TOYO SUISAN KAISHA, LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 11.095 JPY | +3,16% |
|
-3,56% | +52,40% |
| 14/05 | Toerekenbare winst Toyo Suisan Kaisha stijgt met 68% in boekjaar 2024 | MT |
| 24/04 | INVESTEERDERSGROEP DRINGT ER IN RAPPORT BIJ TOYO SUISAN KAISHA OP AAN ZICH... | RE |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 430.473 | 533.111 | 474.895 | 446.298 | 566.807 | 1.133.098 | - | - |
| Bedrijfswaarde 1 | 316.755 | 401.725 | 319.516 | 272.325 | 384.540 | 967.653 | 913.304 | 895.563 |
| K/w-verhouding | 23,3 x | 22,8 x | 16,3 x | 19,9 x | 17,1 x | 17,4 x | 19,5 x | 19,9 x |
| Dividendrendement | 1,66% | 1,53% | 1,94% | 2,06% | 1,8% | 1,79% | 1,46% | 1,53% |
| Marktkapitalisatie/omzet | 1,07 x | 1,28 x | 1,14 x | 1,23 x | 1,3 x | 1,98 x | 2,25 x | 2,2 x |
| Bedrijfswaarde/omzet | 0,79 x | 0,97 x | 0,77 x | 0,75 x | 0,88 x | 1,98 x | 1,81 x | 1,74 x |
| Bedrijfswaarde/EBITDA | 8,45 x | 9,31 x | 6,21 x | 6,05 x | 6,83 x | 11,5 x | 10,5 x | 10,2 x |
| Bedrijfswaarde/FCF | 86,3 x | 13,7 x | 10,4 x | 13,2 x | - | 19 x | 24,9 x | 24,8 x |
| FCF Yield | 1,16% | 7,28% | 9,59% | 7,59% | - | 5,25% | 4,02% | 4,03% |
| Price to Book | 1,45 x | 1,74 x | 1,43 x | 1,26 x | 1,45 x | 2,09 x | 2,31 x | 2,22 x |
| Aantal aandelen (in duizenden) | 102.129 | 102.129 | 102.128 | 102.128 | 102.127 | 102.127 | - | - |
| Referentieprijs 2 | 4.215 | 5.220 | 4.650 | 4.370 | 5.550 | 11.095 | 11.095 | 11.095 |
| Datum van publicatie | 10-05-19 | 15-05-20 | 14-05-21 | 13-05-22 | 12-05-23 | 10-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 401.064 | 416.031 | 417.511 | 361.495 | 435.786 | 489.013 | 503.223 | 515.902 |
| EBITDA 1 | 37.503 | 43.128 | 51.469 | 45.011 | 56.329 | 83.800 | 86.821 | 88.077 |
| Bedrijfsresultaat (EBIT) 1 | 23.661 | 28.348 | 36.460 | 29.737 | 40.330 | 66.696 | 69.597 | 69.829 |
| Operationele Marge | 5,9% | 6,81% | 8,73% | 8,23% | 9,25% | 13,64% | 13,83% | 13,54% |
| Resultaat voor belastingen (EBT) 1 | 25.906 | 32.600 | 38.909 | 31.586 | 43.547 | 73.209 | 75.301 | 75.559 |
| Nettowinst (verlies) 1 | 18.438 | 23.379 | 29.070 | 22.414 | 33.126 | 55.653 | 57.936 | 56.619 |
| Nettomarge | 4,6% | 5,62% | 6,96% | 6,2% | 7,6% | 11,38% | 11,51% | 10,97% |
| WPA 2 | 180,5 | 228,9 | 284,6 | 219,5 | 324,4 | 545,0 | 569,3 | 556,5 |
| Free Cash Flow 1 | 3.670 | 29.238 | 30.656 | 20.656 | - | 50.797 | 36.696 | 36.081 |
| FCF-marge | 0,92% | 7,03% | 7,34% | 5,71% | - | 10,39% | 7,29% | 6,99% |
| Kasstroomconversie (ebitda) | 9,79% | 67,79% | 59,56% | 45,89% | - | 60,62% | 42,27% | 40,97% |
| Kasstroomconversie (nettowinst) | 19,9% | 125,06% | 105,46% | 92,16% | - | 91,27% | 63,34% | 63,73% |
| Dividend per aandeel 2 | 70,00 | 80,00 | 90,00 | 90,00 | 100,0 | 170,0 | 162,0 | 169,3 |
| Datum van publicatie | 10-05-19 | 15-05-20 | 14-05-21 | 13-05-22 | 12-05-23 | 10-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 198.345 | - | 203.594 | 86.858 | 170.498 | 97.599 | 93.398 | 103.127 | 109.813 | 212.940 | 112.373 | 110.473 | 222.846 | 111.181 | 123.709 | 234.890 | 123.509 | 130.614 | 116.919 | 127.480 | 135.495 | 125.759 |
