slotkoers
Ho Chi Minh S.E.
00:00:00 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
18.000
VND
|
+0,28%
|
|
-.--%
|
-6,25%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
48.754.967
|
79.779.322
|
161.303.809
|
119.090.386
|
151.751.117
|
142.810.625
|
-
|
-
|
Bedrijfswaarde
1 |
48.754.967
|
79.779.322
|
161.303.809
|
119.090.386
|
151.751.117
|
142.810.625
|
142.810.625
|
142.810.625
|
K/w-verhouding
|
5,92
x
|
7,61
x
|
13,4
x
|
6,58
x
|
13,3
x
|
10,1
x
|
7,58
x
|
6,93
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
5,56%
|
6,33%
|
6,33%
|
Marktkapitalisatie/omzet
|
1,34
x
|
2,04
x
|
3,64
x
|
2,06
x
|
3,05
x
|
2,37
x
|
1,79
x
|
1,54
x
|
Bedrijfswaarde/omzet
|
1,34
x
|
2,04
x
|
3,64
x
|
2,06
x
|
3,05
x
|
2,37
x
|
1,79
x
|
1,54
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,2
x
|
1,51
x
|
2,03
x
|
1,24
x
|
1,13
x
|
1,01
x
|
0,94
x
|
0,91
x
|
Aantal aandelen (in duizenden)
|
6.581.921
|
6.627.821
|
6.758.539
|
6.653.094
|
7.903.704
|
7.933.924
|
-
|
-
|
Referentieprijs
2 |
7.407
|
12.037
|
23.867
|
17.900
|
19.200
|
18.000
|
18.000
|
18.000
|
Datum van publicatie
|
20-01-20
|
20-01-21
|
27-01-22
|
30-01-23
|
15-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
36.355.505
|
39.033.114
|
44.301.475
|
57.797.030
|
49.743.430
|
60.341.480
|
79.704.847
|
92.690.274
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
24.021.495
|
27.641.093
|
33.582.538
|
43.680.949
|
35.831.613
|
43.879.500
|
57.151.253
|
64.919.300
|
Operationele Marge
|
66,07%
|
70,81%
|
75,8%
|
75,58%
|
72,03%
|
72,72%
|
71,7%
|
70,04%
|
Resultaat voor belastingen (EBT)
1 |
10.333.870
|
13.019.455
|
14.580.460
|
21.219.723
|
10.987.177
|
18.472.333
|
25.170.142
|
25.612.167
|
Nettowinst (verlies)
1 |
8.268.030
|
10.413.760
|
11.807.884
|
18.175.234
|
10.052.574
|
14.391.481
|
18.328.957
|
19.514.384
|
Nettomarge
|
22,74%
|
26,68%
|
26,65%
|
31,45%
|
20,21%
|
23,85%
|
23%
|
21,05%
|
WPA
2 |
1.251
|
1.582
|
1.777
|
2.719
|
1.445
|
1.790
|
2.375
|
2.596
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
1.000
|
1.140
|
1.140
|
Datum van publicatie
|
20-01-20
|
20-01-21
|
27-01-22
|
30-01-23
|
15-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Omzet
1 |
-
|
-
|
-
|
-
|
-
|
12.358.753
|
12.781.506
|
11.262.031
|
13.341.140
|
13.410.612
|
14.867.872
|
15.784.104
|
16.661.332
|
17.447.145
|
18.676.081
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
8.215.661
|
-
|
9.762.453
|
-
|
-
|
8.935.834
|
9.102.840
|
8.067.282
|
-
|
9.944.045
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
72,3%
|
71,22%
|
71,63%
|
-
|
74,15%
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
2.844.755
|
-
|
4.176.730
|
-
|
-
|
2.549.655
|
2.612.539
|
3.117.132
|
-
|
4.181.852
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
2.428.891
|
-
|
3.508.206
|
-
|
-
|
2.535.954
|
3.061.793
|
2.424.746
|
-
|
3.566.697
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
20,52%
|
23,95%
|
21,53%
|
-
|
26,6%
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
-
|
-
|
-
|
-
|
-
|
378,0
|
456,0
|
361,0
|
250,0
|
450,0
|
433,8
|
469,7
|
490,9
|
533,3
|
588,7
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.000
|
-
|
-
|
Datum van publicatie
|
27-01-22
|
23-04-22
|
23-07-22
|
30-10-22
|
30-01-23
|
28-04-23
|
28-07-23
|
16-10-23
|
15-01-24
|
24-04-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
21,5%
|
21,9%
|
18%
|
20,7%
|
8,68%
|
10,3%
|
12,5%
|
13,4%
|
ROA (netto-inkomsten/totale activa)
|
2,36%
|
2,62%
|
2,44%
|
3,08%
|
1,39%
|
1,55%
|
1,71%
|
1,65%
|
Totale activa
1 |
350.251.207
|
398.109.947
|
483.335.407
|
589.244.091
|
724.248.847
|
926.390.794
|
1.071.555.531
|
1.179.594.372
|
Nettoactief per aandeel
2 |
6.180
|
7.965
|
11.766
|
14.426
|
16.980
|
17.797
|
19.086
|
19.794
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
20-01-20
|
20-01-21
|
27-01-22
|
30-01-23
|
15-01-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
18.000
VND Gemiddelde koersdoel
25.322
VND Spread / Gemiddelde doel +40,68% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -6,25% | 5,61 mld. | | +19,12% | 582 mld. | | +18,87% | 313 mld. | | +15,71% | 251 mld. | | +21,74% | 209 mld. | | +19,14% | 180 mld. | | +24,16% | 169 mld. | | +9,58% | 164 mld. | | +11,18% | 154 mld. | | -10,40% | 140 mld. |
Banken - Andere
|