slotkoers
NSE India S.E.
00:00:00 05-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.298
INR
|
+7,85%
|
|
+10,03%
|
+16,17%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
392.905
|
343.748
|
394.643
|
629.703
|
537.015
|
922.007
|
-
|
-
|
Bedrijfswaarde
1 |
418.774
|
359.220
|
402.571
|
632.517
|
528.193
|
805.380
|
912.616
|
899.044
|
K/w-verhouding
|
56,1
x
|
52,2
x
|
103
x
|
76,1
x
|
47,2
x
|
57,2
x
|
60,8
x
|
52,7
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
0,39%
|
0,64%
|
0,76%
|
Marktkapitalisatie/omzet
|
4,21
x
|
3,69
x
|
4,85
x
|
6,48
x
|
5,06
x
|
7,11
x
|
7,36
x
|
6,67
x
|
Bedrijfswaarde/omzet
|
4,48
x
|
3,85
x
|
4,95
x
|
6,51
x
|
4,98
x
|
7,11
x
|
7,29
x
|
6,51
x
|
Bedrijfswaarde/EBITDA
|
28,6
x
|
22,5
x
|
38,2
x
|
39,3
x
|
37,3
x
|
40,2
x
|
40,6
x
|
35,1
x
|
Bedrijfswaarde/FCF
|
41,3
x
|
62,8
x
|
23,4
x
|
75
x
|
110
x
|
95,7
x
|
54,7
x
|
55,9
x
|
FCF Yield
|
2,42%
|
1,59%
|
4,27%
|
1,33%
|
0,91%
|
1,05%
|
1,83%
|
1,79%
|
Price to Book
|
13
x
|
9,22
x
|
9,81
x
|
13
x
|
8,95
x
|
13,7
x
|
11,8
x
|
10,4
x
|
Aantal aandelen (in duizenden)
|
709.343
|
709.343
|
709.343
|
708.846
|
710.055
|
710.055
|
-
|
-
|
Referentieprijs
2 |
553,9
|
484,6
|
556,4
|
888,4
|
756,3
|
1.298
|
1.298
|
1.298
|
Datum van publicatie
|
29-05-19
|
27-05-20
|
21-05-21
|
27-05-22
|
18-05-23
|
24-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
93.408
|
93.254
|
81.313
|
97.124
|
106.116
|
113.210
|
125.209
|
138.176
|
EBITDA
1 |
14.628
|
15.943
|
10.527
|
16.081
|
14.169
|
20.010
|
22.498
|
25.629
|
Bedrijfsresultaat (EBIT)
1 |
12.481
|
13.090
|
7.536
|
13.043
|
11.330
|
17.250
|
20.110
|
23.437
|
Operationele Marge
|
13,36%
|
14,04%
|
9,27%
|
13,43%
|
10,68%
|
15,24%
|
16,06%
|
16,96%
|
Resultaat voor belastingen (EBT)
1 |
10.117
|
11.603
|
5.400
|
10.866
|
12.786
|
18.570
|
20.663
|
24.265
|
Nettowinst (verlies)
1 |
7.002
|
6.589
|
3.836
|
8.286
|
11.363
|
11.370
|
15.424
|
17.800
|
Nettomarge
|
7,5%
|
7,07%
|
4,72%
|
8,53%
|
10,71%
|
10,04%
|
12,32%
|
12,88%
|
WPA
2 |
9,870
|
9,290
|
5,410
|
11,68
|
16,01
|
19,83
|
21,35
|
24,64
|
Free Cash Flow
1 |
10.138
|
5.716
|
17.185
|
8.434
|
4.781
|
9.566
|
16.682
|
16.081
|
FCF-marge
|
10,85%
|
6,13%
|
21,13%
|
8,68%
|
4,51%
|
8,49%
|
13,32%
|
11,64%
|
Kasstroomconversie (ebitda)
|
69,31%
|
35,85%
|
163,25%
|
52,45%
|
33,74%
|
49,57%
|
74,15%
|
62,75%
|
Kasstroomconversie (nettowinst)
|
144,79%
|
86,75%
|
447,99%
|
101,79%
|
42,08%
|
73,07%
|
108,16%
|
90,34%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
5,129
|
8,318
|
9,884
|
Datum van publicatie
