slotkoers
Nasdaq
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
8,24
USD
|
+1,98%
|
|
+6,67%
|
-27,59%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
21.834
|
19.082
|
15.332
|
23.021
|
27.751
|
20.191
|
-
|
-
|
Bedrijfswaarde
1 |
35.701
|
32.395
|
26.186
|
68.289
|
67.640
|
55.099
|
50.573
|
45.372
|
K/w-verhouding
|
11,4
x
|
16,6
x
|
15,3
x
|
-2,48
x
|
-8,89
x
|
-15,9
x
|
-89,3
x
|
-114
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,96
x
|
1,79
x
|
1,26
x
|
0,68
x
|
0,67
x
|
0,49
x
|
0,48
x
|
0,48
x
|
Bedrijfswaarde/omzet
|
3,2
x
|
3,04
x
|
2,15
x
|
2,02
x
|
1,64
x
|
1,34
x
|
1,21
x
|
1,07
x
|
Bedrijfswaarde/EBITDA
|
7,64
x
|
7,72
x
|
6,86
x
|
8,85
x
|
6,63
x
|
5,7
x
|
4,98
x
|
4,48
x
|
Bedrijfswaarde/FCF
|
11,5
x
|
13,9
x
|
10,8
x
|
20,6
x
|
11
x
|
10,8
x
|
9,13
x
|
7,96
x
|
FCF Yield
|
8,71%
|
7,21%
|
9,26%
|
4,86%
|
9,11%
|
9,22%
|
11%
|
12,6%
|
Price to Book
|
1,81
x
|
1,44
x
|
1,03
x
|
0,39
x
|
0,61
x
|
0,45
x
|
0,45
x
|
0,44
x
|
Aantal aandelen (in duizenden)
|
690.990
|
675.677
|
658.571
|
2.428.396
|
2.438.566
|
2.450.313
|
-
|
-
|
Referentieprijs
2 |
32,74
|
30,09
|
23,54
|
9,480
|
11,38
|
8,240
|
8,240
|
8,240
|
Datum van publicatie
|
27-02-20
|
22-02-21
|
24-02-22
|
23-02-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.144
|
10.671
|
12.191
|
33.817
|
41.321
|
40.981
|
41.784
|
42.498
|
EBITDA
1 |
4.671
|
4.196
|
3.817
|
7.718
|
10.200
|
9.666
|
10.157
|
10.138
|
Bedrijfsresultaat (EBIT)
1 |
3.009
|
2.515
|
2.012
|
-7.370
|
-1.548
|
1.138
|
2.043
|
1.878
|
Operationele Marge
|
27%
|
23,57%
|
16,5%
|
-21,79%
|
-3,75%
|
2,78%
|
4,89%
|
4,42%
|
Resultaat voor belastingen (EBT)
1 |
2.294
|
1.728
|
1.433
|
-8.960
|
-3.863
|
-1.129
|
255,2
|
431,1
|
Nettowinst (verlies)
1 |
2.069
|
1.219
|
1.006
|
-7.371
|
-3.126
|
-1.308
|
10,62
|
35,12
|
Nettomarge
|
18,57%
|
11,42%
|
8,25%
|
-21,8%
|
-7,57%
|
-3,19%
|
0,03%
|
0,08%
|
WPA
2 |
2,880
|
1,810
|
1,540
|
-3,820
|
-1,280
|
-0,5174
|
-0,0922
|
-0,0726
|
Free Cash Flow
1 |
3.110
|
2.337
|
2.425
|
3.317
|
6.161
|
5.082
|
5.538
|
5.697
|
FCF-marge
|
27,91%
|
21,9%
|
19,89%
|
9,81%
|
14,91%
|
12,4%
|
13,25%
|
13,41%
|
Kasstroomconversie (ebitda)
|
66,58%
|
55,7%
|
63,53%
|
42,98%
|
60,4%
|
52,57%
|
54,53%
|
56,2%
|
Kasstroomconversie (nettowinst)
|
150,31%
|
191,71%
|
241,05%
|
-
|
-
|
-
|
52.169,35%
|
16.222,93%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-02-20
|
22-02-21
|
24-02-22
|
23-02-23
|
23-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
3.187
|
3.159
|
10.823
|
9.823
|
11.008
|
10.700
|
10.358
|
9.979
|
10.284
|
9.958
|
10.249
|
10.104
|
10.515
|
10.074
|
10.495
|
EBITDA
1 |
1.137
|
1.027
