slotkoers
Shenzhen S.E.
00:00:00 24-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
56,22
CNY
|
-1,16%
|
|
-2,63%
|
+6,06%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
63.046
|
63.716
|
50.246
|
39.832
|
42.247
|
44.800
|
-
|
-
|
Bedrijfswaarde
1 |
61.737
|
61.996
|
47.621
|
36.310
|
38.946
|
41.571
|
41.063
|
40.557
|
K/w-verhouding
|
32,8
x
|
34,7
x
|
26
x
|
19,3
x
|
19,5
x
|
19,4
x
|
17,5
x
|
16,4
x
|
Dividendrendement
|
1,73%
|
1,65%
|
3,1%
|
6,13%
|
5,15%
|
4,26%
|
4,68%
|
5,27%
|
Marktkapitalisatie/omzet
|
3,18
x
|
3,43
x
|
2,33
x
|
1,97
x
|
1,98
x
|
1,98
x
|
1,81
x
|
1,7
x
|
Bedrijfswaarde/omzet
|
3,11
x
|
3,33
x
|
2,21
x
|
1,8
x
|
1,83
x
|
1,83
x
|
1,66
x
|
1,54
x
|
Bedrijfswaarde/EBITDA
|
25,5
x
|
26,6
x
|
18,8
x
|
13,5
x
|
13,7
x
|
14,7
x
|
13,3
x
|
12,2
x
|
Bedrijfswaarde/FCF
|
47,8
x
|
34,5
x
|
26,1
x
|
12,1
x
|
20,5
x
|
19,2
x
|
18,3
x
|
16,7
x
|
FCF Yield
|
2,09%
|
2,9%
|
3,83%
|
8,26%
|
4,88%
|
5,22%
|
5,48%
|
5,98%
|
Price to Book
|
9,22
x
|
8,89
x
|
6,6
x
|
5,69
x
|
6,74
x
|
6,96
x
|
6,52
x
|
6,02
x
|
Aantal aandelen (in duizenden)
|
821.120
|
816.978
|
807.293
|
805.329
|
796.971
|
796.871
|
-
|
-
|
Referentieprijs
2 |
76,78
|
77,99
|
62,24
|
49,46
|
53,01
|
56,22
|
56,22
|
56,22
|
Datum van publicatie
|
26-02-20
|
24-02-21
|
24-02-22
|
22-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
19.853
|
18.597
|
21.585
|
20.171
|
21.301
|
22.676
|
24.695
|
26.321
|
EBITDA
1 |
2.421
|
2.329
|
2.536
|
2.687
|
2.841
|
2.818
|
3.086
|
3.318
|
Bedrijfsresultaat (EBIT)
1 |
2.296
|
2.197
|
2.385
|
2.535
|
2.681
|
2.927
|
3.163
|
3.357
|
Operationele Marge
|
11,57%
|
11,81%
|
11,05%
|
12,57%
|
12,59%
|
12,91%
|
12,81%
|
12,76%
|
Resultaat voor belastingen (EBT)
1 |
2.273
|
2.200
|
2.386
|
2.545
|
2.685
|
2.879
|
3.194
|
3.394
|
Nettowinst (verlies)
1 |
1.920
|
1.846
|
1.944
|
2.068
|
2.180
|
2.341
|
2.605
|
2.761
|
Nettomarge
|
9,67%
|
9,93%
|
9,01%
|
10,25%
|
10,23%
|
10,32%
|
10,55%
|
10,49%
|
WPA
2 |
2,338
|
2,248
|
2,396
|
2,564
|
2,719
|
2,903
|
3,220
|
3,422
|
Free Cash Flow
1 |
1.291
|
1.798
|
1.825
|
3.000
|
1.900
|
2.170
|
2.249
|
2.425
|
FCF-marge
|
6,5%
|
9,67%
|
8,45%
|
14,87%
|
8,92%
|
9,57%
|
9,11%
|
9,21%
|
Kasstroomconversie (ebitda)
|
53,31%
|
77,19%
|
71,95%
|
111,65%
|
66,88%
|
77,01%
|
72,89%
|
73,1%
|
Kasstroomconversie (nettowinst)
|
67,24%
|
97,39%
|
93,86%
|
145,1%
|
87,17%
|
92,72%
|
86,33%
|
87,84%
|
Dividend per aandeel
2 |
1,330
|
1,290
|
1,930
|
3,030
|
2,730
|
2,395
|
2,633
|
2,962
|
Datum van publicatie
|
26-02-20
|
24-02-21
|
24-02-22
|
22-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2020 S2
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
8.187
|
10.410
|
5.920
|
5.612
|
4.712
|
10.324
|
4.657
|
5.190
|
4.963
