slotkoers
Shanghai S.E.
00:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,45
CNY
|
+1,66%
|
|
-4,30%
|
-13,12%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
70.904
|
67.593
|
36.754
|
33.124
|
25.169
|
21.866
|
-
|
-
|
Bedrijfswaarde
1 |
74.589
|
69.478
|
41.629
|
36.118
|
26.602
|
24.064
|
18.711
|
22.975
|
K/w-verhouding
|
47,1
x
|
37,8
x
|
-9,42
x
|
-12,2
x
|
-18,8
x
|
63,7
x
|
35,8
x
|
20,7
x
|
Dividendrendement
|
1,72%
|
0,28%
|
0,49%
|
-
|
-
|
-
|
0,82%
|
1,04%
|
Marktkapitalisatie/omzet
|
0,84
x
|
0,73
x
|
0,4
x
|
0,37
x
|
0,32
x
|
0,27
x
|
0,27
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
0,88
x
|
0,75
x
|
0,46
x
|
0,4
x
|
0,34
x
|
0,3
x
|
0,23
x
|
0,27
x
|
Bedrijfswaarde/EBITDA
|
23,7
x
|
17,4
x
|
-14,3
x
|
-24
x
|
-
|
5,76
x
|
4,58
x
|
5,62
x
|
Bedrijfswaarde/FCF
|
-27,8
x
|
17,1
x
|
10,9
x
|
7,73
x
|
6,8
x
|
18,4
x
|
6,58
x
|
9,9
x
|
FCF Yield
|
-3,6%
|
5,84%
|
9,18%
|
12,9%
|
14,7%
|
5,45%
|
15,2%
|
10,1%
|
Price to Book
|
3,59
x
|
3,53
x
|
3,45
x
|
4,44
x
|
4,31
x
|
3,55
x
|
3,17
x
|
2,83
x
|
Aantal aandelen (in duizenden)
|
9.403.681
|
9.414.075
|
9.075.037
|
9.075.037
|
8.925.037
|
8.925.037
|
-
|
-
|
Referentieprijs
2 |
7,540
|
7,180
|
4,050
|
3,650
|
2,820
|
2,450
|
2,450
|
2,450
|
Datum van publicatie
|
28-04-20
|
29-04-21
|
29-04-22
|
28-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
84.877
|
93.199
|
91.062
|
90.091
|
78.642
|
79.881
|
82.112
|
84.386
|
EBITDA
1 |
3.146
|
4.001
|
-2.916
|
-1.502
|
-
|
4.180
|
4.085
|
4.089
|
Bedrijfsresultaat (EBIT)
1 |
1.640
|
2.285
|
-4.828
|
-3.298
|
-1.476
|
483,4
|
669,7
|
1.398
|
Operationele Marge
|
1,93%
|
2,45%
|
-5,3%
|
-3,66%
|
-1,88%
|
0,61%
|
0,82%
|
1,66%
|
Resultaat voor belastingen (EBT)
1 |
1.777
|
2.174
|
-4.722
|
-3.218
|
-1.361
|
359,3
|
674,9
|
1.341
|
Nettowinst (verlies)
1 |
1.564
|
1.794
|
-3.944
|
-2.763
|
-1.329
|
369,6
|
654,9
|
1.074
|
Nettomarge
|
1,84%
|
1,93%
|
-4,33%
|
-3,07%
|
-1,69%
|
0,46%
|
0,8%
|
1,27%
|
WPA
2 |
0,1600
|
0,1900
|
-0,4300
|
-0,3000
|
-0,1500
|
0,0384
|
0,0685
|
0,1182
|
Free Cash Flow
1 |
-2.683
|
4.059
|
3.823
|
4.670
|
3.913
|
1.310
|
2.843
|
2.322
|
FCF-marge
|
-3,16%
|
4,36%
|
4,2%
|
5,18%
|
4,98%
|
1,64%
|
3,46%
|
2,75%
|
Kasstroomconversie (ebitda)
|
-
|
101,45%
|
-
|
-
|
-
|
31,35%
|
69,6%
|
56,78%
|
Kasstroomconversie (nettowinst)
|
-
|
226,21%
|
-
|
-
|
-
|
354,62%
|
434,13%
|
216,25%
|
Dividend per aandeel
2 |
0,1300
|
0,0200
|
0,0200
|
-
|
-
|
-
|
0,0200
|
0,0256
|
Datum van publicatie
|
28-04-20
|
29-04-21
|
29-04-22
|
28-04-23
|
26-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
43.701
|
46.827
|
21.227
|
27.243
|
21.488
|
-
|
22.175
|
19.184
|
41.359
|
23.802
|
18.225
|
20.061
|
16.554
|
-
|
18.100
|
20.400
|
