Vertraagde tijd
NSE India S.E.
12:28:28 19-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.709
INR
|
-1,06%
|
|
+0,24%
|
+21,97%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
31.651
|
13.363
|
25.713
|
127.693
|
58.378
|
370.945
|
-
|
-
|
Bedrijfswaarde
1 |
31.651
|
-2.840
|
-4.668
|
79.162
|
53.848
|
340.811
|
347.609
|
344.647
|
K/w-verhouding
|
16,2
x
|
12,1
x
|
-
|
51
x
|
26,8
x
|
44,4
x
|
39,4
x
|
31,7
x
|
Dividendrendement
|
4,91%
|
5,73%
|
3,68%
|
1,43%
|
2,78%
|
1,16%
|
1,41%
|
1,9%
|
Marktkapitalisatie/omzet
|
4,85
x
|
2,19
x
|
3,93
x
|
14,8
x
|
6,12
x
|
21,1
x
|
15,2
x
|
12,5
x
|
Bedrijfswaarde/omzet
|
4,85
x
|
-0,47
x
|
-0,71
x
|
9,17
x
|
5,64
x
|
21,1
x
|
14,2
x
|
11,6
x
|
Bedrijfswaarde/EBITDA
|
14,5
x
|
-2,6
x
|
-2,78
x
|
25,5
x
|
17,6
x
|
56,6
x
|
31,3
x
|
24,6
x
|
Bedrijfswaarde/FCF
|
-8,33
x
|
-0,79
x
|
4,4
x
|
5,62
x
|
-19,2
x
|
102
x
|
40,7
x
|
28,2
x
|
FCF Yield
|
-12%
|
-126%
|
22,7%
|
17,8%
|
-5,21%
|
0,98%
|
2,45%
|
3,55%
|
Price to Book
|
0,95
x
|
0,55
x
|
-
|
4,81
x
|
2,16
x
|
11,7
x
|
9,36
x
|
8,74
x
|
Aantal aandelen (in duizenden)
|
155.367
|
135.073
|
135.073
|
135.268
|
135.463
|
135.463
|
-
|
-
|
Referentieprijs
2 |
203,7
|
98,93
|
190,4
|
944,0
|
431,0
|
2.738
|
2.738
|
2.738
|
Datum van publicatie
|
07-05-19
|
21-05-20
|
13-05-21
|
11-05-22
|
11-05-23
|
08-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
6.525
|
6.092
|
6.546
|
8.635
|
9.539
|
16.179
|
24.431
|
29.639
|
EBITDA
1 |
2.188
|
1.094
|
1.679
|
3.107
|
3.068
|
6.022
|
11.109
|
14.020
|
Bedrijfsresultaat (EBIT)
1 |
1.677
|
583,4
|
-
|
2.624
|
2.464
|
5.067
|
10.860
|
13.677
|
Operationele Marge
|
25,71%
|
9,58%
|
-
|
30,39%
|
25,83%
|
31,32%
|
44,45%
|
46,14%
|
Resultaat voor belastingen (EBT)
1 |
2.175
|
1.355
|
1.094
|
2.631
|
2.480
|
9.955
|
11.779
|
14.665
|
Nettowinst (verlies)
1 |
1.993
|
1.223
|
1.449
|
2.543
|
2.207
|
7.784
|
9.490
|
11.445
|
Nettomarge
|
30,54%
|
20,07%
|
22,13%
|
29,45%
|
23,13%
|
48,11%
|
38,84%
|
38,61%
|
WPA
2 |
12,58
|
8,190
|
-
|
18,51
|
16,06
|
56,66
|
69,54
|
86,29
|
Free Cash Flow
1 |
-3.798
|
3.589
|
-1.061
|
14.098
|
-2.805
|
3.502
|
8.530
|
12.241
|
FCF-marge
|
-58,21%
|
58,91%
|
-16,2%
|
163,26%
|
-29,4%
|
24,18%
|
34,92%
|
41,3%
|
Kasstroomconversie (ebitda)
|
-
|
328,09%
|
-
|
453,76%
|
-
|
53,63%
|
76,79%
|
87,32%
|
Kasstroomconversie (nettowinst)
|
-
|
293,5%
|
-
|
554,32%
|
-
|
41,22%
|
89,89%
|
106,96%
|
Dividend per aandeel
2 |
10,00
|
5,667
|
7,000
|
13,50
|
12,00
|
31,66
|
38,60
|
51,92
|
Datum van publicatie
|
07-05-19
|
21-05-20
|
13-05-21
|
11-05-22
|
11-05-23
|
08-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
-
|
1.700
|
1.857
|
-
|
2.186
|
2.334
|
1.977
|
2.398
|
2.449
|
2.715
|
2.712
|
2.270
|
3.678
|
4.776
|
EBITDA
1 |
-
|
503,5
|
700,8
|
-
|
834,8
|
846,3
|
557,6
|
555,2
|
390,2
|
1.272
|
1.141
|
1.166
|
1.960
|
2.438
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
260
|
370,1
|
543,2
|
733,5
|
660,3
|
693,8
|
425,6
|
358,8
|
565,5
|
1.130
|
5.044
|
1.042
|
1.787
|
2.414
|
Nettowinst (verlies)
1 |
323,7
|
325,7
|
534,2
|
651,4
|
612,9
|
744,8
|
440,4
|
338,1
|
476,3
|
911,8
|
4.427
|
-
|
1.345
|
1.807
|
Nettomarge
|
-
|
19,16%
|
28,76%
|
-
|
28,04%
|
31,91%
|
22,28%
|
14,1%
|
19,45%
|
33,59%
|
163,23%
|
-
|
36,56%
|
37,84%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-02-21
|
13-05-21
|
06-08-21
|
12-11-21
|
08-02-22
|
11-05-22
|
03-08-22
|
07-11-22
|
07-02-23
|
11-05-23
|
09-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
16.203
|
30.382
|
48.531
|
4.530
|
12.271
|
23.336
|
26.298
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-3.798
|
3.589
|
-1.061
|
14.098
|
-2.805
|
3.503
|
8.531
|
12.241
|
ROE (netto-inkomsten/eigen vermogen)
|
6,09%
|
4,57%
|
5,89%
|
9,88%
|
8,24%
|
18%
|
26,1%
|
30,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
214,0
|
180,0
|
-
|
196,0
|
199,0
|
234,0
|
293,0
|
313,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
618
|
379
|
382
|
320
|
1.434
|
1.173
|
1.447
|
1.690
|
Capex/omzet
|
9,47%
|
6,21%
|
5,83%
|
3,7%
|
15,03%
|
8,1%
|
5,92%
|
5,7%
|
Datum van publicatie
|
07-05-19
|
21-05-20
|
13-05-21
|
11-05-22
|
11-05-23
|
08-05-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2.738
INR Gemiddelde koersdoel
3.011
INR Spread / Gemiddelde doel +9,95% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +21,97% | 4,45 mld. | | -6,68% | 70,76 mld. | | +15,62% | 22,39 mld. | | +28,59% | 7,59 mld. | | -8,74% | 7,52 mld. | | -6,47% | 2,83 mld. | | +20,89% | 2,39 mld. | | +7,89% | 1,98 mld. | | +93,84% | 1,38 mld. | | +16,30% | 1,31 mld. |
Effecten- en grondstoffenbeurzen
|