slotkoers
Nigerian S.E.
00:00:00 11-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
143,2
NGN
|
0,00%
|
|
0,00%
|
+47,63%
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.619.408
|
2.270.605
|
3.310.241
|
3.284.842
|
4.849.376
|
-
|
-
|
Bedrijfswaarde
1 |
2.781.738
|
2.270.605
|
3.501.618
|
3.592.120
|
4.989.196
|
4.922.636
|
4.864.786
|
K/w-verhouding
|
37,2
x
|
24,7
x
|
32,8
x
|
47,3
x
|
55,1
x
|
31,5
x
|
23,5
x
|
Dividendrendement
|
2,67%
|
3,88%
|
2,86%
|
2,06%
|
1,61%
|
2,36%
|
3,05%
|
Marktkapitalisatie/omzet
|
12,5
x
|
8,82
x
|
9,17
x
|
7,14
x
|
7,97
x
|
6,53
x
|
5,37
x
|
Bedrijfswaarde/omzet
|
13,3
x
|
8,82
x
|
9,7
x
|
7,81
x
|
8,2
x
|
6,62
x
|
5,39
x
|
Bedrijfswaarde/EBITDA
|
28,4
x
|
18,9
x
|
23
x
|
35,9
x
|
31,3
x
|
19
x
|
15,2
x
|
Bedrijfswaarde/FCF
|
-29,9
x
|
24,1
x
|
-
|
97,9
x
|
39,7
x
|
32,3
x
|
23,4
x
|
FCF Yield
|
-3,35%
|
4,15%
|
-
|
1,02%
|
2,52%
|
3,1%
|
4,28%
|
Price to Book
|
7
x
|
-
|
8,08
x
|
8,53
x
|
12
x
|
10,2
x
|
9,14
x
|
Aantal aandelen (in duizenden)
|
33.864.355
|
33.864.355
|
33.864.355
|
33.864.355
|
33.864.355
|
-
|
-
|
Referentieprijs
2 |
77,35
|
67,05
|
97,75
|
97,00
|
143,2
|
143,2
|
143,2
|
Datum van publicatie
|
29-01-21
|
28-01-22
|
03-03-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
209.474
|
257.333
|
360.989
|
459.999
|
608.084
|
743.142
|
902.591
|
EBITDA
1 |
97.908
|
120.045
|
152.206
|
100.095
|
159.654
|
259.284
|
320.749
|
Bedrijfsresultaat (EBIT)
1 |
82.505
|
104.769
|
129.720
|
74.697
|
129.845
|
226.060
|
283.463
|
Operationele Marge
|
39,39%
|
40,71%
|
35,93%
|
16,24%
|
21,35%
|
30,42%
|
31,41%
|
Resultaat voor belastingen (EBT)
1 |
79.066
|
105.031
|
120.154
|
67.228
|
100.564
|
188.242
|
242.906
|
Nettowinst (verlies)
1 |
70.518
|
91.743
|
101.011
|
69.455
|
89.868
|
168.303
|
217.116
|
Nettomarge
|
33,66%
|
35,65%
|
27,98%
|
15,1%
|
14,78%
|
22,65%
|
24,05%
|
WPA
2 |
2,080
|
2,710
|
2,980
|
2,050
|
2,600
|
4,550
|
6,100
|
Free Cash Flow
1 |
-93.050
|
94.190
|
-
|
36.695
|
125.640
|
152.370
|
208.040
|
FCF-marge
|
-44,42%
|
36,6%
|
-
|
7,98%
|
20,66%
|
20,5%
|
23,05%
|
Kasstroomconversie (ebitda)
|
-
|
78,46%
|
-
|
36,66%
|
78,7%
|
58,77%
|
64,86%
|
Kasstroomconversie (nettowinst)
|
-
|
102,67%
|
-
|
52,83%
|
139,81%
|
90,53%
|
95,82%
|
Dividend per aandeel
2 |
2,067
|
2,600
|
2,800
|
2,000
|
2,300
|
3,385
|
4,370
|
Datum van publicatie
|
29-01-21
|
28-01-22
|
03-03-23
|
29-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
162.330
|
-
|
191.378
|
307.278
|
139.820
|
73.260
|
15.410
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,658
x
|
-
|
1,257
x
|
3,07
x
|
0,8758
x
|
0,2825
x
|
0,048
x
|
Free Cash Flow
1 |
-93.050
|
94.190
|
-
|
36.695
|
125.640
|
152.370
|
208.040
|
ROE (netto-inkomsten/eigen vermogen)
|
19,1%
|
23,7%
|
25%
|
17,4%
|
19,8%
|
29,3%
|
37%
|
ROA (netto-inkomsten/totale activa)
|
-
|
12,3%
|
-
|
6,65%
|
6,7%
|
10,4%
|
11,4%
|
Totale activa
1 |
-
|
747.397
|
-
|
1.044.849
|
1.341.313
|
1.618.298
|
1.904.522
|
Nettoactief per aandeel
2 |
11,00
|
-
|
12,10
|
11,40
|
12,00
|
14,00
|
15,70
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
146.114
|
60.667
|
104.431
|
117.002
|
50.550
|
51.870
|
53.230
|
Capex/omzet
|
69,75%
|
23,58%
|
28,93%
|
25,44%
|
8,31%
|
6,98%
|
5,9%
|
Datum van publicatie
|
29-01-21
|
28-01-22
|
03-03-23
|
29-02-24
|
-
|
-
|
-
|
Laatste slotkoers
143,2
NGN Gemiddelde koersdoel
67,26
NGN Spread / Gemiddelde doel -53,03% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +47,63% | 3,31 mld. | | -0,89% | 16,35 mld. | | -18,57% | 13,27 mld. | | -5,55% | 11,77 mld. | | -5,74% | 7,69 mld. | | +10,06% | 7,65 mld. | | +39,29% | 7,63 mld. | | +105,28% | 7,51 mld. | | -17,22% | 6,77 mld. | | +15,93% | 5,72 mld. |
Cement- en betonproductie
|