Beurs gesloten -
Borsa Istanbul
17:09:58 31-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
99,6
TRY
|
+4,02%
|
|
+8,50%
|
+77,54%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
30.138
|
35.148
|
40.300
|
82.696
|
122.416
|
217.338
|
-
|
-
|
Bedrijfswaarde
1 |
39.854
|
44.172
|
58.394
|
109.823
|
122.416
|
249.629
|
282.643
|
218.854
|
K/w-verhouding
|
9,26
x
|
8,3
x
|
8,03
x
|
7,43
x
|
9,67
x
|
11,7
x
|
8,16
x
|
7,41
x
|
Dividendrendement
|
2,68%
|
7,33%
|
6,37%
|
1,51%
|
-
|
5,55%
|
7,88%
|
7,47%
|
Marktkapitalisatie/omzet
|
1,2
x
|
1,21
x
|
1,12
x
|
1,53
x
|
1,14
x
|
1,32
x
|
1,03
x
|
0,79
x
|
Bedrijfswaarde/omzet
|
1,59
x
|
1,52
x
|
1,63
x
|
2,04
x
|
1,14
x
|
1,52
x
|
1,34
x
|
0,79
x
|
Bedrijfswaarde/EBITDA
|
3,82
x
|
3,6
x
|
3,89
x
|
4,99
x
|
2,79
x
|
3,58
x
|
3,15
x
|
1,85
x
|
Bedrijfswaarde/FCF
|
13,2
x
|
6,49
x
|
5,04
x
|
8,58
x
|
-
|
24,1
x
|
18,6
x
|
9,17
x
|
FCF Yield
|
7,55%
|
15,4%
|
19,8%
|
11,7%
|
-
|
4,14%
|
5,39%
|
10,9%
|
Price to Book
|
1,67
x
|
1,69
x
|
1,79
x
|
2,68
x
|
-
|
3,43
x
|
1,66
x
|
0,82
x
|
Aantal aandelen (in duizenden)
|
2.183.922
|
2.183.106
|
2.183.106
|
2.183.106
|
2.182.106
|
2.182.106
|
-
|
-
|
Referentieprijs
2 |
13,80
|
16,10
|
18,46
|
37,88
|
56,10
|
99,60
|
99,60
|
99,60
|
Datum van publicatie
|
20-02-20
|
19-02-21
|
17-02-22
|
09-03-23
|
20-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
25.137
|
29.104
|
35.921
|
53.878
|
107.116
|
164.376
|
211.428
|
275.888
|
EBITDA
1 |
10.426
|
12.270
|
15.014
|
21.994
|
43.877
|
69.638
|
89.593
|
118.237
|
Bedrijfsresultaat (EBIT)
1 |
5.380
|
6.296
|
7.722
|
12.516
|
23.598
|
41.506
|
53.023
|
54.247
|
Operationele Marge
|
21,4%
|
21,63%
|
21,5%
|
23,23%
|
22,03%
|
25,25%
|
25,08%
|
19,66%
|
Resultaat voor belastingen (EBT)
1 |
3.290
|
4.627
|
4.541
|
7.536
|
5.887
|
18.682
|
41.250
|
32.816
|
Nettowinst (verlies)
1 |
3.246
|
4.237
|
5.031
|
11.053
|
12.554
|
23.232
|
30.795
|
29.580
|
Nettomarge
|
12,92%
|
14,56%
|
14,01%
|
20,52%
|
11,72%
|
14,13%
|
14,57%
|
10,72%
|
WPA
2 |
1,490
|
1,940
|
2,300
|
5,100
|
5,800
|
8,500
|
12,20
|
13,44
|
Free Cash Flow
1 |
3.010
|
6.807
|
11.589
|
12.806
|
-
|
10.347
|
15.221
|
23.857
|
FCF-marge
|
11,98%
|
23,39%
|
32,26%
|
23,77%
|
-
|
6,29%
|
7,2%
|
8,65%
|
Kasstroomconversie (ebitda)
|
28,87%
|
55,48%
|
77,19%
|
58,22%
|
-
|
14,86%
|
16,99%
|
20,18%
|
Kasstroomconversie (nettowinst)
|
92,73%
|
160,66%
|
230,34%
|
115,85%
|
-
|
44,54%
|
49,43%
|
80,65%
|
Dividend per aandeel
2 |
0,3700
|
1,180
|
1,175
|
