Beurs gesloten -
Nasdaq
22:00:00 25-02-2022
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,94
USD
|
-6,79%
|
|
-.--%
|
-.--%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
614.254
|
885.291
|
1.814.473
|
1.625.094
|
574.052
|
574.569
|
Bedrijfswaarde
1 |
545.456
|
819.985
|
1.684.723
|
1.658.832
|
614.900
|
703.481
|
K/w-verhouding
|
13,3
x
|
70,5
x
|
71,5
x
|
-112
x
|
19,3
x
|
29,8
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
4,81
x
|
5,05
x
|
8,31
x
|
4,56
x
|
1,1
x
|
0,72
x
|
Bedrijfswaarde/omzet
|
4,27
x
|
4,68
x
|
7,72
x
|
4,66
x
|
1,18
x
|
0,88
x
|
Bedrijfswaarde/EBITDA
|
16,9
x
|
21,1
x
|
52,6
x
|
192
x
|
14,3
x
|
10
x
|
Bedrijfswaarde/FCF
|
446
x
|
24,3
x
|
58,2
x
|
149
x
|
60,3
x
|
16,8
x
|
FCF Yield
|
0,22%
|
4,11%
|
1,72%
|
0,67%
|
1,66%
|
5,97%
|
Price to Book
|
3,42
x
|
4,56
x
|
5,59
x
|
6,3
x
|
1,82
x
|
1,94
x
|
Aantal aandelen (in duizenden)
|
324.398
|
328.686
|
352.384
|
358.440
|
361.157
|
361.482
|
Referentieprijs
2 |
1.894
|
2.693
|
5.149
|
4.534
|
1.589
|
1.589
|
Datum van publicatie
|
19-04-19
|
02-04-20
|
01-04-21
|
20-04-22
|
20-04-23
|
26-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
127.657
|
175.391
|
218.344
|
356.171
|
521.699
|
800.125
|
EBITDA
1 |
32.183
|
38.805
|
32.035
|
8.631
|
42.997
|
70.260
|
Bedrijfsresultaat (EBIT)
1 |
21.343
|
25.462
|
16.249
|
-12.869
|
15.976
|
36.000
|
Operationele Marge
|
16,72%
|
14,52%
|
7,44%
|
-3,61%
|
3,06%
|
4,5%
|
Resultaat voor belastingen (EBT)
1 |
54.464
|
22.855
|
37.204
|
-7.223
|
70.349
|
43.147
|
Nettowinst (verlies)
1 |
47.587
|
12.826
|
25.512
|
-14.669
|
39.465
|
19.870
|
Nettomarge
|
37,28%
|
7,31%
|
11,68%
|
-4,12%
|
7,56%
|
2,48%
|
WPA
2 |
142,0
|
38,21
|
72,03
|
-40,48
|
82,53
|
53,26
|
Free Cash Flow
1 |
1.224
|
33.696
|
28.924
|
11.160
|
10.204
|
41.970
|
FCF-marge
|
0,96%
|
19,21%
|
13,25%
|
3,13%
|
1,96%
|
5,25%
|
Kasstroomconversie (ebitda)
|
3,8%
|
86,83%
|
90,29%
|
129,31%
|
23,73%
|
59,73%
|
Kasstroomconversie (nettowinst)
|
2,57%
|
262,71%
|
113,38%
|
-
|
25,85%
|
211,22%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19-04-19
|
02-04-20
|
01-04-21
|
20-04-22
|
20-04-23
|
26-04-24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2023 Q2
|
2023 Q3
|
---|
Omzet
1 |
88.410
|
91.305
|
110.328
|
106.010
|
117.748
|
182.495
|
133.163
|
EBITDA
|
20.632
|
5.622
|
9.720
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-513
|
2.642
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-0,56%
|
2,39%
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-3.385
|
-4.428
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-3,71%
|
-4,01%
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-9,320
|
-12,19
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-07-20
|
27-10-21
|
15-02-22
|
27-04-22
|
26-07-22
|
27-07-23
|
27-10-23
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
33.738
|
40.848
|
128.912
|
Nettokaspositie
1 |
68.798
|
65.306
|
129.750
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
3,909
x
|
0,95
x
|
1,835
x
|
Free Cash Flow
1 |
1.224
|
33.696
|
28.925
|
11.161
|
10.204
|
41.970
|
ROE (netto-inkomsten/eigen vermogen)
|
29,7%
|
5,04%
|
8,35%
|
-4,72%
|
15,6%
|
6,86%
|
ROA (netto-inkomsten/totale activa)
|
7,17%
|
5,78%
|
2,52%
|
-1,56%
|
1,76%
|
3,21%
|
Totale activa
1 |
663.974
|
221.734
|
1.013.306
|
940.321
|
2.237.625
|
619.659
|
Nettoactief per aandeel
2 |
554,0
|
591,0
|
920,0
|
720,0
|
875,0
|
820,0
|
Cashflow per aandeel
2 |
212,0
|
171,0
|
374,0
|
221,0
|
230,0
|
267,0
|
Capex
1 |
28.323
|
20.543
|
24.551
|
44.621
|
51.952
|
103.454
|
Capex/omzet
|
22,19%
|
11,71%
|
11,24%
|
12,53%
|
9,96%
|
12,93%
|
Datum van publicatie
|
19-04-19
|
02-04-20
|
01-04-21
|
20-04-22
|
20-04-23
|
26-04-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -.--% | 6,85 mld. | | -22,76% | 32,26 mld. | | -24,15% | 18,69 mld. | | -27,02% | 17,39 mld. | | -14,16% | 240 mln. | | +16,85% | 115 mln. | | -9,11% | 68,55 mln. |
Zoekmachines
|