Beurs gesloten -
Bombay S.E.
12:00:51 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
829,6
INR
|
-1,82%
|
|
-4,01%
|
+1,75%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
66.701
|
49.837
|
71.480
|
74.528
|
106.623
|
129.357
|
-
|
-
|
Bedrijfswaarde
1 |
66.923
|
59.969
|
81.050
|
84.841
|
118.369
|
138.857
|
132.029
|
132.004
|
K/w-verhouding
|
166
x
|
-593
x
|
-72
x
|
-4.349
x
|
95,5
x
|
181
x
|
143
x
|
81,7
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
0,36%
|
0,26%
|
0,41%
|
Marktkapitalisatie/omzet
|
4,7
x
|
3,19
x
|
7,25
x
|
4,65
x
|
4,68
x
|
5,24
x
|
4,76
x
|
4,04
x
|
Bedrijfswaarde/omzet
|
4,72
x
|
3,84
x
|
8,22
x
|
5,29
x
|
5,2
x
|
5,81
x
|
4,85
x
|
4,13
x
|
Bedrijfswaarde/EBITDA
|
49
x
|
26,4
x
|
173
x
|
44,8
x
|
31,6
x
|
37,6
x
|
30,7
x
|
24,1
x
|
Bedrijfswaarde/FCF
|
-241
x
|
81,6
x
|
102
x
|
120
x
|
150
x
|
113
x
|
63,6
x
|
43,7
x
|
FCF Yield
|
-0,42%
|
1,23%
|
0,98%
|
0,83%
|
0,67%
|
0,89%
|
1,57%
|
2,29%
|
Price to Book
|
11,4
x
|
8,64
x
|
14,9
x
|
16,1
x
|
18,8
x
|
21,3
x
|
19,9
x
|
16,9
x
|
Aantal aandelen (in duizenden)
|
155.588
|
155.644
|
155.662
|
155.803
|
155.927
|
155.936
|
-
|
-
|
Referentieprijs
2 |
428,7
|
320,2
|
459,2
|
478,4
|
683,8
|
829,6
|
829,6
|
829,6
|
Datum van publicatie
|
14-05-19
|
11-06-20
|
13-05-21
|
18-05-22
|
09-05-23
|
08-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
14.177
|
15.608
|
9.860
|
16.042
|
22.782
|
23.918
|
27.201
|
32.000
|
EBITDA
1 |
1.367
|
2.270
|
469,5
|
1.892
|
3.740
|
3.693
|
4.303
|
5.484
|
Bedrijfsresultaat (EBIT)
1 |
569,9
|
886,8
|
-927
|
528,3
|
2.219
|
1.871
|
2.260
|
3.209
|
Operationele Marge
|
4,02%
|
5,68%
|
-9,4%
|
3,29%
|
9,74%
|
7,82%
|
8,31%
|
10,03%
|
Resultaat voor belastingen (EBT)
1 |
392,6
|
-87,72
|
-1.287
|
-20,65
|
1.495
|
958,4
|
1.306
|
2.197
|
Nettowinst (verlies)
1 |
403
|
-73,48
|
-994,2
|
-16,65
|
1.116
|
692,1
|
905
|
1.641
|
Nettomarge
|
2,84%
|
-0,47%
|
-10,08%
|
-0,1%
|
4,9%
|
2,89%
|
3,33%
|
5,13%
|
WPA
2 |
2,580
|
-0,5400
|
-6,380
|
-0,1100
|
7,160
|
4,440
|
5,812
|
10,15
|
Free Cash Flow
1 |
-278
|
735
|
792
|
704,9
|
788,9
|
1.229
|
2.075
|
3.022
|
FCF-marge
|
-1,96%
|
4,71%
|
8,03%
|
4,39%
|
3,46%
|
5,14%
|
7,63%
|
9,45%
|
Kasstroomconversie (ebitda)
|
-
|
32,38%
|
168,71%
|
37,25%
|
21,09%
|
33,28%
|
48,22%
|
55,12%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
70,7%
|
177,61%
|
229,3%
|
184,15%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
2,964
|
2,172
|
3,392
|
Datum van publicatie
|
14-05-19
|
11-06-20
|
13-05-21
|
18-05-22
|
09-05-23
|
08-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
3.251
|
3.576
|
2.656
|
3.894
|
4.811
|
4.682
|
5.397
|
5.776
