slotkoers
Korea S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
35.400
KRW
|
-3,41%
|
|
+4,42%
|
+4,27%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.730.272
|
2.135.691
|
2.041.576
|
1.194.539
|
1.624.690
|
1.694.080
|
-
|
-
|
Bedrijfswaarde
2 |
1.722
|
1.947
|
2.004
|
1.096
|
1.571
|
1.572
|
1.491
|
1.457
|
K/w-verhouding
|
39,9
x
|
21,8
x
|
14,1
x
|
13,3
x
|
-120
x
|
172
x
|
17,8
x
|
17
x
|
Dividendrendement
|
0,61%
|
0,45%
|
0,71%
|
-
|
-
|
0,59%
|
0,74%
|
0,83%
|
Marktkapitalisatie/omzet
|
2,59
x
|
1,96
x
|
1,66
x
|
1,18
x
|
2,35
x
|
2,28
x
|
1,61
x
|
1,55
x
|
Bedrijfswaarde/omzet
|
2,57
x
|
1,78
x
|
1,63
x
|
1,08
x
|
2,28
x
|
2,12
x
|
1,41
x
|
1,33
x
|
Bedrijfswaarde/EBITDA
|
23,3
x
|
10,9
x
|
9,92
x
|
7,93
x
|
58,1
x
|
30,7
x
|
9,09
x
|
8,17
x
|
Bedrijfswaarde/FCF
|
-23,4
x
|
11,9
x
|
55
x
|
-23,1
x
|
-20,4
x
|
-243
x
|
31,8
x
|
38,5
x
|
FCF Yield
|
-4,27%
|
8,43%
|
1,82%
|
-4,32%
|
-4,89%
|
-0,41%
|
3,14%
|
2,59%
|
Price to Book
|
3,02
x
|
3,22
x
|
2,55
x
|
1,37
x
|
1,88
x
|
2,05
x
|
1,79
x
|
1,62
x
|
Aantal aandelen (in duizenden)
|
48.264
|
48.264
|
48.264
|
48.264
|
47.855
|
47.855
|
-
|
-
|
Referentieprijs
3 |
35.850
|
44.250
|
42.300
|
24.750
|
33.950
|
35.400
|
35.400
|
35.400
|
Datum van publicatie
|
24-02-20
|
24-02-21
|
23-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
669,2
|
1.091
|
1.232
|
1.011
|
690,3
|
742
|
1.054
|
1.092
|
EBITDA
1 |
73,92
|
179
|
202
|
138,2
|
27,04
|
51,23
|
164
|
178,3
|
Bedrijfsresultaat (EBIT)
1 |
41,12
|
140,6
|
164,1
|
97,55
|
-18,07
|
15,59
|
121,5
|
123,6
|
Operationele Marge
|
6,14%
|
12,89%
|
13,32%
|
9,64%
|
-2,62%
|
2,1%
|
11,53%
|
11,32%
|
Resultaat voor belastingen (EBT)
1 |
43,46
|
127
|
189,3
|
117,3
|
-20,86
|
20,13
|
126,2
|
142,1
|
Nettowinst (verlies)
1 |
42,86
|
97,82
|
145,1
|
89,44
|
-13,51
|
10,71
|
97,05
|
97,45
|
Nettomarge
|
6,4%
|
8,97%
|
11,78%
|
8,84%
|
-1,96%
|
1,44%
|
9,2%
|
8,93%
|
WPA
2 |
899,0
|
2.027
|
3.007
|
1.854
|
-282,0
|
205,8
|
1.985
|
2.079
|
Free Cash Flow
3 |
-73.496
|
164.206
|
36.427
|
-47.351
|
-76.882
|
-6.464
|
46.877
|
37.800
|
FCF-marge
|
-10.981,97%
|
15.051,97%
|
2.956,03%
|
-4.681,37%
|
-11.136,87%
|
-871,15%
|
4.446,22%
|
3.463,11%
|
Kasstroomconversie (ebitda)
|
-
|
91.729,54%
|
18.030,68%
|
-
|
-
|
-
|
28.578,07%
|
21.206,02%
|
Kasstroomconversie (nettowinst)
|
-
|
167.867,11%
|
25.102%
|
-
|
-
|
-
|
48.303,71%
|
38.790,17%
|
Dividend per aandeel
2 |
220,0
|
200,0
|
300,0
|
-
|
-
|
208,9
|
262,6
|
292,4
|
Datum van publicatie
|
24-02-20
|
24-02-21
|
23-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
172
|
208,7
|
199,8
|
283,1
|
319,9
|
150,4
|
134,6
|
179,9
|
225,4
|
113,8
|
144,9
|
202,8
|
