VIPSHOP HOLDINGS LIMITED Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 15,06 USD | -2,84% |
|
-6,52% | -15,20% |
| 24/05 | VIPSHOP HOLDINGS LIMITED : Nomura handhaaft koopadvies | ZM |
| 24/05 | VIPSHOP HOLDINGS LIMITED : Benchmark Company is neutraal gestemd over het aandeel | ZM |
Totale waarde
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 65.995 | 124.233 | 36.153 | 57.408 | 68.296 | 59.266 | - | - |
| Bedrijfswaarde 1 | 57.527 | 105.952 | 23.944 | 35.397 | 42.211 | 30.436 | 25.506 | 19.192 |
| K/w-verhouding | 16,7 x | 21,4 x | 7,9 x | 9,57 x | 8,74 x | 7,19 x | 6,71 x | 6,26 x |
| Dividendrendement | - | - | - | - | 2,46% | 3,01% | 2,64% | 3,47% |
| Marktkapitalisatie/omzet | 0,71 x | 1,22 x | 0,31 x | 0,56 x | 0,61 x | 0,52 x | 0,5 x | 0,48 x |
| Bedrijfswaarde/omzet | 0,62 x | 1,04 x | 0,2 x | 0,34 x | 0,37 x | 0,27 x | 0,22 x | 0,16 x |
| Bedrijfswaarde/EBITDA | 9,58 x | 15,4 x | 3,58 x | 4,76 x | 4,06 x | 2,7 x | 2,2 x | 1,58 x |
| Bedrijfswaarde/FCF | 7,18 x | 11,1 x | 7,56 x | 4,77 x | 4,6 x | 3,39 x | 2,41 x | 1,79 x |
| FCF Yield | 13,9% | 9,01% | 13,2% | 21% | 21,8% | 29,5% | 41,6% | 55,9% |
| Price to Book | 3,08 x | 4,37 x | 1,11 x | 1,47 x | 1,58 x | 1,28 x | 1,09 x | 0,94 x |
| Aantal aandelen (in duizenden) | 668.998 | 677.324 | 677.559 | 610.223 | 541.822 | 542.373 | - | - |
| Referentieprijs 2 | 98,65 | 183,4 | 53,36 | 94,08 | 126,0 | 109,3 | 109,3 | 109,3 |
| Datum van publicatie | 05-03-20 | 25-02-21 | 23-02-22 | 23-02-23 | 28-02-24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 92.994 | 101.858 | 117.060 | 103.152 | 112.856 | 113.462 | 117.953 | 122.291 |
| EBITDA 1 | 6.002 | 6.867 | 6.691 | 7.432 | 10.407 | 11.288 | 11.600 | 12.148 |
| Bedrijfsresultaat (EBIT) 1 | 5.052 | 5.860 | 5.582 | 6.197 | 9.104 | 9.594 | 9.917 | 10.236 |
| Operationele Marge | 5,43% | 5,75% | 4,77% | 6,01% | 8,07% | 8,46% | 8,41% | 8,37% |
| Resultaat voor belastingen (EBT) 1 | 4.943 | 7.019 | 5.873 | 8.077 | 9.987 | 10.494 | 10.921 | 11.484 |
| Nettowinst (verlies) 1 | 4.017 | 5.907 | 4.681 | 6.299 | 8.117 | 8.361 | 8.752 | 9.243 |
| Nettomarge | 4,32% | 5,8% | 4% | 6,11% | 7,19% | 7,37% | 7,42% | 7,56% |
| WPA 2 | 5,920 | 8,560 | 6,750 | 9,830 | 14,42 | 15,21 | 16,27 | 17,44 |
| Free Cash Flow 1 | 8.013 | 9.549 | 3.166 | 7.417 | 9.184 | 8.979 | 10.601 | 10.722 |
| FCF-marge | 8,62% | 9,37% | 2,7% | 7,19% | 8,14% | 7,91% | 8,99% | 8,77% |
| Kasstroomconversie (ebitda) | 133,49% | 139,06% | 47,31% | 99,8% | 88,24% | 79,54% | 91,39% | 88,26% |
| Kasstroomconversie (nettowinst) | 199,47% | 161,65% | 67,63% | 117,75% | 113,15% | 107,39% | 121,13% | 116% |
| Dividend per aandeel 2 | - | - | - | - | 3,095 | 3,284 | 2,889 | 3,790 |
| Datum van publicatie | 05-03-20 | 25-02-21 | 23-02-22 | 23-02-23 | 28-02-24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: december | 2021 S1 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 58.006 | 34.132 | 25.245 | 24.535 | 21.615 | 31.758 | 27.536 | 27.879 | 22.766 | 34.674 | 27.646 | 27.345 | 22.991 | 35.475 | - | - |