| EBITDA | - | - | - | - | - | - | - | - | 12.483 | - | 16.758 | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 11.664 | - | 18.134 | 6.397 | 14.796 | 10.026 | 4.915 | 10.727 | 8.251 | 18.978 | 12.907 | 8.445 | 21.352 | 13.190 | 16.634 | 29.824 | 18.187 | 18.685 | 17.245 | 17.234 | 18.987 | 19.934 |
| Operationele Marge | 5,88% | - | 8,91% | 7,36% | 8,68% | 10,27% | 5,26% | 10,4% | 7,51% | 8,91% | 11,49% | 7,64% | 9,58% | 11,86% | 13,45% | 12,7% | 14,73% | 14,31% | 14,75% | 13,52% | 14,01% | 15,85% |
| Resultaat voor belastingen (EBT) | 13.149 | - | 20.127 | - | 15.714 | 10.586 | - | 11.236 | - | 20.245 | 13.565 | 9.737 | 23.302 | 15.275 | - | 33.392 | 20.017 | - | - | - | - | - |
| Nettowinst (verlies) 1 | 9.571 | - | 14.704 | 4.535 | 10.975 | 7.378 | 4.061 | 8.649 | 6.621 | 15.270 | 10.098 | 7.758 | 17.856 | 11.023 | 14.109 | 25.132 | 14.772 | 15.749 | 14.412 | 14.523 | 15.504 | 15.661 |
| Nettomarge | 4,83% | - | 7,22% | 5,22% | 6,44% | 7,56% | 4,35% | 8,39% | 6,03% | 7,17% | 8,99% | 7,02% | 8,01% | 9,91% | 11,4% | 10,7% | 11,96% | 12,06% | 12,33% | 11,39% | 11,44% | 12,45% |
| WPA 2 | 93,72 | - | 144,0 | 44,41 | 107,5 | 72,24 | 39,77 | 84,69 | 64,84 | 149,5 | 98,87 | 75,96 | - | 107,9 | 138,2 | 246,1 | 144,6 | 154,2 | 141,1 | 142,2 | 152,5 | 154,1 |
| Dividend per aandeel 2 | 40,00 | 40,00 | 40,00 | 40,00 | 40,00 | - | - | - | - | 40,00 | - | - | - | - | 60,00 | 60,00 | - | 80,00 | - | 85,00 | - | 85,00 |
| Datum van publicatie | 31-10-19 | 15-05-20 | 30-10-20 | 29-10-21 | 29-10-21 | 31-01-22 | 13-05-22 | 29-07-22 | 31-10-22 | 31-10-22 | 31-01-23 | 12-05-23 | 12-05-23 | 31-07-23 | 31-10-23 | 31-10-23 | 31-01-24 | 10-05-24 | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | - | - | - | - | - | - | - | - |
| Nettokaspositie 1 | 113.718 | 131.386 | 155.379 | 173.973 | 182.267 | 199.308 | 219.793 | 237.535 |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | 3.670 | 29.238 | 30.656 | 20.656 | - | 50.797 | 36.696 | 36.081 |
| ROE (netto-inkomsten/eigen vermogen) | 6,4% | 7,8% | 9,1% | 6,5% | 8,9% | 13% | 12,1% | 11,4% |
| ROA (netto-inkomsten/totale activa) | 6,85% | 7,91% | 9,34% | 7,23% | 9,19% | 14% | 9,67% | 10% |
| Totale activa 1 | 269.032 | 295.611 | 311.261 | 310.061 | 360.532 | 396.865 | 599.338 | 564.782 |
| Nettoactief per aandeel 2 | 2.905 | 3.003 | 3.246 | 3.475 | 3.840 | 4.527 | 4.808 | 4.994 |
| Cashflow per aandeel 2 | 316,0 | 374,0 | 432,0 | 369,0 | 481,0 | 712,0 | 681,0 | 701,0 |
| Capex 1 | 30.390 | 19.691 | 17.127 | 13.117 | 14.253 | 19.700 | 56.500 | 32.500 |
| Capex/omzet | 7,58% | 4,73% | 4,1% | 3,63% | 3,27% | 4,03% | 11,23% | 6,3% |
| Datum van publicatie | 10-05-19 | 15-05-20 | 14-05-21 | 13-05-22 | 12-05-23 | 10-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
C+
Verkoop
Koop
Gemiddeld advies
Kopen
Aantal analisten
8
Laatste slotkoers
11.095
JPY
Gemiddelde koersdoel
10.506
JPY
Spread / Gemiddelde doel
-5,31%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +52,40% | 7,29 mld. | |
| -0,91% | 279 mld. | |
| -1,73% | 95,55 mld. | |
| +11,05% | 41,87 mld. | |
| +2,15% | 41,83 mld. | |
| +9,36% | 40,22 mld. | |
| -14,68% | 30,47 mld. | |
| -5,92% | 28,3 mld. | |
| +15,34% | 25,89 mld. | |
| -4,40% | 23,96 mld. |
- Beurs
- Aandelen
- Koers 2875
- Financiën Toyo Suisan Kaisha, Ltd.
