-
|
251
|
-
|
193
|
-
|
297
|
-
|
158
|
-
|
112
|
-
|
-
|
Nettomarge
|
11,71%
|
-2,09%
|
5,47%
|
22,37%
|
11,95%
|
-
|
15,56%
|
-
|
14,35%
|
-
|
16,98%
|
-
|
11,32%
|
-
|
7,12%
|
-
|
-
|
WPA
|
0,3640
|
-0,0660
|
0,1220
|
0,8050
|
-
|
-
|
0,6200
|
-
|
0,4890
|
-
|
0,7740
|
-
|
0,4210
|
-
|
0,3180
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-11-19
|
22-05-20
|
12-11-20
|
13-05-21
|
11-11-21
|
18-02-22
|
18-05-22
|
17-08-22
|
17-11-22
|
18-02-23
|
18-05-23
|
16-08-23
|
16-11-23
|
12-01-24
|
15-05-24
|
-
|
-
|
Fiscaal tijdperk: April |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
460
|
1.125
|
1.160
|
1.049
|
Nettokaspositie
1 |
837
|
587
|
919
|
879
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,4718
x
|
1,412
x
|
1,657
x
|
1,312
x
|
Free Cash Flow
1 |
301
|
66
|
349
|
340
|
577
|
298
|
512
|
333
|
ROE (netto-inkomsten/eigen vermogen)
|
23,6%
|
9,12%
|
27,1%
|
25%
|
31,2%
|
20,1%
|
19,2%
|
23,3%
|
ROA (netto-inkomsten/totale activa)
|
14,9%
|
4,33%
|
11,1%
|
11%
|
13,3%
|
7,65%
|
6,68%
|
8,46%
|
Totale activa
1 |
2.278
|
2.812
|
3.397
|
3.600
|
3.692
|
3.528
|
3.323
|
3.452
|
Nettoactief per aandeel
2 |
3,530
|
2,980
|
3,850
|
3,980
|
4,050
|
3,390
|
3,240
|
3,440
|
Cashflow per aandeel
2 |
0,9900
|
1,110
|
1,460
|
1,730
|
1,930
|
1,380
|
1,660
|
1,540
|
Capex
1 |
111
|
149
|
115
|
161
|
173
|
208
|
166
|
180
|
Capex/omzet
|
4,07%
|
5,65%
|
4,91%
|
5,7%
|
5,59%
|
7,01%
|
5,85%
|
5,95%
|
Datum van publicatie
|
16-05-19
|
22-05-20
|
13-05-21
|
18-05-22
|
18-05-23
|
15-05-24
|
-
|
-
|
Laatste slotkoers
10,35
GBP Gemiddelde koersdoel
11,9
GBP Spread / Gemiddelde doel +14,98% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -26,91% | 4,69 mld. | | +10,47% | 147 mld. | | +14,92% | 78,44 mld. | | +0,99% | 46,86 mld. | | -20,50% | 42,17 mld. | | +5,08% | 28,38 mld. | | +23,43% | 15,15 mld. | | +15,03% | 14,31 mld. | | +38,50% | 10,82 mld. | | +18,15% | 9,99 mld. |
Kleding- en accessoirewinkels - Andere
|