slotkoers
Thailand S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,26
THB
|
-.--%
|
|
+0,89%
|
+13,57%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.864
|
11.446
|
25.092
|
37.223
|
25.571
|
29.041
|
-
|
-
|
Bedrijfswaarde
1 |
28.862
|
72.070
|
64.871
|
80.180
|
67.349
|
48.686
|
46.135
|
21.244
|
K/w-verhouding
|
-22,9
x
|
-2,4
x
|
-1,98
x
|
-4,42
x
|
52,5
x
|
13,8
x
|
8,45
x
|
7,17
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
3,1%
|
3,98%
|
3,54%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,84
x
|
6,55
x
|
2,12
x
|
0,62
x
|
0,6
x
|
0,55
x
|
0,52
x
|
Bedrijfswaarde/omzet
|
0,72
x
|
5,29
x
|
16,9
x
|
4,57
x
|
1,63
x
|
1,01
x
|
0,87
x
|
0,38
x
|
Bedrijfswaarde/EBITDA
|
22,8
x
|
-39,8
x
|
-8,44
x
|
-88,9
x
|
10,4
x
|
5,2
x
|
4,28
x
|
1,78
x
|
Bedrijfswaarde/FCF
|
-34
x
|
-32,3
x
|
-14,6
x
|
-2.473
x
|
11,3
x
|
15,7
x
|
9,92
x
|
3,05
x
|
FCF Yield
|
-2,95%
|
-3,09%
|
-6,85%
|
-0,04%
|
8,82%
|
6,38%
|
10,1%
|
32,8%
|
Price to Book
|
0,54
x
|
0,8
x
|
1,24
x
|
4,68
x
|
2,91
x
|
3,11
x
|
2,53
x
|
1,87
x
|
Aantal aandelen (in duizenden)
|
4.850.000
|
4.850.000
|
9.878.571
|
12.164.286
|
12.850.000
|
12.850.000
|
-
|
-
|
Referentieprijs
2 |
2,240
|
2,360
|
2,540
|
3,060
|
1,990
|
2,260
|
2,260
|
2,260
|
Datum van publicatie
|
25-02-20
|
24-02-21
|
24-02-22
|
24-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
40.181
|
13.634
|
3.828
|
17.553
|
41.241
|
48.332
|
53.041
|
56.131
|
EBITDA
1 |
1.266
|
-1.812
|
-7.685
|
-901,6
|
6.456
|
9.360
|
10.772
|
11.928
|
Bedrijfsresultaat (EBIT)
1 |
-450,5
|
-7.551
|
-11.851
|
-8.476
|
1.463
|
4.364
|
4.904
|
6.193
|
Operationele Marge
|
-1,12%
|
-55,38%
|
-309,54%
|
-48,29%
|
3,55%
|
9,03%
|
9,25%
|
11,03%
|
Resultaat voor belastingen (EBT)
1 |
-865,6
|
-9.327
|
-13.699
|
-10.666
|
526,6
|
2.490
|
2.709
|
2.762
|
Nettowinst (verlies)
1 |
-474
|
-4.764
|
-6.647
|
-8.030
|
465,8
|
2.100
|
3.122
|
4.153
|
Nettomarge
|
-1,18%
|
-34,94%
|
-173,63%
|
-45,75%
|
1,13%
|
4,35%
|
5,89%
|
7,4%
|
WPA
2 |
-0,0977
|
-0,9823
|
-1,283
|
-0,6921
|
0,0379
|
0,1633
|
0,2675
|
0,3150
|
Free Cash Flow
1 |
-850
|
-2.230
|
-4.447
|
-32,42
|
5.937
|
3.106
|
4.649
|
6.959
|
FCF-marge
|
-2,12%
|
-16,35%
|
-116,15%
|
-0,18%
|
14,4%
|
6,43%
|
8,76%
|
12,4%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
91,97%
|
33,18%
|
43,16%
|
58,34%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
1.274,63%
|
147,88%
|
148,9%
|
167,56%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
0,0700
|
0,0900
|
0,0800
|
Datum van publicatie
|
25-02-20
|
24-02-21
|
24-02-22
|
24-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9.662
|
12.457
|
13.794
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-597,9
|
2.044
|
2.294
|
-
|
249,4
|
2.797
|
1.048
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-2.139
|
4.281
|
986,8
|
-761,9
|
-642
|
1.491
|
83,68
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-6,64%
|
11,97%
|
0,61%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
499,8
|
-1.301
|
-2.124
|
3.452
|
-536,8
|
-
|
Nettowinst (verlies)
1 |
-5.655
|
-2.371
|
-4.724
|
-7.094
|
-4.050
|
3.114
|
359,4
|
-1.013
|
-1.695
|
2.814
|
-409,1
|
907
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-17,54%
|
22,59%
|
-2,97%
|
-
|
WPA
|
-0,1200
|
-
|
-0,4067
|
-0,6205
|
-
|
0,2740
|
0,0280
|
-0,0832
|
-0,1393
|
0,2309
|
-0,0318
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24-02-22
|
17-05-22
|
11-08-22
|
11-08-22
|
14-11-22
|
24-02-23
|
12-05-23
|
11-08-23
|
13-11-23
|
22-02-24
|
13-05-24
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
17.998
|
60.624
|
39.780
|
42.957
|
41.777
|
19.645
|
17.094
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7.797
|
Hefboom (schuld/ebitda)
|
14,21
x
|
-33,46
x
|
-5,177
x
|
-47,65
x
|
6,471
x
|
2,099
x
|
1,587
x
|
-
|
Free Cash Flow
1 |
-850
|
-2.230
|
-4.447
|
-32,4
|
5.937
|
3.106
|
4.649
|
6.959
|
ROE (netto-inkomsten/eigen vermogen)
|
-2,35%
|
-27,9%
|
-51,6%
|
-57%
|
5,69%
|
19,5%
|
27,1%
|
27,3%
|
ROA (netto-inkomsten/totale activa)
|
-0,76%
|
-7,28%
|
-9,55%
|
-11,8%
|
0,7%
|
3,43%
|
5,15%
|
5,97%
|
Totale activa
1 |
62.327
|
65.441
|
69.593
|
67.947
|
66.243
|
61.328
|
60.625
|
69.599
|
Nettoactief per aandeel
2 |
4,110
|
2,940
|
2,040
|
0,6500
|
0,6800
|
0,7300
|
0,9000
|
1,210
|
Cashflow per aandeel
2 |
0,2000
|
-0,1900
|
-0,8400
|
0,0500
|
0,5100
|
0,5100
|
0,5200
|
0,5300
|
Capex
1 |
1.816
|
1.332
|
99,6
|
596
|
-
|
6.022
|
5.495
|
4.918
|
Capex/omzet
|
4,52%
|
9,77%
|
2,6%
|
3,4%
|
-
|
12,46%
|
10,36%
|
8,76%
|
Datum van publicatie
|
25-02-20
|
24-02-21
|
24-02-22
|
24-02-23
|
22-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2,26
THB Gemiddelde koersdoel
3,037
THB Spread / Gemiddelde doel +34,37% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +13,57% | 789 mln. | | +26,82% | 32,92 mld. | | +41,18% | 19,37 mld. | | +3,20% | 17,85 mld. | | +28,49% | 17,42 mld. | | -15,79% | 14,64 mld. | | +32,44% | 12,97 mld. | | -3,63% | 12,84 mld. | | +1,80% | 10,79 mld. | | +10,58% | 10,73 mld. |
Luchtvaartmaatschappijen - Andere
|