| EBITDA 1 | - | 2.081 | 1.560 | 1.546 | 1.415 | - | - | - | - | - | - | 2.412 | 1.777 | 3.892 | - | - |
| Bedrijfsresultaat (EBIT) 1 | - | 1.830 | 1.283 | 1.268 | 1.137 | 2.509 | 1.986 | 1.916 | 1.534 | 3.668 | 2.760 | 2.163 | 1.591 | 3.119 | - | - |
| Operationele Marge | - | 5,36% | 5,08% | 5,17% | 5,26% | 7,9% | 7,21% | 6,87% | 6,74% | 10,58% | 9,98% | 7,91% | 6,92% | 8,79% | - | - |
| Resultaat voor belastingen (EBT) 1 | - | 1.860 | 1.431 | 1.612 | 1.948 | 3.086 | 2.236 | 2.401 | 1.571 | 3.780 | 2.959 | 2.338 | 1.792 | 3.323 | - | - |
| Nettowinst (verlies) 1 | - | 1.415 | 1.096 | 1.283 | 1.686 | 2.234 | 1.859 | 2.097 | 1.208 | 2.952 | 2.317 | 1.868 | 1.408 | 2.640 | - | - |
| Nettomarge | - | 4,15% | 4,34% | 5,23% | 7,8% | 7,03% | 6,75% | 7,52% | 5,31% | 8,51% | 8,38% | 6,83% | 6,12% | 7,44% | - | - |
| WPA 2 | - | 2,070 | 1,610 | 1,970 | 2,700 | 3,660 | 3,160 | 3,750 | 2,190 | 5,350 | 4,180 | 3,426 | 2,980 | 4,494 | - | - |
| Dividend per aandeel 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | 13,95 | - | - |
| Datum van publicatie | 18-08-21 | 23-02-22 | 19-05-22 | 19-08-22 | 22-11-22 | 23-02-23 | 23-05-23 | 18-08-23 | 14-11-23 | 28-02-24 | 22-05-24 | - | - | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
Balans
| Fiscaal tijdperk: december | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 8.468 | 18.281 | 12.209 | 22.012 | 26.085 | 28.829 | 33.760 | 40.074 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 8.013 | 9.549 | 3.166 | 7.417 | 9.184 | 8.979 | 10.601 | 10.722 |
| ROE (netto-inkomsten/eigen vermogen) | 46,5% | 23,5% | 19,7% | 20,9% | 27,3% | 21,1% | 18,9% | 17,5% |
| ROA (netto-inkomsten/totale activa) | 8,72% | 11% | 9,92% | 10,7% | 13,8% | 11,3% | 10,6% | 10,2% |
| Totale activa 1 | 46.073 | 53.748 | 47.198 | 58.854 | 58.805 | 74.242 | 82.395 | 90.587 |
| Nettoactief per aandeel 2 | 32,10 | 42,00 | 48,10 | 64,00 | 79,60 | 85,10 | 100,0 | 116,0 |
| Cashflow per aandeel 2 | 18,10 | 17,10 | 9,720 | 16,40 | 25,60 | 18,50 | 21,60 | 25,60 |
| Capex 1 | 4.278 | 2.272 | 3.579 | 3.103 | 5.231 | 2.670 | 2.871 | 2.805 |
| Capex/omzet | 4,6% | 2,23% | 3,06% | 3,01% | 4,63% | 2,35% | 2,43% | 2,29% |
| Datum van publicatie | 05-03-20 | 25-02-21 | 23-02-22 | 23-02-23 | 28-02-24 | - | - | - |
1CNY in Miljoen2CNY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B-
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
24
Laatste slotkoers
109,3
CNY
Gemiddelde koersdoel
147,2
CNY
Spread / Gemiddelde doel
+34,69%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -15,20% | 8,17 mld. | |
| +1,82% | 207 mld. | |
| -5,37% | 177 mld. | |
| +40,05% | 90,63 mld. | |
| -13,15% | 87,23 mld. | |
| +0,67% | 80,21 mld. | |
| +8,59% | 51,2 mld. | |
| +19,51% | 26,4 mld. | |
| +29,55% | 11,09 mld. | |
| -19,25% | 5,34 mld. |
- Beurs
- Aandelen
- Koers VIPS
- Financiën Vipshop Holdings Limited