270,5
|
231
|
263,3
|
EBITDA
1 |
-15,57
|
31,32
|
27,84
|
40,93
|
37,46
|
0,096
|
-7,537
|
10,09
|
23,62
|
-17,18
|
-1,799
|
21,63
|
48,25
|
30,61
|
41,7
|
Bedrijfsresultaat (EBIT)
1 |
-25,94
|
22,04
|
18,52
|
30,46
|
26,54
|
-10,73
|
-18,25
|
-1,149
|
12,05
|
-26,72
|
-9,522
|
12,74
|
29,11
|
20,95
|
34,5
|
Operationele Marge
|
-15,08%
|
10,56%
|
9,27%
|
10,76%
|
8,3%
|
-7,14%
|
-13,55%
|
-0,64%
|
5,35%
|
-23,47%
|
-6,57%
|
6,28%
|
10,76%
|
9,07%
|
13,1%
|
Resultaat voor belastingen (EBT)
1 |
-17,84
|
27,49
|
30,41
|
57,85
|
1,59
|
-5,795
|
-12,73
|
3,578
|
-5,907
|
-19,97
|
-2,566
|
13,64
|
24,35
|
24,25
|
37,85
|
Nettowinst (verlies)
1 |
-11,23
|
21,56
|
24,41
|
47,43
|
-3,974
|
-6,715
|
-7,07
|
4,037
|
-3,759
|
-22,46
|
-3,923
|
14,12
|
21,44
|
19,06
|
29,73
|
Nettomarge
|
-6,53%
|
10,33%
|
12,22%
|
16,76%
|
-1,24%
|
-4,47%
|
-5,25%
|
2,24%
|
-1,67%
|
-19,74%
|
-2,71%
|
6,96%
|
7,93%
|
8,25%
|
11,29%
|
WPA
2 |
-232,0
|
447,0
|
506,0
|
983,0
|
-81,00
|
-140,0
|
-148,0
|
84,00
|
-78,00
|
-462,0
|
-239,2
|
153,5
|
560,1
|
480,2
|
504,6
|
Dividend per aandeel
2 |
300,0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
450,0
|
-
|
-
|
Datum van publicatie
|
23-02-22
|
06-05-22
|
09-08-22
|
03-11-22
|
22-02-23
|
08-05-23
|
09-08-23
|
08-11-23
|
21-02-24
|
09-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
8,22
|
188
|
37,7
|
98,4
|
54
|
122
|
203
|
237
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-73.496
|
164.206
|
36.427
|
-47.351
|
-76.882
|
-6.464
|
46.877
|
37.800
|
ROE (netto-inkomsten/eigen vermogen)
|
9,16%
|
15,9%
|
19,8%
|
10,7%
|
-1,56%
|
1,42%
|
10,9%
|
9,9%
|
ROA (netto-inkomsten/totale activa)
|
6,07%
|
9,79%
|
12,8%
|
7,81%
|
-1,22%
|
-6,53%
|
7,89%
|
4,36%
|
Totale activa
1 |
705,8
|
999,4
|
1.134
|
1.145
|
1.103
|
-164
|
1.230
|
2.235
|
Nettoactief per aandeel
3 |
11.885
|
13.737
|
16.597
|
18.028
|
18.085
|
17.293
|
19.826
|
21.864
|
Cashflow per aandeel
3 |
-340,0
|
4.663
|
2.845
|
581,0
|
-257,0
|
114,0
|
2.680
|
2.818
|
Capex
1 |
57,3
|
60,8
|
97,5
|
75,4
|
64,6
|
44,2
|
50,3
|
41,4
|
Capex/omzet
|
8,56%
|
5,58%
|
7,91%
|
7,45%
|
9,35%
|
5,96%
|
4,77%
|
3,79%
|
Datum van publicatie
|
24-02-20
|
24-02-21
|
23-02-22
|
22-02-23
|
21-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
35.400
KRW Gemiddelde koersdoel
41.462
KRW Spread / Gemiddelde doel +17,12% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,27% | 1,22 mld. | | +75,79% | 42,38 mld. | | +36,23% | 34,17 mld. | | -19,14% | 27,22 mld. | | +19,39% | 21,51 mld. | | +162,07% | 11,28 mld. | | -1,06% | 11,28 mld. | | -15,53% | 11,11 mld. | | +40,29% | 6,39 mld. | | -19,90% | 4,81 mld. |
Productie van halfgeleidermachines
|