slotkoers
Thailand S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
20
THB
|
+2,04%
|
|
+0,50%
|
+27,39%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.317
|
13.184
|
20.106
|
28.140
|
32.970
|
42.000
|
-
|
-
|
Bedrijfswaarde
1 |
22.689
|
28.053
|
40.054
|
53.970
|
47.538
|
54.549
|
50.103
|
45.339
|
K/w-verhouding
|
40,9
x
|
-2,5
x
|
-2,35
x
|
-13,3
x
|
10,6
x
|
14,5
x
|
14,5
x
|
14,1
x
|
Dividendrendement
|
1,44%
|
-
|
-
|
-
|
6,37%
|
2,79%
|
2,58%
|
1,85%
|
Marktkapitalisatie/omzet
|
0,6
x
|
1,72
x
|
7,4
x
|
2,49
x
|
1,68
x
|
1,77
x
|
1,66
x
|
1,69
x
|
Bedrijfswaarde/omzet
|
0,95
x
|
3,66
x
|
14,7
x
|
4,77
x
|
2,42
x
|
2,3
x
|
1,98
x
|
1,82
x
|
Bedrijfswaarde/EBITDA
|
5,8
x
|
-22,1
x
|
-15,4
x
|
471
x
|
16,7
x
|
11,9
x
|
11,5
x
|
10,1
x
|
Bedrijfswaarde/FCF
|
-27,1
x
|
-5,72
x
|
-17,8
x
|
39,9
x
|
9,48
x
|
10,1
x
|
11,6
x
|
10,2
x
|
FCF Yield
|
-3,68%
|
-17,5%
|
-5,63%
|
2,51%
|
10,6%
|
9,91%
|
8,62%
|
9,81%
|
Price to Book
|
0,48
x
|
0,69
x
|
1,52
x
|
1,67
x
|
1,94
x
|
2,15
x
|
1,95
x
|
1,83
x
|
Aantal aandelen (in duizenden)
|
2.060.000
|
2.060.000
|
2.062.166
|
2.100.000
|
2.100.000
|
2.100.000
|
-
|
-
|
Referentieprijs
2 |
6,950
|
6,400
|
9,750
|
13,40
|
15,70
|
20,00
|
20,00
|
20,00
|
Datum van publicatie
|
27-02-20
|
28-02-21
|
24-02-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.962
|
7.666
|
2.717
|
11.305
|
19.681
|
23.733
|
25.302
|
24.926
|
EBITDA
1 |
3.911
|
-1.268
|
-2.607
|
114,5
|
2.841
|
4.590
|
4.359
|
4.507
|
Bedrijfsresultaat (EBIT)
1 |
-985,3
|
-6.058
|
-4.949
|
-2.316
|
1.066
|
2.403
|
2.398
|
2.200
|
Operationele Marge
|
-4,11%
|
-79,03%
|
-182,17%
|
-20,49%
|
5,42%
|
10,13%
|
9,48%
|
8,82%
|
Resultaat voor belastingen (EBT)
1 |
720,4
|
-5.227
|
-8.716
|
-2.011
|
1.679
|
2.947
|
3.286
|
3.416
|
Nettowinst (verlies)
1 |
350,8
|
-5.283
|
-8.550
|
-2.110
|
3.110
|
2.919
|
2.927
|
2.974
|
Nettomarge
|
1,46%
|
-68,92%
|
-314,69%
|
-18,67%
|
15,8%
|
12,3%
|
11,57%
|
11,93%
|
WPA
2 |
0,1700
|
-2,560
|
-4,150
|
-1,010
|
1,480
|
1,382
|
1,384
|
1,415
|
Free Cash Flow
1 |
-835,9
|
-4.903
|
-2.254
|
1.353
|
5.017
|
5.405
|
4.319
|
4.447
|
FCF-marge
|
-3,49%
|
-63,96%
|
-82,95%
|
11,97%
|
25,49%
|
22,77%
|
17,07%
|
17,84%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
1.181,47%
|
176,55%
|
117,75%
|
99,1%
|
98,68%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
161,3%
|
185,17%
|
147,56%
|
149,54%
|
Dividend per aandeel
2 |
0,1000
|
-
|
-
|
-
|
1,000
|
0,5581
|
0,5161
|
0,3700
|
