slotkoers
Shanghai S.E.
00:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,45
CNY
|
+1,68%
|
|
-2,87%
|
+15,44%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
21.065
|
29.992
|
26.633
|
28.747
|
40.145
|
46.343
|
-
|
-
|
Bedrijfswaarde
1 |
24.123
|
29.992
|
26.633
|
28.747
|
40.145
|
46.343
|
46.343
|
46.343
|
K/w-verhouding
|
16,8
x
|
32,4
x
|
19,4
x
|
26,2
x
|
14,9
x
|
16,8
x
|
14,6
x
|
11,6
x
|
Dividendrendement
|
1,81%
|
1%
|
1,51%
|
1,24%
|
2,73%
|
2,68%
|
2,72%
|
3,75%
|
Marktkapitalisatie/omzet
|
5,21
x
|
8,05
x
|
4,41
x
|
3,77
x
|
3,55
x
|
3,27
x
|
2,79
x
|
2,31
x
|
Bedrijfswaarde/omzet
|
5,21
x
|
8,05
x
|
4,41
x
|
3,77
x
|
3,55
x
|
3,27
x
|
2,79
x
|
2,31
x
|
Bedrijfswaarde/EBITDA
|
9,18
x
|
14,8
x
|
14
x
|
16,5
x
|
10,6
x
|
11,2
x
|
9,78
x
|
8,25
x
|
Bedrijfswaarde/FCF
|
-8,46
x
|
-
|
-
|
-
|
-69
x
|
8,02
x
|
602
x
|
19,4
x
|
FCF Yield
|
-11,8%
|
-
|
-
|
-
|
-1,45%
|
12,5%
|
0,17%
|
5,16%
|
Price to Book
|
1,62
x
|
2,21
x
|
1,82
x
|
1,88
x
|
2,27
x
|
2,39
x
|
2,14
x
|
1,89
x
|
Aantal aandelen (in duizenden)
|
5.443.214
|
5.443.214
|
5.491.274
|
5.486.074
|
5.484.334
|
5.484.334
|
-
|
-
|
Referentieprijs
2 |
3,870
|
5,510
|
4,850
|
5,240
|
7,320
|
8,450
|
8,450
|
8,450
|
Datum van publicatie
|
30-04-20
|
29-04-21
|
07-03-22
|
11-04-23
|
16-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
4.043
|
3.726
|
6.034
|
7.620
|
11.300
|
14.187
|
16.613
|
20.094
|
EBITDA
1 |
2.295
|
2.030
|
1.907
|
1.741
|
3.803
|
4.156
|
4.737
|
5.616
|
Bedrijfsresultaat (EBIT)
1 |
1.632
|
1.444
|
1.654
|
1.147
|
3.105
|
3.208
|
3.662
|
4.488
|
Operationele Marge
|
40,36%
|
38,75%
|
27,41%
|
15,05%
|
27,48%
|
22,61%
|
22,04%
|
22,33%
|
Resultaat voor belastingen (EBT)
1 |
1.633
|
1.422
|
1.657
|
1.150
|
3.208
|
3.227
|
3.686
|
4.522
|
Nettowinst (verlies)
1 |
1.255
|
926,6
|
1.334
|
1.105
|
2.676
|
2.765
|
3.176
|
3.994
|
Nettomarge
|
31,05%
|
24,87%
|
22,11%
|
14,5%
|
23,68%
|
19,49%
|
19,12%
|
19,88%
|
WPA
2 |
0,2300
|
0,1700
|
0,2500
|
0,2000
|
0,4900
|
0,5025
|
0,5775
|
0,7286
|
Free Cash Flow
1 |
-2.490
|
-
|
-
|
-
|
-582,2
|
5.780
|
77
|
2.389
|
FCF-marge
|
-61,59%
|
-
|
-
|
-
|
-5,15%
|
40,74%
|
0,46%
|
11,89%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
139,09%
|
1,63%
|
42,54%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
209,06%
|
2,42%
|
59,82%
|
Dividend per aandeel
2 |
0,0700
|
0,0550
|
0,0730
|
0,0650
|
0,2000
|
0,2267
|
0,2300
|
0,3167
|
Datum van publicatie
|
30-04-20
|
29-04-21
|
07-03-22
|
11-04-23
|
16-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
3.058
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,332
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-2.490
|
-
|
-
|
-
|
-582
|
5.780
|
77
|
2.389
|
ROE (netto-inkomsten/eigen vermogen)
|
10%
|
6,88%
|
9,33%
|
7,3%
|
16,1%
|
14,3%
|
14,8%
|
16,5%
|
ROA (netto-inkomsten/totale activa)
|
4,31%
|
3,09%
|
4,46%
|
3,5%
|
7,39%
|
7,02%
|
7,41%
|
8,92%
|
Totale activa
1 |
29.098
|
30.037
|
29.882
|
31.563
|
36.219
|
39.365
|
42.857
|
44.758
|
Nettoactief per aandeel
2 |
2,390
|
2,490
|
2,660
|
2,780
|
3,230
|
3,530
|
3,950
|
4,470
|
Cashflow per aandeel
2 |
-
|
0,1500
|
0,3800
|
0,2600
|
0,3400
|
0,7600
|
0,8100
|
1,220
|
Capex
1 |
951
|
1.202
|
1.998
|
4.101
|
2.427
|
2.042
|
2.428
|
3.314
|
Capex/omzet
|
23,52%
|
32,26%
|
33,12%
|
53,83%
|
21,48%
|
14,39%
|
14,62%
|
16,49%
|
Datum van publicatie
|
30-04-20
|
29-04-21
|
07-03-22
|
11-04-23
|
16-04-24
|
-
|
-
|
-
|
Laatste slotkoers
8,45
CNY Gemiddelde koersdoel
10,87
CNY Spread / Gemiddelde doel +28,64% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +15,44% | 6,42 mld. | | +19,90% | 51,88 mld. | | +23,60% | 12,17 mld. | | -35,48% | 7,59 mld. | | -20,73% | 5,43 mld. | | +0,47% | 4,04 mld. | | -12,65% | 3,14 mld. | | -8,00% | 2,55 mld. | | -26,39% | 2,28 mld. | | -6,85% | 1,55 mld. |
Afdelingswinkels - Andere
|