18.471
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
744,2
|
759,7
|
592,2
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-1.931
|
581,8
|
-783,2
|
-
|
-938,9
|
-2.157
|
-3.096
|
853,4
|
-465,5
|
-430,2
|
-1.434
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-9,1%
|
2,14%
|
-3,64%
|
-
|
-4,23%
|
-11,25%
|
-7,49%
|
3,59%
|
-2,55%
|
-2,14%
|
-8,66%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-927,4
|
-2.232
|
-3.159
|
905,4
|
-403,5
|
-378
|
-1.485
|
-
|
-93,69
|
-65,93
|
-341,8
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
-1.083
|
-1.766
|
502,2
|
-613,9
|
-111,8
|
-774,8
|
-1.877
|
-2.651
|
704,2
|
-330,5
|
-321,5
|
-1.381
|
-
|
-74,44
|
-52,38
|
-258,5
|
-
|
-
|
Nettomarge
|
-
|
-2,31%
|
-8,32%
|
1,84%
|
-2,86%
|
-
|
-3,49%
|
-9,78%
|
-6,41%
|
2,96%
|
-1,81%
|
-1,6%
|
-8,34%
|
-
|
-0,41%
|
-0,26%
|
-1,4%
|
-
|
-
|
WPA
2 |
-
|
-
|
-0,1900
|
0,0600
|
-0,0700
|
-
|
-0,0900
|
-0,2000
|
-
|
0,0800
|
-0,0400
|
-0,0300
|
-0,1600
|
0,0800
|
-0,008200
|
-0,005770
|
-0,0285
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-04-20
|
27-08-21
|
29-04-22
|
29-04-22
|
26-08-22
|
26-08-22
|
28-10-22
|
28-04-23
|
28-04-23
|
28-04-23
|
30-08-23
|
27-10-23
|
26-04-24
|
27-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.685
|
1.885
|
4.875
|
2.994
|
1.433
|
2.198
|
-
|
1.109
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
3.156
|
-
|
Hefboom (schuld/ebitda)
|
1,171
x
|
0,471
x
|
-1,672
x
|
-1,994
x
|
-
|
0,5259
x
|
-
|
0,2712
x
|
Free Cash Flow
1 |
-2.683
|
4.059
|
3.823
|
4.670
|
3.913
|
1.311
|
2.843
|
2.322
|
ROE (netto-inkomsten/eigen vermogen)
|
7,96%
|
8,8%
|
-30,2%
|
-30,2%
|
-20,1%
|
5,98%
|
12,1%
|
13,8%
|
ROA (netto-inkomsten/totale activa)
|
3,4%
|
3,31%
|
-6,19%
|
-4,14%
|
-
|
0,42%
|
1,09%
|
2,51%
|
Totale activa
1 |
45.992
|
54.263
|
63.735
|
66.728
|
-
|
88.835
|
60.043
|
42.719
|
Nettoactief per aandeel
2 |
2,100
|
2,030
|
1,170
|
0,8200
|
0,6500
|
0,6900
|
0,7700
|
0,8700
|
Cashflow per aandeel
2 |
0,0400
|
0,6500
|
0,6400
|
0,6500
|
0,5000
|
0,2800
|
0,5100
|
0,1400
|
Capex
1 |
3.099
|
2.080
|
2.004
|
1.194
|
656
|
619
|
971
|
717
|
Capex/omzet
|
3,65%
|
2,23%
|
2,2%
|
1,33%
|
0,83%
|
0,77%
|
1,18%
|
0,85%
|
Datum van publicatie
|
28-04-20
|
29-04-21
|
29-04-22
|
28-04-23
|
26-04-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
2,45
CNY Gemiddelde koersdoel
2,627
CNY Spread / Gemiddelde doel +7,21% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,12% | 3,03 mld. | | -9,85% | 38,7 mld. | | +14,40% | 36,49 mld. | | +9,22% | 33,85 mld. | | +0,34% | 18,54 mld. | | +1,06% | 14,54 mld. | | -10,07% | 14,02 mld. | | +22,11% | 12,42 mld. | | -0,30% | 12,42 mld. | | -.--% | 11,82 mld. |
Supermarkten & Gemakswinkels
|