Datum van publicatie
|
27-02-20
|
28-02-21
|
24-02-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
|
-
|
1.478
|
2.153
|
3.454
|
4.221
|
5.273
|
4.357
|
-
|
4.978
|
5.072
|
-
|
EBITDA
1 |
-
|
-381,9
|
-
|
194,9
|
484,9
|
-
|
622,6
|
-
|
963,7
|
862,9
|
2.861
|
Bedrijfsresultaat (EBIT)
|
-
|
-1.010
|
-805,7
|
-412
|
-89,59
|
-
|
184,4
|
-
|
527,5
|
455,5
|
-
|
Operationele Marge
|
-
|
-68,33%
|
-37,42%
|
-11,93%
|
-2,12%
|
-
|
4,23%
|
-
|
10,6%
|
8,98%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-969,9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-448,4
|
2.143
|
Nettowinst (verlies)
1 |
-141,4
|
-1.020
|
-
|
-
|
-
|
875,1
|
669,7
|
1.545
|
1.911
|
-345,8
|
1.873
|
Nettomarge
|
-
|
-69,03%
|
-
|
-
|
-
|
16,59%
|
15,37%
|
-
|
38,39%
|
-6,82%
|
-
|
WPA
|
-
|
-0,4900
|
-
|
-
|
-
|
0,4200
|
0,3200
|
0,7400
|
0,9100
|
-0,1700
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24-02-22
|
13-05-22
|
10-08-22
|
14-11-22
|
23-02-23
|
11-05-23
|
11-08-23
|
11-08-23
|
13-11-23
|
22-02-24
|
13-05-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
8.372
|
14.869
|
19.948
|
25.830
|
14.568
|
12.549
|
8.103
|
3.339
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,14
x
|
-11,73
x
|
-7,651
x
|
225,6
x
|
5,127
x
|
2,734
x
|
1,859
x
|
0,7409
x
|
Free Cash Flow
1 |
-836
|
-4.903
|
-2.254
|
1.353
|
5.017
|
5.405
|
4.319
|
4.447
|
ROE (netto-inkomsten/eigen vermogen)
|
1,16%
|
-21,3%
|
-52,1%
|
-14,1%
|
18,4%
|
16%
|
12,8%
|
13,6%
|
ROA (netto-inkomsten/totale activa)
|
0,57%
|
-9,39%
|
-17,2%
|
-3,55%
|
5,18%
|
6,15%
|
5,9%
|
5,85%
|
Totale activa
1 |
61.985
|
56.255
|
49.770
|
59.414
|
60.064
|
47.460
|
49.610
|
50.838
|
Nettoactief per aandeel
2 |
14,50
|
9,330
|
6,400
|
8,010
|
8,090
|
9,290
|
10,20
|
11,00
|
Cashflow per aandeel
2 |
0,8600
|
-
|
-8,090
|
-
|
2,060
|
1,710
|
2,180
|
2,240
|
Capex
1 |
2.012
|
634
|
79,7
|
215
|
530
|
1.079
|
1.101
|
1.113
|
Capex/omzet
|
8,4%
|
8,28%
|
2,93%
|
1,9%
|
2,69%
|
4,55%
|
4,35%
|
4,46%
|
Datum van publicatie
|
27-02-20
|
28-02-21
|
24-02-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Gemiddelde koersdoel
21,54
THB Spread / Gemiddelde doel +7,71% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +27,39% | 1,14 mld. | | +26,82% | 32,92 mld. | | +41,18% | 19,37 mld. | | +3,20% | 17,85 mld. | | +28,49% | 17,42 mld. | | -15,79% | 14,64 mld. | | +32,44% | 12,97 mld. | | -3,63% | 12,84 mld. | | +1,80% | 10,79 mld. | | +10,58% | 10,73 mld. |
Luchtvaartmaatschappijen - Andere
|