slotkoers
Shanghai S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
69,57
CNY
|
+0,72%
|
|
-0,74%
|
+4,95%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.936
|
27.920
|
55.560
|
50.224
|
53.032
|
55.656
|
-
|
-
|
Bedrijfswaarde
1 |
15.936
|
27.920
|
55.560
|
50.224
|
50.818
|
50.516
|
49.056
|
47.307
|
K/w-verhouding
|
17,2
x
|
29,3
x
|
40,1
x
|
29,5
x
|
23,2
x
|
19,3
x
|
15,8
x
|
13
x
|
Dividendrendement
|
3,51%
|
2,01%
|
1,3%
|
1,75%
|
1,96%
|
2,38%
|
3,03%
|
3,5%
|
Marktkapitalisatie/omzet
|
4,22
x
|
8,09
x
|
12,1
x
|
9,12
x
|
7,89
x
|
6,8
x
|
5,68
x
|
4,82
x
|
Bedrijfswaarde/omzet
|
4,22
x
|
8,09
x
|
12,1
x
|
9,12
x
|
7,56
x
|
6,17
x
|
5,01
x
|
4,09
x
|
Bedrijfswaarde/EBITDA
|
-
|
19,3
x
|
-
|
20,1
x
|
15,7
x
|
12,6
x
|
10
x
|
8
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
43,9
x
|
35
x
|
31,2
x
|
20,4
x
|
16,1
x
|
12,8
x
|
FCF Yield
|
-
|
-
|
2,28%
|
2,86%
|
3,2%
|
4,9%
|
6,22%
|
7,81%
|
Price to Book
|
3,36
x
|
5,43
x
|
9,32
x
|
7,25
x
|
6,36
x
|
5,43
x
|
4,47
x
|
3,56
x
|
Aantal aandelen (in duizenden)
|
800.000
|
800.000
|
800.000
|
800.000
|
800.000
|
800.000
|
-
|
-
|
Referentieprijs
2 |
19,92
|
34,90
|
69,45
|
62,78
|
66,29
|
69,57
|
69,57
|
69,57
|
Datum van publicatie
|
24-04-20
|
23-04-21
|
15-03-22
|
25-04-23
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.777
|
3.452
|
4.577
|
5.505
|
6.720
|
8.190
|
9.799
|
11.554
|
EBITDA
1 |
-
|
1.447
|
-
|
2.495
|
3.234
|
4.000
|
4.901
|
5.912
|
Bedrijfsresultaat (EBIT)
1 |
1.265
|
1.272
|
1.812
|
2.281
|
3.014
|
3.794
|
4.661
|
5.615
|
Operationele Marge
|
33,5%
|
36,86%
|
39,59%
|
41,42%
|
44,85%
|
46,33%
|
47,57%
|
48,6%
|
Resultaat voor belastingen (EBT)
1 |
1.252
|
1.259
|
1.819
|
2.249
|
2.999
|
3.796
|
4.664
|
5.624
|
Nettowinst (verlies)
1 |
930,4
|
953,4
|
1.382
|
1.705
|
2.288
|
2.878
|
3.534
|
4.269
|
Nettomarge
|
24,63%
|
27,62%
|
30,2%
|
30,97%
|
34,04%
|
35,14%
|
36,06%
|
36,95%
|
WPA
2 |
1,160
|
1,190
|
1,730
|
2,130
|
2,860
|
3,596
|
4,417
|
5,336
|
Free Cash Flow
1 |
-
|
-
|
1.266
|
1.435
|
1.627
|
2.475
|
3.049
|
3.694
|
FCF-marge
|
-
|
-
|
27,67%
|
26,06%
|
24,21%
|
30,22%
|
31,12%
|
31,97%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
57,5%
|
50,32%
|
61,87%
|
62,21%
|
62,49%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
91,63%
|
84,14%
|
71,13%
|
86,01%
|
86,28%
|
86,52%
|
Dividend per aandeel
2 |
0,7000
|
0,7000
|
0,9000
|
1,100
|
1,300
|
1,655
|
2,110
|
2,432
|
Datum van publicatie
|
24-04-20
|
23-04-21
|
15-03-22
|
25-04-23
|
25-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
2.214
|
5.140
|
6.600
|
8.349
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
1.266
|
1.435
|
1.627
|
2.475
|
3.049
|
3.694
|
ROE (netto-inkomsten/eigen vermogen)
|
20,6%
|
19,3%
|
24,9%
|
26,4%
|
30%
|
28,7%
|
28,8%
|
27,8%
|
ROA (netto-inkomsten/totale activa)
|
-
|
13,3%
|
-
|
18,1%
|
-
|
21%
|
21,3%
|
21,4%
|
Totale activa
1 |
-
|
7.175
|
-
|
9.398
|
-
|
13.724
|
16.563
|
19.997
|
Nettoactief per aandeel
2 |
5,930
|
6,430
|
7,460
|
8,660
|
10,40
|
12,80
|
15,60
|
19,50
|
Cashflow per aandeel
2 |
1,150
|
0,9100
|
1,900
|
2,300
|
2,750
|
3,410
|
4,220
|
5,220
|
Capex
1 |
304
|
207
|
251
|
405
|
570
|
440
|
436
|
398
|
Capex/omzet
|
8,04%
|
5,99%
|
5,48%
|
7,36%
|
8,49%
|
5,37%
|
4,45%
|
3,44%
|
Datum van publicatie
|
24-04-20
|
23-04-21
|
15-03-22
|
25-04-23
|
25-04-24
|
-
|
-
|
-
|
Laatste slotkoers
69,57
CNY Gemiddelde koersdoel
80,13
CNY Spread / Gemiddelde doel +15,18% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,95% | 7,69 mld. | | -4,49% | 286 mld. | | +4,55% | 78,63 mld. | | +4,60% | 40,65 mld. | | -2,55% | 35,54 mld. | | -15,08% | 19,41 mld. | | +7,69% | 16,01 mld. | | +3,73% | 9,86 mld. | | +8,80% | 9,13 mld. | | -5,86% | 6,6 mld. |
Distilleerderijen
|