0,5717
|
-
|
5,529
|
7,853
|
7,440
|
Datum van publicatie
|
20-02-20
|
19-02-21
|
17-02-22
|
09-03-23
|
20-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
10.192
|
10.695
|
12.477
|
14.662
|
16.044
|
17.276
|
21.651
|
25.993
|
42.196
|
30.822
|
EBITDA
1 |
4.212
|
4.302
|
5.030
|
5.990
|
6.671
|
6.759
|
9.522
|
11.314
|
16.282
|
12.754
|
Bedrijfsresultaat (EBIT)
1 |
2.136
|
2.217
|
2.550
|
3.593
|
4.156
|
4.073
|
-
|
-
|
-2.025
|
2.534
|
Operationele Marge
|
20,96%
|
20,73%
|
20,44%
|
24,5%
|
25,9%
|
23,58%
|
-
|
-
|
-4,8%
|
8,22%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.385
|
802,9
|
1.858
|
2.396
|
5.996
|
2.817
|
3.161
|
5.478
|
1.098
|
2.635
|
Nettomarge
|
13,59%
|
7,51%
|
14,89%
|
16,34%
|
37,37%
|
16,3%
|
14,6%
|
21,08%
|
2,6%
|
8,55%
|
WPA
|
0,6300
|
0,3700
|
-
|
-
|
2,700
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
1,175
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
17-02-22
|
28-04-22
|
18-08-22
|
03-11-22
|
09-03-23
|
09-05-23
|
17-08-23
|
07-11-23
|
20-03-24
|
27-05-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
9.716
|
9.024
|
18.094
|
27.126
|
-
|
32.291
|
65.305
|
1.516
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,9319
x
|
0,7354
x
|
1,205
x
|
1,233
x
|
-
|
0,4637
x
|
0,7289
x
|
0,0128
x
|
Free Cash Flow
1 |
3.010
|
6.807
|
11.589
|
12.806
|
-
|
10.347
|
15.221
|
23.857
|
ROE (netto-inkomsten/eigen vermogen)
|
19,1%
|
21,8%
|
23,2%
|
24,1%
|
-
|
46%
|
45,3%
|
9,5%
|
ROA (netto-inkomsten/totale activa)
|
7,34%
|
8,72%
|
8,24%
|
7,5%
|
-
|
13,2%
|
13,9%
|
11,1%
|
Totale activa
1 |
44.240
|
48.591
|
61.091
|
147.445
|
-
|
175.996
|
221.547
|
266.486
|
Nettoactief per aandeel
2 |
8,260
|
9,520
|
10,30
|
14,20
|
-
|
29,10
|
60,10
|
122,0
|
Cashflow per aandeel
2 |
4,130
|
6,450
|
9,680
|
12,30
|
-
|
29,80
|
30,00
|
41,50
|
Capex
1 |
6.016
|
7.280
|
9.583
|
14.086
|
-
|
44.039
|
54.110
|
67.796
|
Capex/omzet
|
23,93%
|
25,02%
|
26,68%
|
26,14%
|
-
|
26,79%
|
25,59%
|
24,57%
|
Datum van publicatie
|
20-02-20
|
19-02-21
|
17-02-22
|
09-03-23
|
20-03-24
|
-
|
-
|
-
|
Laatste slotkoers
99,6
TRY Gemiddelde koersdoel
103,8
TRY Spread / Gemiddelde doel +4,26% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +77,54% | 6,75 mld. | | +15,90% | 209 mld. | | +9,35% | 173 mld. | | +2,48% | 120 mld. | | -10,45% | 82,52 mld. | | +19,79% | 71,62 mld. | | -0,13% | 58,26 mld. | | -10,89% | 47,84 mld. | | -26,13% | 41,35 mld. | | -18,02% | 38,12 mld. |
andere geintegreerde telecommunicatiediensten
|