|
6.192
|
5.564
|
6.145
|
6.370
|
6.517
|
5.635
|
6.589
|
EBITDA
1 |
330,6
|
467,6
|
25,1
|
444,3
|
793,5
|
629,3
|
872,6
|
959,2
|
1.022
|
886,7
|
1.042
|
1.059
|
1.050
|
816,1
|
1.025
|
Bedrijfsresultaat (EBIT)
1 |
-
|
125,3
|
-306,9
|
106,2
|
446
|
283
|
514,7
|
592,9
|
636,3
|
474,7
|
613,2
|
660,7
|
545,4
|
326,7
|
557
|
Operationele Marge
|
-
|
3,5%
|
-11,56%
|
2,73%
|
9,27%
|
6,05%
|
9,54%
|
10,26%
|
10,28%
|
8,53%
|
9,98%
|
10,37%
|
8,37%
|
5,8%
|
8,45%
|
Resultaat voor belastingen (EBT)
1 |
1,488
|
-45,45
|
-446
|
-58,67
|
278,6
|
205,5
|
317,6
|
419,5
|
480,1
|
277,3
|
405,8
|
442
|
389,7
|
96,17
|
297
|
Nettowinst (verlies)
1 |
81,88
|
-64,55
|
-333,9
|
-44,16
|
208,2
|
153,2
|
235,8
|
315,4
|
363,7
|
200,9
|
288,3
|
322,9
|
293,1
|
79,51
|
222
|
Nettomarge
|
2,52%
|
-1,81%
|
-12,57%
|
-1,13%
|
4,33%
|
3,27%
|
4,37%
|
5,46%
|
5,87%
|
3,61%
|
4,69%
|
5,07%
|
4,5%
|
1,41%
|
3,37%
|
WPA
2 |
-
|
-0,4100
|
-2,140
|
-0,2800
|
1,330
|
0,9800
|
1,510
|
2,020
|
2,330
|
1,290
|
1,850
|
2,267
|
1,800
|
0,6333
|
1,400
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
21-01-21
|
13-05-21
|
13-08-21
|
28-10-21
|
03-02-22
|
18-05-22
|
28-07-22
|
09-11-22
|
31-01-23
|
09-05-23
|
27-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
223
|
10.131
|
9.570
|
10.313
|
11.746
|
13.484
|
2.672
|
2.647
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,1629
x
|
4,462
x
|
20,38
x
|
5,45
x
|
3,14
x
|
3,651
x
|
0,6209
x
|
0,4827
x
|
Free Cash Flow
1 |
-278
|
735
|
792
|
705
|
789
|
1.229
|
2.075
|
3.023
|
ROE (netto-inkomsten/eigen vermogen)
|
7,16%
|
-1,27%
|
-18,8%
|
-0,35%
|
21,7%
|
12%
|
16,5%
|
22,9%
|
ROA (netto-inkomsten/totale activa)
|
4,13%
|
-0,53%
|
-5,7%
|
-
|
5,73%
|
3,16%
|
7,89%
|
9,96%
|
Totale activa
1 |
9.767
|
13.935
|
17.434
|
-
|
19.482
|
21.924
|
11.466
|
16.476
|
Nettoactief per aandeel
2 |
37,50
|
37,10
|
30,90
|
29,60
|
36,30
|
37,70
|
41,60
|
49,20
|
Cashflow per aandeel
2 |
7,370
|
14,70
|
8,290
|
11,30
|
22,40
|
21,80
|
19,30
|
24,90
|
Capex
1 |
1.426
|
1.261
|
500
|
1.001
|
2.696
|
2.166
|
2.385
|
2.458
|
Capex/omzet
|
10,06%
|
8,08%
|
5,07%
|
6,24%
|
11,84%
|
9,06%
|
8,77%
|
7,68%
|
Datum van publicatie
|
14-05-19
|
11-06-20
|
13-05-21
|
18-05-22
|
09-05-23
|
08-05-24
|
-
|
-
|
Laatste slotkoers
829,6
INR Gemiddelde koersdoel
872,5
INR Spread / Gemiddelde doel +5,18% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,75% | 1,55 mld. | | +36,84% | 85,96 mld. | | +5,18% | 38,7 mld. | | -12,40% | 22,26 mld. | | -12,22% | 21,7 mld. | | +23,37% | 17,71 mld. | | -15,72% | 13,89 mld. | | +43,68% | 10,83 mld. | | +3,51% | 7,43 mld. | | +5,40% | 5,45 mld. |
Snelle service restaurants
|