|
1.764
|
2.424
|
2.603
|
2.611
|
2.149
|
2.969
|
2.471
|
2.102
|
2.185
|
2.700
|
2.753
|
2.337
|
2.395
|
Bedrijfsresultaat (EBIT)
1 |
508
|
353
|
-192
|
-1.583
|
-1.894
|
-557
|
-906
|
97
|
-182
|
-267
|
-4,306
|
476,7
|
541,9
|
198,8
|
76,33
|
Operationele Marge
|
15,94%
|
11,17%
|
-1,77%
|
-16,12%
|
-17,21%
|
-5,21%
|
-8,75%
|
0,97%
|
-1,77%
|
-2,68%
|
-0,04%
|
4,72%
|
5,15%
|
1,97%
|
0,73%
|
Resultaat voor belastingen (EBT)
1 |
183
|
676
|
-2.872
|
-2.242
|
-2.541
|
-1.238
|
-1.480
|
-532
|
-613
|
-819
|
-509,7
|
-3,557
|
66,73
|
-195
|
-253,5
|
Nettowinst (verlies)
1 |
38
|
456
|
-2.151
|
-1.850
|
-2.101
|
-1.069
|
-1.240
|
-417
|
-400
|
-966
|
-462,8
|
-17,76
|
38,2
|
-124,2
|
-289,3
|
Nettomarge
|
1,19%
|
14,43%
|
-19,87%
|
-18,83%
|
-19,09%
|
-9,99%
|
-11,97%
|
-4,18%
|
-3,89%
|
-9,7%
|
-4,52%
|
-0,18%
|
0,36%
|
-1,23%
|
-2,76%
|
WPA
2 |
0,0800
|
0,6900
|
-1,500
|
-0,7619
|
-0,8600
|
-0,4400
|
-0,5100
|
-0,1700
|
-0,1600
|
-0,4000
|
-0,1706
|
-0,003180
|
0,0387
|
-0,1010
|
-0,1060
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24-02-22
|
26-04-22
|
04-08-22
|
03-11-22
|
23-02-23
|
05-05-23
|
03-08-23
|
08-11-23
|
23-02-24
|
09-05-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
13.867
|
13.313
|
10.854
|
45.268
|
39.889
|
34.908
|
30.382
|
25.181
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,969
x
|
3,173
x
|
2,844
x
|
5,865
x
|
3,911
x
|
3,612
x
|
2,991
x
|
2,484
x
|
Free Cash Flow
1 |
3.110
|
2.337
|
2.425
|
3.317
|
6.161
|
5.082
|
5.538
|
5.697
|
ROE (netto-inkomsten/eigen vermogen)
|
22,6%
|
21,1%
|
9,62%
|
-25,1%
|
-6,77%
|
-1,53%
|
1,79%
|
2,6%
|
ROA (netto-inkomsten/totale activa)
|
6,24%
|
6,34%
|
3,1%
|
-8,75%
|
-2,44%
|
0,4%
|
1,64%
|
1,73%
|
Totale activa
1 |
33.143
|
19.223
|
32.477
|
84.214
|
128.378
|
-327.111
|
647,9
|
2.032
|
Nettoactief per aandeel
2 |
18,10
|
20,90
|
22,90
|
24,30
|
18,50
|
18,10
|
18,40
|
18,70
|
Cashflow per aandeel
2 |
4,780
|
4,080
|
4,210
|
2,220
|
3,070
|
2,930
|
2,850
|
2,820
|
Capex
1 |
289
|
402
|
373
|
987
|
1.316
|
1.019
|
1.080
|
1.163
|
Capex/omzet
|
2,59%
|
3,77%
|
3,06%
|
2,92%
|
3,18%
|
2,49%
|
2,59%
|
2,74%
|
Datum van publicatie
|
27-02-20
|
22-02-21
|
24-02-22
|
23-02-23
|
23-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
8,24
USD Gemiddelde koersdoel
12,51
USD Spread / Gemiddelde doel +51,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -27,59% | 20,19 mld. | | +16,04% | 15,48 mld. | | +5,70% | 5,44 mld. | | -12,04% | 5,16 mld. | | +37,74% | 3,38 mld. | | -7,83% | 3,1 mld. | | +8,19% | 1,91 mld. | | -45,80% | 1,71 mld. | | -28,14% | 1,59 mld. | | -30,45% | 1,49 mld. |
Televisie-uitzendingen
|