|
29-05-19
|
27-05-20
|
21-05-21
|
27-05-22
|
18-05-23
|
24-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
17.217
|
25.076
|
29.474
|
25.357
|
24.191
|
29.110
|
27.787
|
25.028
|
26.678
|
27.774
|
29.445
|
26.029
|
-
|
EBITDA
1 |
1.885
|
4.691
|
-
|
4.318
|
3.723
|
4.373
|
3.718
|
2.355
|
7.135
|
4.178
|
4.284
|
3.455
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.392
|
-
|
3.665
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,96%
|
-
|
12,45%
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
513
|
-
|
-
|
2.413
|
2.542
|
-
|
-
|
-
|
6.390
|
4.286
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
555
|
-
|
-
|
1.817
|
2.662
|
-
|
-
|
1.028
|
4.767
|
3.287
|
3.200
|
2.306
|
-
|
Nettomarge
|
3,22%
|
-
|
-
|
7,17%
|
11%
|
-
|
-
|
4,11%
|
17,87%
|
11,84%
|
10,87%
|
8,86%
|
-
|
WPA
2 |
0,7800
|
-
|
4,220
|
-
|
3,750
|
-
|
-
|
-
|
6,710
|
4,520
|
4,404
|
3,200
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
23-07-21
|
27-10-21
|
25-01-22
|
27-05-22
|
26-07-22
|
21-10-22
|
24-01-23
|
18-05-23
|
20-07-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
25.869
|
15.472
|
7.928
|
2.814
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
8.822
|
6.642
|
9.391
|
22.963
|
Hefboom (schuld/ebitda)
|
1,768
x
|
0,9705
x
|
0,7531
x
|
0,175
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
10.138
|
5.716
|
17.185
|
8.434
|
4.781
|
9.566
|
16.682
|
16.081
|
ROE (netto-inkomsten/eigen vermogen)
|
25,4%
|
19,3%
|
9,78%
|
18,3%
|
20,7%
|
19,4%
|
20,9%
|
21,2%
|
ROA (netto-inkomsten/totale activa)
|
7,77%
|
7,34%
|
4,41%
|
9,5%
|
12,2%
|
11,7%
|
12,3%
|
12,7%
|
Totale activa
1 |
90.174
|
89.801
|
86.941
|
87.241
|
93.364
|
111.595
|
125.395
|
139.896
|
Nettoactief per aandeel
2 |
42,50
|
52,60
|
56,70
|
68,20
|
84,50
|
95,10
|
110,0
|
125,0
|
Cashflow per aandeel
|
13,40
|
11,00
|
25,60
|
13,80
|
8,660
|
-
|
25,10
|
28,60
|
Capex
1 |
1.730
|
2.116
|
1.589
|
1.340
|
1.366
|
1.373
|
1.746
|
1.625
|
Capex/omzet
|
1,85%
|
2,27%
|
1,95%
|
1,38%
|
1,29%
|
1,22%
|
1,39%
|
1,18%
|
Datum van publicatie
|
29-05-19
|
27-05-20
|
21-05-21
|
27-05-22
|
18-05-23
|
24-05-24
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.298
INR Gemiddelde koersdoel
1.225
INR Spread / Gemiddelde doel -5,69% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +16,17% | 11,06 mld. | | -4,75% | 285 mld. | | +3,88% | 78,07 mld. | | +5,73% | 41,07 mld. | | -4,15% | 34,93 mld. | | -15,25% | 19,36 mld. | | +8,01% | 16,1 mld. | | -5,69% | 12,38 mld. | | +8,35% | 9,09 mld. | | +1,34% | 7,42 mld. |
Distilleerderijen
|