Beurs gesloten -
Hong Kong S.E.
10:08:28 20-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
10,22
HKD
|
+1,59%
|
|
-0,97%
|
+16,67%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
41.478
|
87.455
|
78.364
|
59.746
|
36.990
|
42.499
|
-
|
-
|
Bedrijfswaarde
1 |
47.197
|
93.868
|
84.689
|
70.082
|
43.173
|
46.140
|
44.471
|
43.393
|
K/w-verhouding
|
9,26
x
|
13,6
x
|
6,88
x
|
11,6
x
|
6,79
x
|
7,35
x
|
7,15
x
|
7,36
x
|
Dividendrendement
|
5,33%
|
3,65%
|
7,28%
|
4,26%
|
7,19%
|
6,68%
|
6,73%
|
6,67%
|
Marktkapitalisatie/omzet
|
2,55
x
|
4,7
x
|
2,57
x
|
2,32
x
|
1,38
x
|
1,57
x
|
1,52
x
|
1,53
x
|
Bedrijfswaarde/omzet
|
2,9
x
|
5,04
x
|
2,78
x
|
2,72
x
|
1,61
x
|
1,71
x
|
1,6
x
|
1,56
x
|
Bedrijfswaarde/EBITDA
|
10,9
x
|
15,2
x
|
5,6
x
|
9,04
x
|
5,29
x
|
6,15
x
|
5,84
x
|
6,66
x
|
Bedrijfswaarde/FCF
|
57,6
x
|
77,8
x
|
9,61
x
|
14,8
x
|
-
|
6,95
x
|
25
x
|
40
x
|
FCF Yield
|
1,74%
|
1,29%
|
10,4%
|
6,76%
|
-
|
14,4%
|
4%
|
2,5%
|
Price to Book
|
1,98
x
|
3,14
x
|
2,27
x
|
1,84
x
|
-
|
1,09
x
|
1,01
x
|
0,97
x
|
Aantal aandelen (in duizenden)
|
4.019.216
|
4.039.495
|
4.018.657
|
4.109.103
|
4.222.546
|
4.224.536
|
-
|
-
|
Referentieprijs
2 |
10,32
|
21,65
|
19,50
|
14,54
|
8,760
|
10,06
|
10,06
|
10,06
|
Datum van publicatie
|
16-03-20
|
01-03-21
|
28-02-22
|
27-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.258
|
18.616
|
30.459
|
25.746
|
26.799
|
27.059
|
27.873
|
27.867
|
EBITDA
1 |
4.325
|
6.178
|
15.123
|
7.756
|
8.163
|
7.498
|
7.614
|
6.516
|
Bedrijfsresultaat (EBIT)
1 |
4.558
|
6.361
|
12.357
|
5.145
|
5.643
|
5.931
|
6.070
|
5.437
|
Operationele Marge
|
28,04%
|
34,17%
|
40,57%
|
19,98%
|
21,06%
|
21,92%
|
21,78%
|
19,51%
|
Resultaat voor belastingen (EBT)
1 |
5.016
|
7.330
|
13.502
|
6.000
|
6.344
|
6.704
|
6.812
|
6.502
|
Nettowinst (verlies)
1 |
4.478
|
6.422
|
11.556
|
5.127
|
5.365
|
5.683
|
5.836
|
5.692
|
Nettomarge
|
27,54%
|
34,5%
|
37,94%
|
19,91%
|
20,02%
|
21%
|
20,94%
|
20,43%
|
WPA
2 |
1,114
|
1,588
|
2,834
|
1,258
|
1,290
|
1,369
|
1,407
|
1,366
|
Free Cash Flow
1 |
820
|
1.207
|
8.813
|
4.740
|
-
|
6.634
|
1.777
|
1.084
|
FCF-marge
|
5,04%
|
6,48%
|
28,93%
|
18,41%
|
-
|
24,52%
|
6,38%
|
3,89%
|
Kasstroomconversie (ebitda)
|
18,96%
|
19,53%
|
58,27%
|
61,12%
|
-
|
88,49%
|
23,34%
|
16,63%
|
Kasstroomconversie (nettowinst)
|
18,31%
|
18,79%
|
76,26%
|
92,45%
|
-
|
116,74%
|
30,45%
|
19,04%
|
Dividend per aandeel
2 |
0,5500
|
0,7900
|
1,420
|
0,6200
|
0,6300
|
0,6717
|
0,6770
|
0,6712
|
Datum van publicatie
|
16-03-20
|
01-03-21
|
28-02-22
|
27-02-23
|
28-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2023 S1
|
---|
Omzet
|
8.809
|
7.134
|
13.576
|
-
|
13.649
|
-
|
EBITDA
|
2.430
|
1.946
|
7.057
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
2.396
|
-
|
-
|
-
|
3.518
|
-
|
Operationele Marge
|
27,2%
|
-
|
-
|
-
|
25,77%
|
-
|
Resultaat voor belastingen (EBT)
|
2.661
|
-
|
6.302
|
-
|
3.899
|
-
|
Nettowinst (verlies)
1 |
2.353
|
-
|
5.377
|
1.652
|
3.305
|
2.148
|
Nettomarge
|
26,71%
|
-
|
39,61%
|
-
|
24,21%
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
16-03-20
|
03-08-20
|
02-08-21
|
01-08-22
|
01-08-22
|
31-07-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
5.719
|
6.413
|
6.325
|
10.336
|
6.183
|
3.641
|
1.972
|
894
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,322
x
|
1,038
x
|
0,4182
x
|
1,333
x
|
0,7575
x
|
0,4856
x
|
0,2591
x
|
0,1371
x
|
Free Cash Flow
1 |
820
|
1.207
|
8.813
|
4.740
|
-
|
6.635
|
1.777
|
1.084
|
ROE (netto-inkomsten/eigen vermogen)
|
22,7%
|
26,4%
|
37%
|
15,4%
|
15,8%
|
15,6%
|
14,3%
|
13,1%
|
ROA (netto-inkomsten/totale activa)
|
13%
|
15,8%
|
22,8%
|
9,43%
|
10,4%
|
11,1%
|
10,3%
|
8,8%
|
Totale activa
1 |
34.467
|
40.663
|
50.785
|
54.365
|
51.523
|
51.191
|
56.705
|
64.707
|
Nettoactief per aandeel
2 |
5,200
|
6,900
|
8,590
|
7,900
|
-
|
9,200
|
9,950
|
10,40
|
Cashflow per aandeel
2 |
0,9400
|
1,090
|
2,690
|
1,650
|
-
|
1,610
|
1,340
|
1,040
|
Capex
1 |
2.875
|
3.199
|
2.398
|
1.997
|
-
|
2.113
|
1.859
|
2.102
|
Capex/omzet
|
17,68%
|
17,18%
|
7,87%
|
7,76%
|
-
|
7,81%
|
6,67%
|
7,54%
|
Datum van publicatie
|
16-03-20
|
01-03-21
|
28-02-22
|
27-02-23
|
28-02-24
|
-
|
-
|
-
|
Laatste slotkoers
10,06
HKD Gemiddelde koersdoel
11,33
HKD Spread / Gemiddelde doel +12,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,67% | 5,45 mld. | | +22,86% | 44,42 mld. | | +6,75% | 32,05 mld. | | +0,07% | 20,39 mld. | | +33,67% | 19,83 mld. | | +4,75% | 15,48 mld. | | +5,87% | 9,53 mld. | | -4,12% | 9,13 mld. | | +54,24% | 8,43 mld. | | +6,38% | 7,5 mld. |
Bouwmaterialen & Inrichtingen - Andere
|