|
5.020
|
5.384
|
5.934
|
5.378
|
4.951
|
6.247
|
6.539
|
-
|
-
|
EBITDA
1 |
-
|
-
|
900,2
|
734,6
|
590,7
|
-
|
490,9
|
-
|
-
|
-
|
-
|
1.663
|
-
|
553,8
|
808,9
|
808,9
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
1.391
|
794,9
|
722,1
|
531,4
|
-
|
500,6
|
781,1
|
552,4
|
546,3
|
591,9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
13,36%
|
13,43%
|
12,87%
|
11,28%
|
-
|
10,75%
|
15,05%
|
11,13%
|
10,88%
|
10,99%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.396
|
792,9
|
722,2
|
530,7
|
-
|
500,8
|
791,4
|
552,4
|
545,7
|
-
|
990,3
|
584,1
|
574,3
|
861,4
|
861,4
|
-
|
-
|
Nettowinst (verlies)
1 |
666,5
|
1.180
|
702,9
|
538,2
|
394,7
|
-
|
376,1
|
758,8
|
437,9
|
442,7
|
-
|
817,6
|
469,5
|
466,3
|
699,4
|
699,4
|
-
|
-
|
Nettomarge
|
8,14%
|
11,33%
|
11,87%
|
9,59%
|
8,38%
|
-
|
8,08%
|
14,62%
|
8,82%
|
8,82%
|
-
|
13,78%
|
8,73%
|
9,42%
|
11,2%
|
10,7%
|
-
|
-
|
WPA
2 |
-
|
-
|
0,8810
|
0,6660
|
0,4900
|
-
|
0,4600
|
0,9400
|
0,5440
|
0,5530
|
0,6000
|
1,020
|
0,5890
|
0,5822
|
0,7116
|
0,9816
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
1,930
|
-
|
-
|
-
|
1,250
|
1,780
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,594
|
-
|
-
|
Datum van publicatie
|
22-07-20
|
24-02-21
|
24-02-22
|
28-04-22
|
20-07-22
|
20-07-22
|
24-10-22
|
22-02-23
|
27-04-23
|
26-07-23
|
26-10-23
|
22-02-24
|
25-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
1.308
|
1.720
|
2.625
|
3.521
|
3.301
|
3.229
|
3.737
|
4.243
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.291
|
1.798
|
1.825
|
3.000
|
1.900
|
2.171
|
2.249
|
2.425
|
ROE (netto-inkomsten/eigen vermogen)
|
30,6%
|
27%
|
26,8%
|
27,9%
|
34,6%
|
35,5%
|
37,5%
|
37,9%
|
ROA (netto-inkomsten/totale activa)
|
17,1%
|
15,3%
|
14,8%
|
15,4%
|
16,7%
|
17,4%
|
18,5%
|
18,1%
|
Totale activa
1 |
11.241
|
12.075
|
13.096
|
13.426
|
13.030
|
13.446
|
14.095
|
15.222
|
Nettoactief per aandeel
2 |
8,330
|
8,770
|
9,430
|
8,700
|
7,870
|
8,080
|
8,620
|
9,340
|
Cashflow per aandeel
2 |
2,110
|
2,530
|
2,530
|
3,910
|
2,520
|
3,160
|
3,390
|
3,680
|
Capex
1 |
442
|
278
|
225
|
160
|
135
|
131
|
143
|
135
|
Capex/omzet
|
2,23%
|
1,5%
|
1,04%
|
0,79%
|
0,63%
|
0,58%
|
0,58%
|
0,51%
|
Datum van publicatie
|
26-02-20
|
24-02-21
|
24-02-22
|
22-02-23
|
22-02-24
|
-
|
-
|
-
|
Laatste slotkoers
56,22
CNY Gemiddelde koersdoel
61,58
CNY Spread / Gemiddelde doel +9,54% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,06% | 6,26 mld. | | +21,95% | 62,24 mld. | | +43,14% | 36,31 mld. | | +50,24% | 10,51 mld. | | -0,80% | 6,7 mld. | | +0,98% | 5,03 mld. | | +7,28% | 4,8 mld. | | -9,45% | 3,26 mld. | | +15,75% | 2,7 mld. | | -13,27% | 2,47 mld. |
Apparaten, gereedschappen & huishoudelijke artikelen - Andere
|