slotkoers
Shanghai S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18,59
CNY
|
-2,87%
|
|
-2,67%
|
+30,27%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
15.775
|
29.502
|
32.433
|
24.307
|
34.005
|
44.300
|
-
|
-
|
Bedrijfswaarde
1 |
15.775
|
29.502
|
32.433
|
24.307
|
34.005
|
44.300
|
44.300
|
44.300
|
K/w-verhouding
|
15,8
x
|
32,6
x
|
11,1
x
|
7,03
x
|
12,2
x
|
12,1
x
|
11
x
|
10,5
x
|
Dividendrendement
|
1,51%
|
0,97%
|
1,47%
|
13,7%
|
3,5%
|
3,65%
|
3,17%
|
4,39%
|
Marktkapitalisatie/omzet
|
0,52
x
|
1,03
x
|
0,84
x
|
0,61
x
|
0,8
x
|
0,95
x
|
0,92
x
|
0,88
x
|
Bedrijfswaarde/omzet
|
0,52
x
|
1,03
x
|
0,84
x
|
0,61
x
|
0,8
x
|
0,95
x
|
0,92
x
|
0,88
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
4,72
x
|
5,38
x
|
4,75
x
|
4,59
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
6.641.714
x
|
2.859.857
x
|
10.119.275
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,57
x
|
2,7
x
|
2,44
x
|
1,51
x
|
2,23
x
|
2,55
x
|
2,17
x
|
2,05
x
|
Aantal aandelen (in duizenden)
|
2.383.000
|
2.383.000
|
2.383.000
|
2.383.000
|
2.383.000
|
2.383.000
|
-
|
-
|
Referentieprijs
2 |
6,620
|
12,38
|
13,61
|
10,20
|
14,27
|
18,59
|
18,59
|
18,59
|
Datum van publicatie
|
12-03-20
|
28-04-21
|
22-04-22
|
24-03-23
|
15-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
30.567
|
28.550
|
38.401
|
39.762
|
42.748
|
46.488
|
48.244
|
50.271
|
EBITDA
1 |
-
|
-
|
-
|
-
|
7.210
|
8.239
|
9.321
|
9.659
|
Bedrijfsresultaat (EBIT)
1 |
1.404
|
1.716
|
5.036
|
5.509
|
5.085
|
6.132
|
6.862
|
7.227
|
Operationele Marge
|
4,59%
|
6,01%
|
13,11%
|
13,86%
|
11,9%
|
13,19%
|
14,22%
|
14,38%
|
Resultaat voor belastingen (EBT)
1 |
1.544
|
1.651
|
5.120
|
5.662
|
4.719
|
6.104
|
6.892
|
7.237
|
Nettowinst (verlies)
1 |
1.007
|
907,8
|
2.932
|
3.446
|
2.789
|
3.666
|
4.028
|
4.221
|
Nettomarge
|
3,29%
|
3,18%
|
7,64%
|
8,67%
|
6,52%
|
7,88%
|
8,35%
|
8,4%
|
WPA
2 |
0,4200
|
0,3800
|
1,230
|
1,450
|
1,170
|
1,538
|
1,691
|
1,772
|
Free Cash Flow
|
-
|
-
|
4.883
|
8.499
|
3.360
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
12,72%
|
21,38%
|
7,86%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
46,61%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
166,52%
|
246,64%
|
120,48%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1000
|
0,1200
|
0,2000
|
1,400
|
0,5000
|
0,6780
|
0,5900
|
0,8167
|
Datum van publicatie
|
12-03-20
|
28-04-21
|
22-04-22
|
24-03-23
|
15-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
4.883
|
8.499
|
3.360
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
10,6%
|
8,67%
|
23,9%
|
23,4%
|
17,7%
|
21%
|
20,2%
|
19,7%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
5,28%
|
6,83%
|
7,05%
|
7,22%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
52.803
|
53.694
|
57.177
|
58.436
|
Nettoactief per aandeel
2 |
4,210
|
4,580
|
5,580
|
6,770
|
6,410
|
7,280
|
8,580
|
9,080
|
Cashflow per aandeel
2 |
1,630
|
1,380
|
-
|
-
|
2,620
|
3,350
|
3,830
|
3,720
|
Capex
1 |
2.767
|
4.529
|
3.069
|
1.752
|
2.879
|
2.940
|
2.353
|
2.596
|
Capex/omzet
|
9,05%
|
15,86%
|
7,99%
|
4,41%
|
6,73%
|
6,32%
|
4,88%
|
5,16%
|
Datum van publicatie
|
12-03-20
|
28-04-21
|
22-04-22
|
24-03-23
|
15-03-24
|
-
|
-
|
-
|
Laatste slotkoers
18,59
CNY Gemiddelde koersdoel
22,48
CNY Spread / Gemiddelde doel +20,91% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +30,27% | 6,12 mld. | | +39,26% | 92,67 mld. | | +23,87% | 75,75 mld. | | -.--% | 28,28 mld. | | +52,90% | 10,26 mld. | | +16,63% | 9,52 mld. | | +20,47% | 8,94 mld. | | +5,82% | 7,89 mld. | | +23,28% | 5,19 mld. | | -44,13% | 5,19 mld. |
Gespecialiseerde mijnbouw & metalen - Andere
|